Shanghai Kinlita Chemical Co., Ltd.
SZSE:300225.SZ
10.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 172.908 | 188.577 | 158.315 | 200.339 | 182.266 | 192.45 | 159.688 | 146.655 | 187.925 | 142.308 | 170.011 | 194.775 | 183.678 | 239.89 | 239.616 | 290.833 | 257.365 | 222.089 | 114.673 | 251.307 | 199.804 | 185.884 | 176.506 | 255.238 | 191.559 | 192.029 | 169.914 | 249.96 | 178.544 | 196.315 | 172.946 | 243.86 | 175.074 | 208.59 | 162.784 | 205.877 | 169.907 | 180.335 | 146.378 | 180.394 | 154.972 | 204.371 | 153.618 | 181.393 | 151.238 | 173.769 | 126.757 | 139.086 | 120.534 | 124.941 | 123.81 | 128.004 | 115.819 | 127.322 | 146.172 | 134.467 | 111.182 | 140.583 | 131.879 |
Cost of Revenue
| 117.638 | 129.444 | 110.463 | 142.922 | 129.958 | 143.41 | 123.964 | 104.495 | 163.769 | 132.416 | 151.321 | 213.342 | 171.671 | 217.658 | 179.374 | 197.323 | 176.979 | 152.717 | 83.968 | 186.312 | 150.749 | 140.436 | 136.466 | 205.861 | 154.018 | 160.497 | 133.909 | 187.404 | 129.938 | 149.792 | 130.305 | 171.575 | 128.254 | 147.187 | 112.124 | 145.205 | 126.258 | 129.905 | 101.328 | 129.404 | 110.345 | 144.385 | 108.238 | 130.904 | 105.29 | 124.212 | 88.276 | 99.512 | 86.432 | 91.951 | 89.576 | 96.498 | 88.762 | 94.716 | 106.251 | 94.734 | 78.043 | 93.626 | 82.757 |
Gross Profit
| 55.269 | 59.133 | 47.852 | 57.417 | 52.308 | 49.04 | 35.724 | 42.16 | 24.156 | 9.892 | 18.69 | -18.567 | 12.008 | 22.232 | 60.242 | 93.51 | 80.387 | 69.372 | 30.705 | 64.995 | 49.056 | 45.447 | 40.04 | 49.377 | 37.541 | 31.532 | 36.005 | 62.556 | 48.606 | 46.524 | 42.641 | 72.285 | 46.819 | 61.403 | 50.66 | 60.671 | 43.649 | 50.43 | 45.05 | 50.991 | 44.627 | 59.987 | 45.381 | 50.489 | 45.949 | 49.557 | 38.481 | 39.574 | 34.102 | 32.99 | 34.234 | 31.506 | 27.057 | 32.606 | 39.921 | 39.733 | 33.139 | 46.957 | 49.122 |
Gross Profit Ratio
| 0.32 | 0.314 | 0.302 | 0.287 | 0.287 | 0.255 | 0.224 | 0.287 | 0.129 | 0.07 | 0.11 | -0.095 | 0.065 | 0.093 | 0.251 | 0.322 | 0.312 | 0.312 | 0.268 | 0.259 | 0.246 | 0.244 | 0.227 | 0.193 | 0.196 | 0.164 | 0.212 | 0.25 | 0.272 | 0.237 | 0.247 | 0.296 | 0.267 | 0.294 | 0.311 | 0.295 | 0.257 | 0.28 | 0.308 | 0.283 | 0.288 | 0.294 | 0.295 | 0.278 | 0.304 | 0.285 | 0.304 | 0.285 | 0.283 | 0.264 | 0.277 | 0.246 | 0.234 | 0.256 | 0.273 | 0.295 | 0.298 | 0.334 | 0.372 |
