Strait Innovation Internet Co., Ltd.
SZSE:300300.SZ
4.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -23.774 | 0.083 | -28.347 | -196.044 | -43.536 | -56.048 | -18.585 | -100.178 | -15.455 | -18.629 | -42.394 | -292.051 | -104.382 | 30.718 | 2.333 | -295.64 | -66.004 | -164.368 | -62.777 | -924.884 | -9.235 | -8.866 | 149.689 | -12.345 | 22.538 | 23.286 | 91.171 | 41.156 | -1.9 | 27.553 | 18.332 | -7.706 | 20.877 | 2.208 | 22.857 | 1.171 | 32.034 | 27.199 | 18.29 | 33.94 | 6.277 | 26.827 | 18.268 | 7.755 | 14.591 | 23.58 | 11.086 | 16.667 | 12.717 | 17.825 | 8.39 | 20.247 | 9.292 | 17.062 | 5.765 |
Depreciation & Amortization
| 0 | 11.402 | 11.402 | 12.22 | -14.804 | 8.631 | 8.631 | 9.323 | 9.323 | 10.741 | 10.741 | 12.105 | 12.105 | 12.92 | 12.92 | 28.53 | -8.656 | 8.656 | 0 | 30.623 | -15.431 | 15.431 | 0 | 28.027 | -13.757 | 13.757 | 0 | 19.503 | -7.487 | 7.487 | 0 | 12.894 | -6.17 | 6.17 | 0 | 12.223 | -7.441 | 7.441 | 0 | 10.095 | -4.78 | 4.78 | 0 | 8.758 | -4.327 | 4.327 | 0 | 5.844 | -2.258 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.992 | -4.961 | 4.961 | 0 | 1.443 | 0 | 7.233 | 0 | 3.7 | 0 | 0.149 | 0 | -3.896 | 0 | 0.393 | 0 | -3.931 | 0 | -0.251 | 0 | -2.457 | 0 | 3.794 | 0 | 12.972 | 0 | 4.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 9.421 | 0 | 43.085 | 14.721 | -14.721 | 0 | 35.045 | -73.582 | 73.582 | 0 | -104.695 | 93.875 | -93.875 | 0 | 178.944 | -71.889 | 71.889 | 0 | -7.357 | -37.636 | 37.636 | 0 | 102.445 | 194.985 | -194.985 | 0 | 193.437 | 71.475 | -71.475 | 0 | -203.444 | 149.673 | -149.673 | 0 | -288.336 | 81.622 | -81.622 | 0 | -312.883 | 219.478 | -219.478 | 0 | -125.871 | 119.136 | -119.136 | 0 | -166.849 | 83.299 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 20.815 | 0 | 44.494 | 28.664 | -28.664 | 0 | 10.768 | -81.023 | 81.023 | 0 | -16.315 | 74.887 | -74.887 | 0 | 170.397 | -72.118 | 72.118 | 0 | -50.933 | -29.759 | 29.759 | 0 | 112.956 | 192.781 | -192.781 | 0 | 181.408 | 62.886 | -62.886 | 0 | -92.554 | 45.74 | -45.74 | 0 | -184.377 | 92.968 | -92.968 | 0 | -217.874 | 130.117 | -130.117 | 0 | -77.562 | 33.926 | -33.926 | 0 | -93.929 | 21.111 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -11.393 | 0 | -1.408 | -13.943 | 13.943 | 0 | 24.277 | 7.441 | -7.441 | 0 | -102.772 | -0.958 | 0.958 | 0 | 2.653 | 0.229 | -0.229 | 0 | 42.068 | -7.878 | 7.878 | 0 | -14.805 | 7.225 | -7.225 | 0 | 15.925 | 8.982 | -8.982 | 0 | -106.959 | 103.683 | -103.683 | 0 | -105.897 | -11.347 | 11.347 | 0 | -107.98 | 89.362 | -89.362 | 0 | -48.309 | 85.21 | -85.21 | 0 | -72.92 | 62.187 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -0.236 | 0.236 | 0 | 14.576 | 12.839 | -12.