Shandong Sinocera Functional Material Co., Ltd.
SZSE:300285.SZ
23.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,827.948 | 3,166.889 | 3,161.739 | 2,542.257 | 2,153.079 | 1,797.777 | 1,217.62 | 683.708 | 532.684 | 374.884 | 266.419 | 215.733 | 146.944 | 101.159 | 54.462 | 40.134 |
Cost of Revenue
| 2,439.764 | 2,062.044 | 1,737.843 | 1,364.263 | 1,124.85 | 992.048 | 747.367 | 426.389 | 329.267 | 229.866 | 146.676 | 114.062 | 73.932 | 47.974 | 27.709 | 21.913 |
Gross Profit
| 1,388.184 | 1,104.844 | 1,423.896 | 1,177.995 | 1,028.229 | 805.729 | 470.253 | 257.318 | 203.417 | 145.018 | 119.742 | 101.672 | 73.012 | 53.185 | 26.753 | 18.22 |
Gross Profit Ratio
| 0.363 | 0.349 | 0.45 | 0.463 | 0.478 | 0.448 | 0.386 | 0.376 | 0.382 | 0.387 | 0.449 | 0.471 | 0.497 | 0.526 | 0.491 | 0.454 |
Reseach & Development Expenses
| 229.417 | 224.642 | 205.916 | 160.764 | 137.956 | 103.241 | 74.008 | 46.185 | 35.03 | 23.87 | 10.641 | 7.289 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 60.787 | 46.897 | 51.768 | 40.522 | 35.101 | 25.37 | 21.59 | 12.998 | 11.1 | 8.548 | 15.737 | 5.198 | 16.641 | 11.507 | 7.215 | 4.465 |
Selling & Marketing Expenses
| 186.83 | 135.388 | 110.451 | 105.208 | 113.485 | 80.734 | 36.18 | 26.291 | 30.648 | 8.429 | 8.144 | 8.808 | 5.511 | 5.081 | 2.452 | 2.17 |
SG&A
| 456.705 | 182.285 | 162.219 | 145.73 | 148.585 | 106.104 | 57.77 | 39.289 | 41.748 | 16.978 | 23.88 | 14.006 | 22.152 | 16.588 | 9.667 | 6.635 |
Other Expenses
| -20.387 | 100.392 | 79.911 | 101.382 | 69.953 | 5.042 | 2.675 | 17.115 | 20.879 | 9.116 | 15.506 | 5.815 | 6.359 | 2.325 | 0.383 | 0.673 |
Operating Expenses
| 706.509 | 507.319 | 448.046 | 407.876 | 356.494 | 285.524 | 177.748 | 121.997 | 107.35 | 67.984 | 47.892 | 32.848 | 23.072 | 16.636 | 9.667 | 6.635 |
Operating Income
| 681.675 | 577.048 | 945.279 | 712.008 | 620.825 | 609.134 | 291.465 | 150.401 | 89.403 | 78.426 | 76.851 | 71.707 | 43.51 | 32.849 | 16.113 | 11.255 |
Operating Income Ratio
| 0.178 | 0.182 | 0.299 | 0.28 | 0.288 | 0.339 | 0.239 | 0.22 | 0.168 | 0.209 | 0.288 | 0.332 | 0.296 | 0.325 | 0.296 | 0.28 |
Total Other Income Expenses Net
| 22.6 | -14.92 | 11.851 | 3.43 | 1.289 | 5.042 | 2.675 | 16.693 | 20.747 | 8.924 | 14.74 | 5.667 | 6.342 | 2.322 | 0.383 | 0.673 |
Income Before Tax
| 704.275 | 562.128 | 957.13 | 715.438 | 622.114 | 614.176 | 294.139 | 167.094 | 110.15 | 87.35 | 91.591 | 77.374 | 49.852 | 35.172 | 16.496 | 11.928 |
Income Before Tax Ratio
| 0.184 | 0.178 | 0.303 | 0.281 | 0.289 | 0.342 | 0.242 | 0.244 | 0.207 | 0.233 | 0.344 | 0.359 | 0.339 | 0.348 | 0.303 | 0.297 |
Income Tax Expense
| 83.797 | 35.28 | 112.285 | 94.248 | 78.598 | 55.922 | 34.838 | 22.504 | 11.856 | 14.966 | 13.001 | 11.135 | 5.786 | 3.91 | 1.903 | 0.004 |
Net Income
| 569.135 | 497.043 | 795.16 | 573.84 | 500.563 | 543.034 | 244.818 | 130.397 | 85.922 | 63.303 | 78.59 | 66.238 | 44.066 | 31.262 | 14.593 | 11.924 |
Net Income Ratio
| 0.149 | 0.157 | 0.251 | 0.226 | 0.232 | 0.302 | 0.201 | 0.191 | 0.161 | 0.169 | 0.295 | 0.307 | 0.3 | 0.309 | 0.268 | 0.297 |
EPS
| 0.57 | 0.5 | 0.79 | 0.57 | 0.52 | 0.58 | 0.27 | 0.15 | 0.11 | 0.083 | 0.1 | 0.088 | 0.078 | 0.058 | 0.027 | 0.022 |
EPS Diluted
| 0.57 | 0.5 | 0.79 | 0.57 | 0.52 | 0.58 | 0.27 | 0.15 | 0.11 | 0.083 | 0.1 | 0.088 | 0.078 | 0.058 | 0.027 | 0.022 |
EBITDA
| 931.126 | 820.773 | 1,172.519 | 883.941 | 779.823 | 763.46 | 399.37 | 215.681 | 155.178 | 111.699 | 107.519 | 89.126 | 61.115 | 42.197 | 20.306 | 12.83 |
EBITDA Ratio
| 0.243 | 0.259 | 0.371 | 0.348 | 0.362 | 0.425 | 0.328 | 0.315 | 0.291 | 0.298 | 0.404 | 0.413 | 0.416 | 0.417 | 0.373 | 0.32 |