Reseach & Development Expenses
| 10.818 | 10.806 | 10.42 | 9.4 | 10.379 | 13.124 | 9.889 | 12.882 | 12.179 | 9.31 | 9.653 | 13.817 | 10.566 | 9.464 | 6.524 | 9.057 | 7.298 | 8.531 | 6.161 | 6.942 | 7.572 | 6.837 | 7.322 | 7.368 | 6.23 | 6.385 | 5.873 | 4.966 | 6.135 | 16.64 | 0 | 25.478 | 0 | 16.776 | 0 | 27.545 | 0 | 17.214 | 0 | 0 | 0 | 13.381 | 0 | 20.253 | 0 | 10.126 | 0 | 20.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -1.411 | 14.353 | -13.618 | 27.6 | -0.927 | 12.112 | -22.295 | 38.822 | -2.942 | 18.148 | -21.507 | 45.112 | -2.152 | 17.146 | -12.357 | 22.646 | -1.046 | 13.708 | -7.396 | 11.546 | -2.277 | 9.53 | -15.884 | 16.46 | -4.699 | 17.246 | -32.664 | 21.286 | -7.221 | 19.597 | -34.838 | 22.001 | -4.297 | 20.621 | -31.456 | 20.526 | -4.733 | 17.267 | -19.917 | 18.123 | -5.003 | 17.104 | -18.578 | 17.032 | -4.148 | 13.264 | -13.768 | 11.453 | 14.096 | 11.153 | -11.433 | 14.416 | -1.38 | 10.288 | -13.147 | 8.848 | 11.906 | 8.491 |
Selling & Marketing Expenses
| 0 | 18.518 | 16.014 | 24.329 | 16.026 | 19.755 | 15.391 | 22.938 | 18.445 | 17.385 | 20.374 | 9.028 | 24.86 | 35.612 | 15.964 | 31.525 | 24.606 | 29.568 | 13.214 | 20.637 | 20.171 | 17.43 | 19.299 | 16.239 | 14.589 | 12.975 | 10.357 | 13.874 | 13.313 | 11.782 | 11.378 | 14.633 | 12.437 | 11.054 | 10.67 | 12.606 | 9.487 | 12.386 | 8.21 | 8.886 | 8.028 | 10.457 | 11.036 | 13.483 | 8.472 | 8.601 | 7.939 | 7.166 | 6.917 | 6.26 | 8.902 | 7.07 | 9.473 | 7.31 | 7.906 | 8.414 | 9.053 | 7 | 7.453 |
SG&A
| 37.175 | 17.107 | 30.367 | 10.711 | 43.627 | 18.828 | 27.503 | 0.643 | 57.267 | 14.443 | 38.522 | -12.479 | 69.973 | 33.46 | 33.11 | 19.168 | 47.252 | 28.522 | 26.922 | 13.241 | 31.717 | 15.153 | 28.829 | 0.355 | 31.049 | 8.276 | 27.602 | -18.79 | 34.599 | 4.562 | 30.976 | -20.205 | 34.438 | 6.757 | 31.291 | -18.85 | 30.013 | 7.653 | 25.477 | -11.031 | 26.151 | 5.454 | 28.141 | -5.095 | 25.504 | 4.453 | 21.203 | -6.602 | 18.37 | 20.356 | 20.055 | -4.363 | 23.889 | 5.93 | 18.194 | -4.734 | 17.901 | 18.906 | 15.945 |
Other Expenses
| -0.062 | 0.015 | -0.05 | -0.344 | 0.099 | 0.309 | 0.018 | 41.919 | -20.302 | 19.585 | -0.368 | 5.022 | -0.047 | 3.993 | 0.156 | 5.912 | 0.005 | 3.962 | -0.245 | 3.803 | 0.102 | -0.003 | -0.132 | 0.05 | 0.03 | 1.974 | -0.2 | -0.27 | -0 | -0.764 | 1.033 | 3.041 | 0.707 | 0.508 | 0.357 | 2.837 | 0.495 | 0.527 | 0.517 | 4.069 | 0.375 | -1.369 | 2.616 | 1.574 | 1.034 | 2.071 | -0.206 | 0.232 | 0.194 | 1.848 | 0.235 | 0.989 | 0.073 | 6.122 | 3.84 | 3.744 | 2.765 | 2.223 | 0.031 |
