Suntront Technology Co., Ltd.
SZSE:300259.SZ
3.59 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 234.452 | 196.53 | 160.311 | 350.7 | 299.009 | 255.954 | 180.72 | 345.053 | 317.304 | 275.368 | 183.948 | 390.732 | 323.381 | 273.4 | 205.669 | 442.777 | 337.045 | 283.116 | 131.565 | 435.448 | 309.332 | 259.38 | 176.672 | 310.779 | 225.582 | 191.832 | 127.063 | 276.805 | 233.472 | 132.674 | 101.941 | 189.766 | 120.251 | 111.666 | 84.263 | 112.221 | 128.08 | 84.203 | 55.983 | 140.086 | 109.807 | 73.364 | 57.069 | 109.095 | 96.382 | 73.189 | 48.882 | 108.524 | 77.949 | 59.988 | 44.99 | 79.894 | 69.868 | 49.453 | 36.605 | 60.501 | 48.544 |
Cost of Revenue
| 131.787 | 106.269 | 89.529 | 182.125 | 164.376 | 150.172 | 105.281 | 196.092 | 174.65 | 158.898 | 98.285 | 206.774 | 176.292 | 147.825 | 117.625 | 257.611 | 179.96 | 147.349 | 70.934 | 218.984 | 164.236 | 125.696 | 91.695 | 160.552 | 120.555 | 85.722 | 61.937 | 139.094 | 113.283 | 68.595 | 56.736 | 107.626 | 67.057 | 63.746 | 46.476 | 64.182 | 82.083 | 47.132 | 30.418 | 79.855 | 60.105 | 38.455 | 30.479 | 60.163 | 52.225 | 39.922 | 26.101 | 56.396 | 42.765 | 32.776 | 25.706 | 43.579 | 39.709 | 28.581 | 21.392 | 38.669 | 27.581 |
Gross Profit
| 102.665 | 90.261 | 70.782 | 168.574 | 134.633 | 105.782 | 75.439 | 148.961 | 142.654 | 116.47 | 85.663 | 183.957 | 147.089 | 125.575 | 88.044 | 185.166 | 157.085 | 135.767 | 60.632 | 216.464 | 145.095 | 133.684 | 84.977 | 150.227 | 105.027 | 106.11 | 65.126 | 137.711 | 120.188 | 64.079 | 45.206 | 82.14 | 53.194 | 47.919 | 37.787 | 48.039 | 45.997 | 37.071 | 25.565 | 60.231 | 49.702 | 34.909 | 26.59 | 48.932 | 44.157 | 33.266 | 22.78 | 52.128 | 35.184 | 27.213 | 19.285 | 36.315 | 30.159 | 20.872 | 15.213 | 21.832 | 20.963 |
Gross Profit Ratio
| 0.438 | 0.459 | 0.442 | 0.481 | 0.45 | 0.413 | 0.417 | 0.432 | 0.45 | 0.423 | 0.466 | 0.471 | 0.455 | 0.459 | 0.428 | 0.418 | 0.466 | 0.48 | 0.461 | 0.497 | 0.469 | 0.515 | 0.481 | 0.483 | 0.466 | 0.553 | 0.513 | 0.498 | 0.515 | 0.483 | 0.443 | 0.433 | 0.442 | 0.429 | 0.448 | 0.428 | 0.359 | 0.44 | 0.457 | 0.43 | 0.453 | 0.476 | 0.466 | 0.449 | 0.458 | 0.455 | 0.466 | 0.48 | 0.451 | 0.454 | 0.429 | 0.455 | 0.432 | 0.422 | 0.416 | 0.361 | 0.432 |
