Kaishan Group Co., Ltd.

SZSE:300257.SZ

13.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008
Revenue 4,234.9694,116.7033,754.2523,484.7373,022.152,633.3072,599.8052,221.2831,727.5361,637.8671,995.3011,949.2271,617.0891,982.521,625.843953.148724.857
Cost of Revenue 2,811.682,812.0962,544.7912,439.0842,115.4731,871.0791,927.5471,630.4311,297.9081,231.2411,442.811,381.2831,168.5311,485.2391,246.179728.245597.728
Gross Profit 1,423.2891,304.6071,209.4621,045.654906.677762.228672.258590.853429.628406.626552.491567.944448.558497.282379.664224.903127.129
Gross Profit Ratio 0.3360.3170.3220.30.30.2890.2590.2660.2490.2480.2770.2910.2770.2510.2340.2360.175
Reseach & Development Expenses 111.902127.426128.641118.17106.37586.96192.01882.40761.0949.31440.9922.65524.08327.1375.4632.1790.755
General & Administrative Expenses 192.16135.751136.29128.176121.678113.129112.293.46876.57242.50726.17254.28317.99211.86410.988.7585.793
Selling & Marketing Expenses 80.20275.848157.01152.303103.969139.318121.828105.79585.75872.40969.7360.9440.39548.88640.34321.70614.635
SG&A 272.362211.599293.3280.479225.647252.447234.028199.263162.33114.91695.902115.22358.38760.7551.32330.46420.428
Other Expenses 668.7560159.669144.302119.598150.042-5.403-0.70718.6894.55616.0723.2656.2282.4471.1682.006-0.305
Operating Expenses 1,053.02896.829581.61542.951451.62489.451477.423414.222322.712222.819206.554177.552137.153138.36297.22756.23139.26
Operating Income 370.269632.986654.746502.692428.279281.946162.873131.747111.616221.369400.466440.865367.382364.85277.616163.29184.194
Operating Income Ratio 0.0870.1540.1740.1440.1420.1070.0630.0590.0650.1350.2010.2260.2270.1840.1710.1710.116
Total Other Income Expenses Net -0.17-155.678-106.056-76.355-91.379-34.221-7.639-1.97118.35967.01888.99356.55764.3932.326-3.9211.945-0.334
Income Before Tax 370.099477.307453.787357.277300.512186.238157.47131.04129.975224.718416.475444.125373.603367.254277.504165.23783.86
Income Before Tax Ratio 0.0870.1160.1210.1030.0990.0710.0610.0590.0750.1370.2090.2280.2310.1850.1710.1730.116
Income Tax Expense 45.63142.5638.16948.37737.24833.27738.89926.75429.06546.21983.4687.62872.02557.14254.8731.7388.953
Net Income 320.42433.269408.659303.647256.824152.522120.761104.35799.456175.962328.015350.634295.768293.647203.576113.85661.878
Net Income Ratio 0.0760.1050.1090.0870.0850.0580.0460.0470.0580.1070.1640.180.1830.1480.1250.1190.085
EPS 0.320.440.410.310.30.180.140.120.120.210.380.410.350.410.320.190.1
EPS Diluted 0.320.440.410.310.30.180.140.120.120.210.380.410.350.410.320.190.1
EBITDA 1,082.0381,026.664863.952648.32560.276370.367307.845266.733262.935343.143527.947536.006450.382436.111319.788195.459101.812
EBITDA Ratio 0.2560.2490.230.1860.1850.1410.1180.120.1520.210.2650.2750.2790.220.1970.2050.14