Kaishan Group Co., Ltd.
SZSE:300257.SZ
13.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,116.703 | 3,754.252 | 3,484.737 | 3,022.15 | 2,633.307 | 2,599.805 | 2,221.283 | 1,727.536 | 1,637.867 | 1,995.301 | 1,949.227 | 1,617.089 | 1,982.52 | 1,625.843 | 953.148 | 724.857 |
Cost of Revenue
| 2,812.096 | 2,544.791 | 2,439.084 | 2,115.473 | 1,871.079 | 1,927.547 | 1,630.431 | 1,297.908 | 1,231.241 | 1,442.81 | 1,381.283 | 1,168.531 | 1,485.239 | 1,246.179 | 728.245 | 597.728 |
Gross Profit
| 1,304.607 | 1,209.462 | 1,045.654 | 906.677 | 762.228 | 672.258 | 590.853 | 429.628 | 406.626 | 552.491 | 567.944 | 448.558 | 497.282 | 379.664 | 224.903 | 127.129 |
Gross Profit Ratio
| 0.317 | 0.322 | 0.3 | 0.3 | 0.289 | 0.259 | 0.266 | 0.249 | 0.248 | 0.277 | 0.291 | 0.277 | 0.251 | 0.234 | 0.236 | 0.175 |
Reseach & Development Expenses
| 127.426 | 128.641 | 118.17 | 106.375 | 86.961 | 92.018 | 82.407 | 61.09 | 49.314 | 40.992 | 2.655 | 24.083 | 27.137 | 5.463 | 2.179 | 0.755 |
General & Administrative Expenses
| 158.152 | 136.29 | 128.176 | 121.678 | 113.129 | 112.2 | 93.468 | 76.572 | 42.507 | 26.172 | 54.283 | 17.992 | 11.864 | 10.98 | 8.758 | 5.793 |
Selling & Marketing Expenses
| 100.935 | 157.01 | 152.303 | 103.969 | 139.318 | 121.828 | 105.795 | 85.758 | 72.409 | 69.73 | 60.94 | 40.395 | 48.886 | 40.343 | 21.706 | 14.635 |
SG&A
| 544.274 | 293.3 | 280.479 | 225.647 | 252.447 | 234.028 | 199.263 | 162.33 | 114.916 | 95.902 | 115.223 | 58.387 | 60.75 | 51.323 | 30.464 | 20.428 |
Other Expenses
| 0 | 159.669 | 144.302 | 119.598 | 150.042 | -5.403 | -0.707 | 18.689 | 4.556 | 16.072 | 3.265 | 6.228 | 2.447 | 1.168 | 2.006 | -0.305 |
Operating Expenses
| 921.916 | 581.61 | 542.951 | 451.62 | 489.451 | 477.423 | 414.222 | 322.712 | 222.819 | 206.554 | 177.552 | 137.153 | 138.362 | 97.227 | 56.231 | 39.26 |
Operating Income
| 632.986 | 654.746 | 502.692 | 428.279 | 281.946 | 162.873 | 131.747 | 111.616 | 221.369 | 400.466 | 440.865 | 367.382 | 364.85 | 277.616 | 163.291 | 84.194 |
Operating Income Ratio
| 0.154 | 0.174 | 0.144 | 0.142 | 0.107 | 0.063 | 0.059 | 0.065 | 0.135 | 0.201 | 0.226 | 0.227 | 0.184 | 0.171 | 0.171 | 0.116 |
Total Other Income Expenses Net
| -155.678 | -106.056 | -76.355 | -91.379 | -34.221 | -7.639 | -1.971 | 18.359 | 67.018 | 88.993 | 56.557 | 64.393 | 2.326 | -3.921 | 1.945 | -0.334 |
Income Before Tax
| 477.307 | 453.787 | 357.277 | 300.512 | 186.238 | 157.47 | 131.04 | 129.975 | 224.718 | 416.475 | 444.125 | 373.603 | 367.254 | 277.504 | 165.237 | 83.86 |
Income Before Tax Ratio
| 0.116 | 0.121 | 0.103 | 0.099 | 0.071 | 0.061 | 0.059 | 0.075 | 0.137 | 0.209 | 0.228 | 0.231 | 0.185 | 0.171 | 0.173 | 0.116 |
Income Tax Expense
| 42.56 | 38.169 | 48.377 | 37.248 | 33.277 | 38.899 | 26.754 | 29.065 | 46.219 | 83.46 | 87.628 | 72.025 | 57.142 | 54.87 | 31.738 | 8.953 |
Net Income
| 433.269 | 408.659 | 303.647 | 256.824 | 152.522 | 120.761 | 104.357 | 99.456 | 175.962 | 328.015 | 350.634 | 295.768 | 293.647 | 203.576 | 113.856 | 61.878 |
Net Income Ratio
| 0.105 | 0.109 | 0.087 | 0.085 | 0.058 | 0.046 | 0.047 | 0.058 | 0.107 | 0.164 | 0.18 | 0.183 | 0.148 | 0.125 | 0.119 | 0.085 |
EPS
| 0.44 | 0.41 | 0.31 | 0.3 | 0.18 | 0.14 | 0.12 | 0.12 | 0.21 | 0.38 | 0.41 | 0.35 | 0.41 | 0.32 | 0.19 | 0.1 |
EPS Diluted
| 0.44 | 0.41 | 0.31 | 0.3 | 0.18 | 0.14 | 0.12 | 0.12 | 0.21 | 0.38 | 0.41 | 0.35 | 0.41 | 0.32 | 0.19 | 0.1 |
EBITDA
| 1,026.664 | 863.952 | 648.32 | 560.276 | 370.367 | 307.845 | 266.733 | 262.935 | 343.143 | 527.947 | 536.006 | 450.382 | 436.111 | 319.788 | 195.459 | 101.812 |
EBITDA Ratio
| 0.249 | 0.242 | 0.2 | 0.2 | 0.16 | 0.129 | 0.137 | 0.166 | 0.226 | 0.275 | 0.281 | 0.282 | 0.223 | 0.198 | 0.208 | 0.145 |