Reseach & Development Expenses
| 20.083 | 18.803 | 23.233 | 24.594 | 26.082 | 20.673 | 20.43 | 23.012 | 23.558 | 19.497 | 20.068 | 24.968 | 24.209 | 21.516 | 19.846 | 27.693 | 24.548 | 17.718 | 14.726 | 27.266 | 16.363 | 14.617 | 19.53 | 21.206 | 14.213 | 12.667 | 11.105 | 17.079 | 10.648 | 18.369 | 0 | 27.882 | 0 | 10.606 | 0 | 18.211 | 0 | 6.571 | 0 | 15.287 | 0 | 6.114 | 0 | 14.704 | 0 | 5.193 | 0 | 11.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 28.37 | -4.754 | 14.436 | -19.167 | 31.427 | -0.87 | 13.378 | -17.713 | 26.589 | -3.887 | 10.039 | -16.423 | 27.527 | -1.963 | 10.807 | -18.7 | 14.402 | -2.721 | 12.405 | -19.007 | 16.437 | -4.466 | 13.091 | -28.013 | 18.823 | -14.628 | 24.656 | -45.018 | 26.946 | -11.298 | 18.548 | -29.614 | 15.279 | -6.311 | 12.629 | -15.654 | 12.098 | -4.401 | 7.82 | -14.974 | 8.037 | -2.815 | 6.883 | -14.916 | 8.877 | -2.748 | 6.055 | -11.415 | 7.002 | 4.869 | 5.178 | -5.616 | 4.281 | 3.965 | 4.113 | 5.6 | 3.194 |
Selling & Marketing Expenses
| 46.241 | 23.145 | 23.419 | 38.868 | 32.32 | 30.838 | 20.76 | 32.838 | 30.632 | 26.862 | 23.985 | 62.618 | 36.577 | 27.699 | 26.547 | 21.795 | 36.124 | 36.077 | 25.21 | 72.047 | 42.5 | 50.839 | 38.887 | 59.303 | 33.337 | 39.166 | 26.804 | 42.217 | 23.726 | 19.676 | 13.046 | 22.849 | 13.129 | 11.039 | 10.153 | 11.605 | 11.621 | 12.735 | 7.361 | 12.805 | 10.493 | 10.401 | 8.376 | 12.276 | 9.771 | 6.75 | 7.272 | 12.379 | 8.854 | 4.563 | 4.885 | 8.827 | 5.049 | 5.026 | 3.032 | 6.126 | 3.027 |
SG&A
| 74.611 | 18.391 | 39.911 | 19.7 | 63.747 | 29.969 | 34.138 | 15.125 | 57.221 | 22.975 | 34.024 | 46.196 | 64.104 | 25.736 | 37.354 | 3.095 | 50.526 | 33.356 | 37.615 | 53.04 | 58.937 | 46.373 | 51.978 | 31.29 | 52.159 | 24.538 | 51.461 | -2.801 | 50.672 | 8.378 | 31.594 | -6.764 | 28.408 | 4.728 | 22.782 | -4.05 | 23.719 | 8.334 | 15.181 | -2.168 | 18.53 | 7.586 | 15.259 | -2.64 | 18.648 | 4.002 | 13.327 | 0.964 | 15.857 | 9.432 | 10.063 | 3.212 | 9.33 | 8.991 | 7.145 | 11.727 | 6.221 |
Other Expenses