Operating Expenses
| 48.055 | 43.559 | 40.461 | 46.695 | 39.703 | 47.607 | 37.41 | 55.444 | 49.145 | 43.338 | 47.807 | 34.527 | 56.668 | 66.092 | 37.62 | 67.356 | 54.425 | 48.722 | 32.45 | 51.094 | 39.016 | 33.391 | 35.593 | 39.046 | 36.378 | 33.469 | 27.561 | 35.605 | 35.156 | 30.42 | 31.823 | 37.52 | 35.342 | 36.166 | 32.321 | 38.182 | 31.038 | 34.272 | 26.167 | 28.473 | 26.569 | 26.746 | 28.473 | 31.598 | 25.813 | 24.078 | 21.36 | 26.847 | 18.789 | 20.748 | 20.337 | 22.47 | 24.232 | 18.613 | 18.358 | 18.787 | 17.901 | 18.906 | 15.945 |
Operating Income
| 7.214 | 11.588 | 3.296 | 8.682 | 9.166 | 4.472 | -4.458 | -25.363 | -24.988 | -33.446 | -29.117 | -74.106 | -46.218 | -49.726 | 23.43 | 27.103 | 54.18 | 12.301 | 1.294 | 1.609 | 11.486 | 10.256 | 5.343 | 3.633 | 2.218 | -5.853 | 9.342 | 6.124 | 13.184 | 17.237 | 11.943 | 23.787 | 11.376 | 22.314 | 17.928 | 18.685 | 11.738 | 17.251 | 18.855 | 23.078 | 20.326 | 32.308 | 17.889 | 17.128 | 21.094 | 26.751 | 17.856 | 14.425 | 17.125 | 15.214 | 14.881 | 11.136 | 6.712 | 10.484 | 20.613 | 20.179 | 14.116 | 27.473 | 31.282 |
Operating Income Ratio
| 0.042 | 0.061 | 0.021 | 0.043 | 0.05 | 0.023 | -0.028 | -0.173 | -0.133 | -0.235 | -0.171 | -0.38 | -0.252 | -0.207 | 0.098 | 0.093 | 0.211 | 0.055 | 0.011 | 0.006 | 0.057 | 0.055 | 0.03 | 0.014 | 0.012 | -0.03 | 0.055 | 0.024 | 0.074 | 0.088 | 0.069 | 0.098 | 0.065 | 0.107 | 0.11 | 0.091 | 0.069 | 0.096 | 0.129 | 0.128 | 0.131 | 0.158 | 0.116 | 0.094 | 0.139 | 0.154 | 0.141 | 0.104 | 0.142 | 0.122 | 0.12 | 0.087 | 0.058 | 0.082 | 0.141 | 0.15 | 0.127 | 0.195 | 0.237 |
Total Other Income Expenses Net
| 0.278 | 0.026 | -0.05 | -0.367 | 0.099 | 0.309 | 0.45 | 0.158 | -7.604 | -2.925 | -2.59 | 5.022 | -1.604 | -1.874 | 0.964 | 6.861 | 28.222 | -4.387 | 2.793 | -8.489 | 1.548 | -1.803 | 0.763 | -6.649 | 1.086 | -1.943 | 0.698 | -20.519 | -0.361 | 0.204 | 1.839 | -11.182 | 0.117 | -2.416 | -0.063 | -0.987 | -0.38 | 1.6 | 0.441 | 4.617 | 2.635 | 0.682 | 3.497 | -0.206 | 1.949 | 3.334 | 0.526 | 1.915 | 1.999 | 4.786 | 1.219 | 2.959 | 3.959 | 0.647 | 2.89 | -0.508 | 1.643 | 1.537 | -1.864 |