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0.236 | -0.236 | 0 | -14.576 | -12.839 | 12.839 | 0 | 14.391 | 19.945 | -19.945 | 0 | 5.894 | 0 | 0 | 0 | 1.508 | 0 | 0 | 0 | 4.294 | -5.021 | 5.021 | 0 | -3.896 | -0.393 | 0.393 | 0 | -3.931 | 0.251 | -0.251 | 0 | 1.939 | 0 | 0 | 0 | 12.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 47.46 | 13.961 | 7.25 | 212.003 | 31.534 | 60.524 | -8.631 | -44.368 | 64.26 | -84.324 | 40.451 | 304.114 | 104.382 | -30.718 | -38.122 | 295.64 | 66.004 | 164.368 | 62.777 | 924.884 | 9.235 | 8.866 | -149.689 | 12.345 | -22.538 | -23.286 | -91.171 | -41.156 | 1.9 | -27.553 | -18.332 | 7.706 | -20.877 | -2.208 | -22.857 | -1.171 | -32.034 | -27.199 | -18.29 | -33.94 | -6.277 | -26.827 | -18.268 | -7.755 | -14.591 | -23.58 | -11.086 | -16.667 | -12.717 | -17.825 | -8.39 | -20.247 | -9.292 | -17.062 | -5.765 |
Operating Cash Flow
| 23.686 | 2.641 | -21.097 | 3.739 | -12.086 | -1.613 | -18.585 | -100.178 | -15.455 | -18.629 | -1.943 | -0.042 | -9.835 | -44.81 | -48.71 | -3.09 | 25.759 | -31.231 | -16.264 | 16.857 | -23.61 | 7.007 | -52.239 | -14.199 | 36.415 | 13.5 | -7.261 | 234.903 | -0.551 | -20.63 | 16.89 | -147.292 | 15.615 | -125.535 | -46.212 | -15.739 | -0.23 | -28.63 | -39.172 | -10.333 | -0.04 | -46.04 | -75.391 | 65.703 | -14.802 | -2.711 | -28.021 | 19.408 | -13.937 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.949 | 0.288 | -1.889 | -0.669 | -0.023 | 0.769 | -0.1 | -0.342 | -0.245 | -0.041 | -0.008 | 0.094 | -1.2 | -0.362 | -2.193 | 7.233 | -9.988 | -1.078 | -2.899 | 2.615 | -1.642 | -10.161 | -6.711 | -3.14 | -19.896 | -2.144 | -21.739 | -5.139 | -25.427 | -39.862 | -17.665 | -4.284 | -136.593 | -91.172 | -1.096 | 3.733 | -0.253 | -6.388 | -41.594 | -14.615 | -7.804 | -3.095 | -0.187 | -1.048 | -7.436 | -1.087 | -7.511 | -3.722 | -5.106 | -9.428 | -2.349 | -2.75 | -1.079 | -52.857 | -14.569 |
Acquisitions Net
| 0.3 | 0.87 | 2.101 | 2.16 | 0 | 0.231 | 0 | 24.541 | 0.038 | 10.917 | -0.083 | 2.304 | 0.233 | 0.188 | 0 | 0 | 0 | 0 | 2.899 | 26.816 | 0 | -1.56 | -24.621 | 6.137 | -6.945 | -21.858 | 12.056 | 83.922 | 25.447 | -96.247 | 0 | 8.77 | 0 | 0 | -0 | 43.922 | -62.763 | 0 | 0 | 30.043 | -3.485 | -2.079 | -16.909 | -13.527 | 0 | -1.747 | -4.