| -45.236 | -1.549 | 0.214 | 2.212 | 0.679 | 0.693 | -10.198 | 25.075 | -20.796 | -2.389 | -6.746 | 1.126 | -0.36 | 0.664 | 0.725 | 0.802 | -1.733 | 0.586 | -0.283 | -8.79 | 4.974 | 2.955 | 5.978 | 1.524 | 2.582 | 1.547 | 3.346 | 3.238 | 0.483 | -1.205 | 5.31 | 10.543 | 8.396 | 3.37 | 0.579 | 6.406 | 3.894 | 5.103 | 1.098 | 4.755 | 12.965 | 1.532 | 0.09 | 12.85 | 1.936 | 3.337 | 14.382 | 0.83 | 2.741 | 0.001 | 10.427 | 2.462 | 1.849 | 1.355 | 1.129 | 3.567 | 2.729 |
Operating Expenses
| 49.458 | 48.2 | 62.93 | 74.928 | 60.125 | 62.611 | 44.369 | 63.212 | 59.982 | 40.083 | 47.346 | 86.393 | 67.373 | 50.525 | 38.659 | 63.465 | 51.501 | 56.272 | 37.7 | 85.719 | 62.25 | 65.868 | 73.006 | 85.503 | 62.527 | 63.424 | 52.195 | 67.261 | 44.563 | 34.575 | 33.377 | 49.36 | 29.19 | 26.85 | 23.844 | 33.166 | 25.038 | 22.887 | 16.067 | 27.374 | 19.918 | 19.483 | 16.03 | 23.308 | 19.47 | 14.71 | 13.634 | 24.072 | 16.857 | 10.083 | 10.553 | 19.912 | 9.797 | 9.315 | 7.323 | 12 | 6.498 |
Operating Income
| 65.166 | 55.08 | 7.852 | 85.133 | 43.727 | 53.286 | 53.05 | 93.099 | 132.383 | 43.139 | 80.276 | 115.679 | 155.66 | 104.797 | 82.246 | 151.79 | 180.385 | 86.348 | 34.01 | 138.623 | 87.647 | 76.594 | 17.741 | 53.711 | 50.946 | 46.984 | 16.105 | 78.299 | 74.219 | 23.568 | 14.87 | 36.35 | 26.484 | 22.215 | 18.369 | 18.119 | 25.052 | 16.968 | 13.953 | 37.226 | 32.535 | 18.023 | 14.464 | 28.417 | 27.788 | 19.195 | 11.615 | 28.708 | 20.691 | 18.853 | 11.519 | 19.332 | 19.85 | 11.853 | 7.814 | 10.404 | 13.418 |
Operating Income Ratio
| 0.278 | 0.28 | 0.049 | 0.243 | 0.146 | 0.208 | 0.294 | 0.27 | 0.417 | 0.157 | 0.436 | 0.296 | 0.481 | 0.383 | 0.4 | 0.343 | 0.535 | 0.305 | 0.258 | 0.318 | 0.283 | 0.295 | 0.1 | 0.173 | 0.226 | 0.245 | 0.127 | 0.283 | 0.318 | 0.178 | 0.146 | 0.192 | 0.22 | 0.199 | 0.218 | 0.161 | 0.196 | 0.202 | 0.249 | 0.266 | 0.296 | 0.246 | 0.253 | 0.26 | 0.288 | 0.262 | 0.238 | 0.265 | 0.265 | 0.314 | 0.256 | 0.242 | 0.284 | 0.24 | 0.213 | 0.172 | 0.276 |
Total Other Income Expenses Net
| 0.457 | -1.549 | 12.661 | 2.212 | 0.679 | 0.693 | 0.762 | 0.814 | -87.549 | 85.07 | -74.231 | 1.126 | 75.583 | 30.411 | 33.586 | 30.89 | 73.069 | 7.438 | 10.794 | -0.911 | 9.775 | 11.734 | 11.748 | -9.489 | 11.028 | 5.845 | 6.52 | 11.305 | -0.949 | -7.159 | 8.176 | 14.108 | 10.828 | 4.515 | 5.005 | 9.651 | 7.986 | 7.887 | 5.553 | 9.118 | 15.703 | 4.129 | 3.994 | 15.643 | 5.037 | 3.975 | 16.849 | 1.482 | 5.104 | 1.719 | 13.208 | 5.389 | 1.336 | 1.652 | 1.052 | 4.139 | 1.657 |