Income Before Tax
| 7.493 | 11.614 | 3.246 | 8.315 | 9.265 | 4.781 | -4.008 | -25.205 | -32.592 | -36.37 | -31.708 | -69.085 | -46.265 | -45.734 | 23.586 | 33.015 | 54.184 | 16.263 | 1.049 | 5.412 | 11.588 | 10.254 | 5.211 | 3.683 | 2.248 | -3.88 | 9.142 | 6.432 | 13.09 | 16.307 | 12.656 | 23.584 | 11.594 | 22.822 | 18.276 | 21.502 | 12.232 | 17.758 | 19.324 | 27.135 | 20.693 | 33.923 | 20.405 | 18.685 | 22.084 | 28.813 | 17.647 | 14.642 | 17.311 | 17.028 | 15.116 | 11.995 | 6.785 | 14.639 | 24.453 | 20.438 | 16.881 | 29.587 | 31.313 |
Income Before Tax Ratio
| 0.043 | 0.062 | 0.021 | 0.042 | 0.051 | 0.025 | -0.025 | -0.172 | -0.173 | -0.256 | -0.187 | -0.355 | -0.252 | -0.191 | 0.098 | 0.114 | 0.211 | 0.073 | 0.009 | 0.022 | 0.058 | 0.055 | 0.03 | 0.014 | 0.012 | -0.02 | 0.054 | 0.026 | 0.073 | 0.083 | 0.073 | 0.097 | 0.066 | 0.109 | 0.112 | 0.104 | 0.072 | 0.098 | 0.132 | 0.15 | 0.134 | 0.166 | 0.133 | 0.103 | 0.146 | 0.166 | 0.139 | 0.105 | 0.144 | 0.136 | 0.122 | 0.094 | 0.059 | 0.115 | 0.167 | 0.152 | 0.152 | 0.21 | 0.237 |
Income Tax Expense
| 0.513 | 2.062 | 1.242 | -0.088 | 2.208 | 2.215 | -0.791 | -3.704 | -5.028 | -6.361 | -4.798 | -14.214 | -3.084 | -4.586 | 3.303 | 8.348 | 4.443 | 1.181 | 0.306 | -0.015 | 1.888 | -0.102 | 0.835 | 1.14 | 0.419 | -1.13 | 1.366 | 3.907 | 2.334 | 1.303 | 2.054 | 10.646 | 1.592 | 1.716 | 2.497 | 2.101 | 1.516 | 1.039 | 3.101 | 3.267 | 3.182 | 5.159 | 2.782 | 1.755 | 4.466 | 3.103 | 2.782 | 2.076 | 2.655 | 1.379 | 2.527 | 2.037 | 1.08 | 1.476 | 3.801 | 2.5 | 2.764 | 3.546 | 4.866 |
Net Income
| 7.738 | 10.36 | 2.635 | 8.163 | 7.098 | 2.53 | -3.216 | -21.501 | -27.565 | -30.009 | -26.91 | -51.5 | -41.392 | -39.808 | 22.04 | 25.68 | 50.25 | 14.965 | 0.391 | 4.413 | 9.442 | 11.434 | 4.793 | 3.434 | 2.244 | -2.244 | 7.64 | 10.843 | 10.491 | 15.3 | 10.72 | 20.523 | 10.591 | 22.011 | 17.111 | 22.995 | 12.232 | 17.791 | 16.223 | 23.868 | 17.511 | 28.764 | 17.623 | 16.929 | 17.618 | 25.709 | 14.865 | 12.566 | 14.657 | 15.649 | 12.589 | 9.957 | 5.705 | 13.164 | 20.652 | 17.938 | 14.116 | 26.041 | 26.447 |
Net Income Ratio