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.244 | -0.075 | -1 | 0 | -1 | -0.038 | 0 | 0 | 0.067 | 0 | -3.001 | 0 | 0 | 0 | 0 | -0.67 | -3.59 | -0.5 | -10.2 | -2 | -27.497 | -78.802 | 20.004 | -21.911 | -332.894 | -152.731 | 94.813 | -160.984 | -66.297 | -329.273 | -110.976 | -82.024 | -26.165 | 7.773 | 0 | 0 | -31.681 | -4 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 3.17 | 0 | 0.085 | -0.098 | 1.329 | 0.65 | 0.657 | 1.15 | 14.687 | 1.298 | -1.023 | 2.709 | 2.288 | 24.387 | 52.391 | 5.546 | 0 | 0.83 | 26.648 | 0.75 | 5.5 | -0 | 20.703 | 10.597 | 42.7 | 84.8 | 196.734 | 16.19 | 5.719 | 0 | -1.2 | 0.84 | 0.031 | 3.8 | 8.088 | 0.253 | 0 | 0 | 16.139 | 7.804 | 0 | 0 | 3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 2.94 | 0.351 | 0.776 | 0.138 | -0.769 | 0.65 | 0.334 | 0.008 | -0.015 | 0 | 0.13 | 0.915 | -2.14 | 2.641 | 4.801 | 4.971 | 75.705 | -2.899 | 63.46 | 19.216 | 56.141 | 12.775 | 17.726 | -19.664 | 23.062 | 0.007 | -144.884 | -25.427 | 1.204 | -17.665 | -2.586 | 39.004 | 13.652 | -52.9 | -2.1 | -0.253 | 2.838 | 1.5 | 6.052 | -7.804 | -3.095 | 0.01 | -1.048 | 0.029 | 0.003 | -7.511 | -6.032 | 0 | 0 | -2.349 | -0.103 | 0.104 | 10.679 | -14.569 |
Investing Cash Flow
| -0.649 | 3.228 | -1.538 | 0.107 | -0.058 | 0.56 | 0.55 | 24.19 | 0.913 | 25.547 | 1.207 | 1.57 | 2.424 | -0.214 | 24.835 | 64.425 | 0.53 | 74.626 | -2.739 | 115.949 | 17.824 | 39.719 | -20.557 | 13.93 | -114.71 | 61.764 | 53.212 | -202.26 | -161.948 | -34.373 | -178.649 | -65.598 | -426.021 | -188.465 | -132.221 | 27.478 | -55.243 | -3.55 | -40.094 | 5.938 | -15.289 | -5.174 | -17.086 | -14.571 | -7.408 | -2.831 | -11.964 | -9.754 | -5.106 | -9.428 | -2.349 | -2.853 | -0.975 | -42.178 | -14.569 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -4 | -1.2 | -14.91 | -4.73 | -172.3 | -113.6 | -299.1 | -138.598 | -5.699 | -125.312 | -410.412 | -129.886 | 0 | -137.6 | -271.37 | -52.043 | -68.6 | -330 | -42.37 | -61.147 | -67.6 | -480 | -43.415 | -330.425 | -140 | -69 | -60 | -253.801 | -419.398 | -109.569 | -149.393 | -46.5 | -678 | 0 | -100 | -50 | 0 | -70 | -50 | -50 | 0 | -20 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | -33.322 | -1.099 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.34 | 0 | 0 | 0 | 0 | 0 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -4.757 | -5.973 | -15.934 | -6.453 | -6.583 | -6.476 | -7.111 | -6.038 | -6.422 | -6.662 | -8.211 | -5.669 | -5.628 | -5.732 | -6.506 | -6.348 | -6.796 | -6.875 | -20.885 | -7.11 | -7.268 | -7.567 | -7.765 | -14.551 | -5.809 | -6.083 | -5.696 | -11.757 | -7.069 | -7.304 | -6.13 | -34.919 | -7.557 | -3.878 | -4.107 | -3.416 | -20.603 | -1.82 | -1.585 | -6.869 | -1.237 | -0.576 | -0.321 | -0.223 | -8.205 | -0.623 | -8.103 | 0 | -0.297 | -0.535 | -0.806 | -2.055 | 0 | 0 |