Income Before Tax
| 65.623 | 53.531 | 20.513 | 87.345 | 44.406 | 53.979 | 53.812 | 93.912 | 44.834 | 128.21 | 6.044 | 116.805 | 155.3 | 105.461 | 82.971 | 152.591 | 178.653 | 86.933 | 33.726 | 129.834 | 92.62 | 79.549 | 23.719 | 55.235 | 53.528 | 48.531 | 19.451 | 81.755 | 74.676 | 22.345 | 20.005 | 46.888 | 34.832 | 25.584 | 18.948 | 24.523 | 28.945 | 22.071 | 15.05 | 41.975 | 45.487 | 19.555 | 14.554 | 41.267 | 29.724 | 22.531 | 25.995 | 29.538 | 23.431 | 18.849 | 21.94 | 21.792 | 21.698 | 13.209 | 8.943 | 13.971 | 16.122 |
Income Before Tax Ratio
| 0.28 | 0.272 | 0.128 | 0.249 | 0.149 | 0.211 | 0.298 | 0.272 | 0.141 | 0.466 | 0.033 | 0.299 | 0.48 | 0.386 | 0.403 | 0.345 | 0.53 | 0.307 | 0.256 | 0.298 | 0.299 | 0.307 | 0.134 | 0.178 | 0.237 | 0.253 | 0.153 | 0.295 | 0.32 | 0.168 | 0.196 | 0.247 | 0.29 | 0.229 | 0.225 | 0.219 | 0.226 | 0.262 | 0.269 | 0.3 | 0.414 | 0.267 | 0.255 | 0.378 | 0.308 | 0.308 | 0.532 | 0.272 | 0.301 | 0.314 | 0.488 | 0.273 | 0.311 | 0.267 | 0.244 | 0.231 | 0.332 |
Income Tax Expense
| 7.096 | 11.25 | 3.329 | 9.731 | 0.38 | 8.033 | 7.57 | 11.68 | 2.242 | 15.536 | -2.04 | 5.136 | 20.49 | 12.098 | 8.871 | 22.739 | 24.906 | 10.998 | 3.251 | 17.133 | 13.921 | 9.744 | 2.284 | 5.167 | 4.707 | 7.468 | 2.443 | 10.908 | 7.257 | 3.588 | 4.686 | 5.16 | 3.894 | 3.946 | 2.664 | 2.131 | 4.295 | 2.849 | 2.235 | 4.756 | 4.433 | 3.213 | 2.347 | 4.299 | 4.676 | 3.419 | 2.443 | 4.079 | 3.752 | 2.915 | 1.922 | 2.897 | 2.964 | 2.157 | 1.218 | 1.302 | 2.216 |
Net Income
| 58.544 | 42.297 | 14.694 | 77.627 | 44.072 | 46.035 | 46.323 | 82.371 | 42.67 | 112.763 | 8.016 | 111.216 | 134.937 | 93.12 | 74.127 | 124.191 | 151.293 | 74.569 | 29.178 | 106.377 | 78.601 | 66.013 | 22.329 | 40.583 | 49.943 | 40.484 | 18.089 | 63.022 | 62.006 | 18.564 | 17.366 | 36.442 | 31.073 | 21.127 | 16.657 | 22.579 | 24.485 | 19.794 | 12.645 | 34.951 | 39.774 | 16.924 | 12.446 | 37.281 | 25.337 | 19.193 | 24.105 | 25.908 | 20.082 | 15.959 | 20.018 | 18.895 | 18.734 | 11.052 | 7.725 | 12.669 | 13.906 |
Net Income Ratio