| 0.045 | 0.055 | 0.017 | 0.041 | 0.039 | 0.013 | -0.02 | -0.147 | -0.147 | -0.211 | -0.158 | -0.264 | -0.225 | -0.166 | 0.092 | 0.088 | 0.195 | 0.067 | 0.003 | 0.018 | 0.047 | 0.062 | 0.027 | 0.013 | 0.012 | -0.012 | 0.045 | 0.043 | 0.059 | 0.078 | 0.062 | 0.084 | 0.06 | 0.106 | 0.105 | 0.112 | 0.072 | 0.099 | 0.111 | 0.132 | 0.113 | 0.141 | 0.115 | 0.093 | 0.116 | 0.148 | 0.117 | 0.09 | 0.122 | 0.125 | 0.102 | 0.078 | 0.049 | 0.103 | 0.141 | 0.133 | 0.127 | 0.185 | 0.201 |
EPS
| 0.016 | 0.022 | 0.006 | 0.019 | 0.015 | 0.005 | -0.007 | -0.045 | -0.056 | -0.063 | -0.057 | -0.11 | -0.088 | -0.085 | 0.045 | 0.055 | 0.11 | 0.031 | 0.001 | 0.009 | 0.02 | 0.024 | 0.01 | 0.007 | 0.005 | -0.005 | 0.016 | 0.023 | 0.022 | 0.033 | 0.023 | 0.044 | 0.023 | 0.047 | 0.036 | 0.049 | 0.026 | 0.038 | 0.035 | 0.051 | 0.037 | 0.061 | 0.038 | 0.035 | 0.037 | 0.055 | 0.032 | 0.028 | 0.031 | 0.034 | 0.04 | 0.022 | 0.013 | 0.032 | 0.058 | 0.051 | 0.04 | 0.074 | 0.076 |
EPS Diluted
| 0.016 | 0.022 | 0.006 | 0.019 | 0.015 | 0.005 | -0.007 | -0.045 | -0.056 | -0.061 | -0.055 | -0.11 | -0.085 | -0.082 | 0.045 | 0.055 | 0.11 | 0.031 | 0.001 | 0.009 | 0.02 | 0.024 | 0.01 | 0.007 | 0.005 | -0.005 | 0.016 | 0.023 | 0.022 | 0.033 | 0.023 | 0.044 | 0.023 | 0.047 | 0.036 | 0.049 | 0.026 | 0.038 | 0.035 | 0.051 | 0.037 | 0.061 | 0.038 | 0.035 | 0.037 | 0.055 | 0.032 | 0.028 | 0.031 | 0.034 | 0.04 | 0.022 | 0.013 | 0.032 | 0.058 | 0.051 | 0.04 | 0.074 | 0.076 |
EBITDA
| 9.202 | 16.159 | 6.841 | 10.418 | 12.657 | 2.706 | -1.22 | -13.123 | -24.971 | -32.826 | -28.734 | -48.249 | -44.649 | -39.819 | 23.516 | 61.733 | 27.994 | 20.512 | -0.885 | 14.91 | 10.009 | 16.997 | 3.783 | 18.111 | 3.456 | -0.941 | 8.083 | 49.058 | 14.551 | 17.512 | 10.518 | 51.688 | 12.705 | 28.506 | 18.985 | 29.495 | 13.628 | 16.616 | 20.088 | 35.319 | 17.956 | 39.493 | 17.989 | 26.106 | 20.54 | 29.661 | 18.092 | 22.849 | 15.419 | 11.303 | 15.165 | 22.644 | 1.91 | 19.755 | 21.563 | 24.974 | 15.384 | 27.951 | 34.586 |
EBITDA Ratio
| 0.053 | 0.086 | 0.043 | 0.052 | 0.069 | 0.014 | -0.008 | -0.089 | -0.133 | -0.231 | -0.169 | -0.248 | -0.243 | -0.166 | 0.098 | 0.212 | 0.109 | 0.092 | -0.008 | 0.059 | 0.05 | 0.091 | 0.021 | 0.071 | 0.018 | -0.005 | 0.048 | 0.196 | 0.081 | 0.089 | 0.061 | 0.212 | 0.073 | 0.137 | 0.117 | 0.143 | 0.08 | 0.092 | 0.137 | 0.196 | 0.116 | 0.193 | 0.117 | 0.144 | 0.136 | 0.171 | 0.143 | 0.164 | 0.128 | 0.09 | 0.122 | 0.177 | 0.016 | 0.155 | 0.148 | 0.186 | 0.138 | 0.199 | 0.262 |