Other Financing Activities
| -31.496 | 0.898 | 0.92 | -5.167 | 210.264 | 133.301 | 277.379 | 111.637 | -1.689 | 107.793 | 398.797 | 134.989 | -6.6 | 131.65 | 228.1 | 98.769 | 67.6 | 221.821 | 39.213 | 16.572 | 45.247 | 388.256 | 31.954 | 335.363 | 126.295 | 57.513 | -63.584 | -77.654 | -76.619 | -9.984 | -74.651 | 476.118 | 405.767 | 1,490.007 | 346.57 | 50.134 | 149.592 | 111.717 | 100 | 89.91 | -6.751 | 25.907 | 60 | 4.647 | 7.795 | 9.353 | 0 | 4.495 | -2.414 | -8.502 | 358.487 | -0.582 | 0.462 | 30.422 | -0.04 |
Financing Cash Flow
| -27.496 | -5.059 | 9.857 | -16.371 | 31.512 | 13.117 | -28.197 | -34.072 | -13.425 | -23.941 | -18.277 | -3.108 | -12.269 | -11.578 | -49.002 | 40.22 | -7.348 | -114.976 | -10.032 | -65.459 | -29.464 | -99.012 | -19.028 | -2.827 | -28.256 | -17.296 | -129.667 | -83.35 | -88.376 | -17.053 | -81.956 | 423.488 | -307.152 | 1,482.45 | 242.692 | -3.973 | 146.176 | 21.115 | 48.18 | 38.325 | -13.62 | 4.671 | 59.424 | 4.326 | 7.571 | -1.551 | -0.623 | -3.608 | -2.414 | -42.12 | 356.853 | -1.388 | -1.593 | 30.422 | -0.04 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.026 | -0.022 | 2.06 | -0.056 | 0.042 | -0.007 | -0.035 | 0.037 | 0.065 | -0.067 | 1.325 | -0.004 | -0.744 | 0.052 | 0.888 | -0.344 | 0.005 | 0.125 | -22.249 | 18.767 | 0.044 | 3.17 | -1.322 | 0.986 | 0.839 | -0.13 | -3.901 | 4.694 | -0.108 | -0.906 | -1.575 | -0.282 | -1.312 | 0.286 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.277 | 2.333 | -12.8 | -10.523 | 19.312 | 12.106 | -0.006 | 0.865 | -13.463 | 7.297 | -19.08 | -0.255 | -19.684 | -57.347 | -72.824 | 102.444 | 18.596 | -71.575 | -28.91 | 45.098 | -16.483 | -52.242 | -88.654 | -4.418 | -105.565 | 58.808 | -83.847 | -54.609 | -246.18 | -72.164 | -244.62 | 209.024 | -717.84 | 1,167.139 | 64.546 | 7.792 | 90.703 | -11.066 | -31.086 | 33.93 | -28.949 | -46.543 | -33.052 | 55.458 | -14.638 | -7.093 | -40.607 | 6.046 | -21.457 | -64.105 | 335.765 | 29.834 | -13.842 | -16.673 | -50.435 |
Cash At End Of Period
| 12.41 | 12.321 | 9.988 | 26.954 | 37.477 | 18.165 | 6.059 | 6.062 | 5.197 | 18.66 | 11.363 | 30.443 | 30.698 | 50.382 | 107.729 | 180.553 | 78.109 | 59.513 | 131.088 | 159.998 | 114.9 | 131.383 | 183.626 | 272.28 | 276.698 | 382.263 | 323.455 | 407.302 | 461.911 | 708.091 | 780.255 | 1,015.419 | 806.396 | 1,524.236 | 357.097 | 292.551 | 284.759 | 194.055 | 205.121 | 236.207 | 202.277 | 231.225 | 277.768 | 310.82 | 255.362 | 270.001 | 277.094 | 317.701 | 311.655 | 333.112 | 397.217 | 61.453 | 31.618 | 45.46 | 62.134 |