| 0.25 | 0.215 | 0.092 | 0.221 | 0.147 | 0.18 | 0.256 | 0.239 | 0.134 | 0.41 | 0.044 | 0.285 | 0.417 | 0.341 | 0.36 | 0.28 | 0.449 | 0.263 | 0.222 | 0.244 | 0.254 | 0.255 | 0.126 | 0.131 | 0.221 | 0.211 | 0.142 | 0.228 | 0.266 | 0.14 | 0.17 | 0.192 | 0.258 | 0.189 | 0.198 | 0.201 | 0.191 | 0.235 | 0.226 | 0.249 | 0.362 | 0.231 | 0.218 | 0.342 | 0.263 | 0.262 | 0.493 | 0.239 | 0.258 | 0.266 | 0.445 | 0.237 | 0.268 | 0.223 | 0.211 | 0.209 | 0.286 |
EPS
| 0.052 | 0.028 | 0.01 | 0.067 | 0.038 | 0.04 | 0.04 | 0.071 | 0.053 | 0.14 | 0.007 | 0.14 | 0.11 | 0.075 | 0.06 | 0.11 | 0.13 | 0.051 | 0.02 | 0.095 | 0.07 | 0.059 | 0.02 | 0.033 | 0.04 | 0.031 | 0.02 | 0.055 | 0.05 | 0.015 | 0.014 | 0.037 | 0.032 | 0.023 | 0.018 | 0.021 | 0.023 | 0.021 | 0.014 | 0.035 | 0.041 | 0.017 | 0.013 | 0.037 | 0.024 | 0.019 | 0.023 | 0.025 | 0.02 | 0.015 | 0.039 | 0.023 | 0.045 | 0.015 | 0.01 | 0.017 | 0.019 |
EPS Diluted
| 0.052 | 0.028 | 0.01 | 0.067 | 0.038 | 0.04 | 0.04 | 0.071 | 0.053 | 0.14 | 0.007 | 0.14 | 0.11 | 0.075 | 0.06 | 0.11 | 0.13 | 0.051 | 0.02 | 0.095 | 0.07 | 0.059 | 0.02 | 0.033 | 0.04 | 0.031 | 0.02 | 0.055 | 0.05 | 0.015 | 0.014 | 0.037 | 0.032 | 0.023 | 0.018 | 0.021 | 0.023 | 0.021 | 0.014 | 0.035 | 0.041 | 0.017 | 0.013 | 0.037 | 0.024 | 0.019 | 0.023 | 0.025 | 0.02 | 0.015 | 0.039 | 0.023 | 0.045 | 0.015 | 0.01 | 0.017 | 0.019 |
EBITDA
| 53.207 | 67.282 | 20.375 | 124.038 | 101.721 | 56.11 | 21.091 | 90.485 | 143.918 | 48.066 | 83.797 | 93.677 | -22.199 | 151.195 | 29.913 | 147.037 | 35.511 | 102.928 | 17.508 | 127.201 | 88.683 | 80.245 | 24.576 | 64.686 | 57.877 | 60.975 | 17.176 | 82.854 | 83.911 | 42.11 | 13.562 | 67.637 | 25.572 | 33.111 | 14.476 | 17.108 | 22.596 | 17.107 | 10.617 | 33.128 | 30.663 | 25.437 | 12.218 | 28.499 | 24.837 | 20.697 | 9.507 | 30.249 | 19.357 | 18.912 | 9.589 | 17.091 | 21.479 | 14.292 | 8.013 | 16.557 | 15.55 |
EBITDA Ratio
| 0.227 | 0.342 | 0.127 | 0.354 | 0.34 | 0.219 | 0.117 | 0.262 | 0.454 | 0.175 | 0.456 | 0.24 | -0.069 | 0.553 | 0.145 | 0.332 | 0.105 | 0.364 | 0.133 | 0.292 | 0.287 | 0.309 | 0.139 | 0.208 | 0.257 | 0.318 | 0.135 | 0.299 | 0.359 | 0.317 | 0.133 | 0.356 | 0.213 | 0.297 | 0.172 | 0.152 | 0.176 | 0.203 | 0.19 | 0.236 | 0.279 | 0.347 | 0.214 | 0.261 | 0.258 | 0.283 | 0.194 | 0.279 | 0.248 | 0.315 | 0.213 | 0.214 | 0.307 | 0.289 | 0.219 | 0.274 | 0.32 |