
Shandong Sinocera Functional Material Co., Ltd.
SZSE:300285.SZ
23.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,046.621 | 3,859.223 | 3,166.889 | 3,161.739 | 2,542.257 | 2,153.079 | 1,797.777 | 1,217.62 | 683.708 | 532.684 | 374.884 | 266.419 | 215.733 | 146.944 | 101.159 | 54.462 | 40.134 |
Cost of Revenue
| 2,441.247 | 2,397.519 | 2,062.044 | 1,737.843 | 1,364.263 | 1,124.85 | 992.048 | 747.367 | 426.389 | 329.267 | 229.866 | 146.676 | 114.062 | 73.932 | 47.974 | 27.709 | 21.913 |
Gross Profit
| 1,605.375 | 1,461.703 | 1,104.844 | 1,423.896 | 1,177.995 | 1,028.229 | 805.729 | 470.253 | 257.318 | 203.417 | 145.018 | 119.742 | 101.672 | 73.012 | 53.185 | 26.753 | 18.22 |
Gross Profit Ratio
| 0.397 | 0.379 | 0.349 | 0.45 | 0.463 | 0.478 | 0.448 | 0.386 | 0.376 | 0.382 | 0.387 | 0.449 | 0.471 | 0.497 | 0.526 | 0.491 | 0.454 |
Reseach & Development Expenses
| 293.532 | 261.706 | 224.642 | 205.916 | 160.764 | 137.956 | 103.241 | 74.008 | 46.185 | 35.03 | 23.87 | 10.641 | 7.289 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 77.852 | 65.836 | 46.897 | 51.768 | 40.522 | 35.101 | 25.37 | 21.59 | 12.998 | 11.1 | 8.548 | 15.737 | 5.198 | 16.641 | 11.507 | 7.215 | 4.465 |
Selling & Marketing Expenses
| 95.656 | 95.006 | 135.388 | 110.451 | 105.208 | 113.485 | 80.734 | 36.18 | 26.291 | 30.648 | 8.429 | 8.144 | 8.808 | 5.511 | 5.081 | 2.452 | 2.17 |
SG&A
| 173.508 | 456.705 | 182.285 | 162.219 | 145.73 | 148.585 | 106.104 | 57.77 | 39.289 | 41.748 | 16.978 | 23.88 | 14.006 | 22.152 | 16.588 | 9.667 | 6.635 |
Other Expenses
| 363.075 | -12.868 | 100.392 | 79.911 | 101.382 | 69.953 | 5.042 | 2.675 | 17.115 | 20.879 | 9.116 | 15.506 | 5.815 | 6.359 | 2.325 | 0.383 | 0.673 |
Operating Expenses
| 830.115 | 742.023 | 507.319 | 448.046 | 407.876 | 356.494 | 285.524 | 177.748 | 121.997 | 107.35 | 67.984 | 47.892 | 32.848 | 23.072 | 16.636 | 9.667 | 6.635 |
Operating Income
| 775.259 | 719.68 | 577.048 | 945.279 | 712.008 | 620.825 | 609.134 | 291.465 | 150.401 | 89.403 | 78.426 | 76.851 | 71.707 | 43.51 | 32.849 | 16.113 | 11.255 |
Operating Income Ratio
| 0.192 | 0.186 | 0.182 | 0.299 | 0.28 | 0.288 | 0.339 | 0.239 | 0.22 | 0.168 | 0.209 | 0.288 | 0.332 | 0.296 | 0.325 | 0.296 | 0.28 |
Total Other Income Expenses Net
| -14.032 | -15.007 | -14.92 | 11.851 | 3.43 | 1.289 | 5.042 | 2.675 | 16.87 | 20.747 | 8.924 | 14.74 | 5.667 | 0.55 | 2.322 | 0.383 | 0.331 |
Income Before Tax
| 761.227 | 704.673 | 562.128 | 957.13 | 715.438 | 622.114 | 614.176 | 294.139 | 167.094 | 110.15 | 87.35 | 91.591 | 77.374 | 49.852 | 35.172 | 16.496 | 11.928 |
Income Before Tax Ratio
| 0.188 | 0.183 | 0.178 | 0.303 | 0.281 | 0.289 | 0.342 | 0.242 | 0.244 | 0.207 | 0.233 | 0.344 | 0.359 | 0.339 | 0.348 | 0.303 | 0.297 |
Income Tax Expense
| 92.933 | 83.797 | 35.28 | 112.285 | 94.248 | 78.598 | 55.922 | 34.838 | 22.504 | 11.856 | 14.966 | 13.001 | 11.135 | 5.786 | 3.91 | 1.903 | 0.004 |
Net Income
| 604.814 | 569.135 | 497.043 | 795.16 | 573.84 | 500.563 | 543.034 | 244.818 | 130.397 | 85.922 | 63.303 | 78.59 | 66.238 | 44.066 | 31.262 | 14.593 | 11.924 |
Net Income Ratio
| 0.149 | 0.147 | 0.157 | 0.251 | 0.226 | 0.232 | 0.302 | 0.201 | 0.191 | 0.161 | 0.169 | 0.295 | 0.307 | 0.3 | 0.309 | 0.268 | 0.297 |
EPS
| 0.61 | 0.57 | 0.5 | 0.79 | 0.57 | 0.52 | 0.58 | 0.27 | 0.15 | 0.11 | 0.083 | 0.1 | 0.088 | 0.078 | 0.058 | 0.027 | 0.022 |
EPS Diluted
| 0.61 | 0.57 | 0.5 | 0.79 | 0.57 | 0.52 | 0.58 | 0.27 | 0.15 | 0.11 | 0.083 | 0.1 | 0.088 | 0.078 | 0.058 | 0.027 | 0.022 |
EBITDA
| 1,115.323 | 986.859 | 784.738 | 1,144.15 | 852.042 | 751.752 | 737.191 | 352.673 | 205 | 145.465 | 108.559 | 105.107 | 88.002 | 60.89 | 41.601 | 19.857 | 12.835 |
EBITDA Ratio
| 0.276 | 0.256 | 0.248 | 0.362 | 0.335 | 0.349 | 0.41 | 0.29 | 0.3 | 0.273 | 0.29 | 0.395 | 0.408 | 0.414 | 0.411 | 0.365 | 0.32 |