Beijing E-Hualu Information Technology Co., Ltd.

SZSE:300212.SZ

29.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operating Activities:
Net Income -244.527-182.055-186.348-1,350.452-241.5-246.179-44.54924.334-23.882-18.20734.288-314.503-15.92898.04565.712540.374-9.81893.27361.795179.89124.05102.85977.206191.9021.88468.78139.881116.2575.18752.68226.99257.7924.92657.49420.89461.2486.17117.83939.66488.7355.23723.87725.82163.9115.92911.57912.86961.8955.8748.16911.95646.316.064.5898.55527.7494.3982.4973.389
Depreciation & Amortization 046.49646.49655.30255.30239.80439.80445.788-16.58832.30432.30441.26941.26936.77836.778129.657-64.46164.4610110.805-53.14753.147094.273-45.06945.069073.401-31.99631.996050.376-22.78422.784035.975-17.09917.099022.004-9.9289.928014.904-6.7856.78505.643-2.2420000000000
Deferred Income Tax 00000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000001.24500010.02700044.55200000000000000000000000000000000000
Change In Working Capital 0-87.7630671.397058.5320315.454-410.569410.5690-433.321273.961-273.9610417.199341.575-341.5750-1,891.054591.374-591.3740-1,276.192286.872-286.8720-1,106.447861.091-861.0910-1,405.975350.456-350.4560-1,006.546636.99-636.990-927.29355.278-355.2780-581.453223.512-223.5120-325.171155.8420000000000
Accounts Receivables 0-163.9380671.612056.6990272.53-371.673371.6730-275.966199.118-199.1180740.428375.638-375.6380-1,214.777-399.276399.2760-1,494.258209.428-209.4280-604.536316.617-316.6170-540.98985.879-85.8790-267.72181.531-181.531012.18262.826-62.8260-263.72618.288-18.2880-106.31133.4460000000000
Change In Inventory 0-17.6550-0.21601.833042.923-38.89538.8950-116.77554.165-54.1650-273.884-23.61823.6180-804.003979.992-979.9920283.82679.22-79.220-489.76545.661-545.6610-883.014264.577-264.5770-738.826455.458-455.4580-939.472292.452-292.4520-317.727205.224-205.2240-218.86122.3970000000000
Change In Accounts Payables 000000027.93410.272-10.2720000000000000000000000000000000000000000000000000
Other Working Capital 093.83100000-27.934-10.27210.2720-40.57920.678-20.6780-49.344-10.44510.4450127.72710.657-10.6570-65.76-1.7761.7760-12.151-1.1871.187018.028000000000000000000000000000
Other Non Cash Items 215.29233.32385.863937.1010.499-29.115-39.804-361.242427.15647.946-13.9314.50315.928-98.045-65.712-540.3749.818-93.273-61.795-179.891-24.05-102.859-77.206-191.902-1.884-68.781-39.881-116.257-5.187-52.682-26.992-57.792-4.926-57.494-20.894-61.248-6.171-17.839-39.664-88.735-5.237-23.877-25.821-63.911-5.929-11.579-12.869-61.895-5.874-8.169-11.956-46.31-6.06-4.589-8.555-27.749-4.398-2.497-3.389
Operating Cash Flow -29.234-195.227-100.485313.348-185.699-176.957-44.54924.334-23.882472.61220.388235.664-222.607110.867-223.803670.929-244.882-211.8-76.159205.1520.504221.79725.293140.96227.436-143.623-349.489236.75-331.737122.778-493.36953.376-123.1-179.531-170.54582.295-180.376-188.073-130.945-39.697-138.415-103.218-137.45118.392-68.496-103.746-22.14637.266-75.9880000000000
Investing Activities:
Investments In Property Plant And Equipment -35.634-65.715-69.233-70.709-88.776-67.598-69.467-74.711-52.95-64.954-74.137-178.493-84.258-111.537-111.099-64.331-71.761-59.733-117.401-89.671-117.14-100.86-128.789-60.233-135.026-66.392-149.984-169.961-57.721-121.078-94.816-99.978-35.21-23.845-31.013-43.881-28.189-28.067-25.645-37.17-23.031-26.044-22.322-36.977-36.046-34.369-31.553-29.335-21.762-22.601-15.044-29.574-10.919000.789-0.24600
Acquisitions Net 0.2030.4890.0060.0530.0580.0124.3579.4033.01100-1.51364.087111.5376.0460.001-0000.0360100.867128.7910066.398150.009170.053-366.2930043.682-33-49.18231.013-35.984-0.2310.231000000000000000000000
Purchases Of Investments 000-60.44-0.058-11.242-5.552-155.391-24.335-201.018-22.142-56.871-452.483-228.119-225.839-289.014-102.016-134.642-148.1-162.536-333.73-34.299-96.501-95.851-28.2-38.809-9.3-81.58392.7100000-76.1000-5.48500000000000000000000
Sales Maturities Of Investments 0.94201.01217.768.20430.80549.813129.744.8510.43754.4335.96855.113100.3388.90437.394.0073.50-1.5932.518-4.1879.46900-0.080.080.0710.0720.0820.01700026.056000000000000000000000000
Other Investing Activites 0.9430.4891.01860.440.058000-16.4740.006-01.51369.382-84.370.005-713.1560.009-131.1429.77-21.9820.077-304.205-128.7890.0090.003-51.392-149.984-185.239-57.721-132.61-5-45.1190.0010.888-31.013-42.4140.0675.7180.2580.0010.001-32.98-22.3220.270.001-34.3690.00522.4-22.4-22.601-15.0442.338-10.919000.789-0.24600
Investing Cash Flow -33.749-65.227-68.215-52.896-80.513-48.023-20.848-90.959-69.424-255.529-41.847-229.395-348.16-212.151-321.983-1,029.111-169.761-190.875-255.731-275.746-448.275-342.677-145.82-156.076-163.223-90.275-159.178-266.66-388.953-253.606-99.799-101.415-68.21-22.957-81.057-86.295-28.122-22.349-30.871-37.169-23.029-59.024-22.322-36.707-36.046-34.369-31.548-6.935-44.162-22.601-15.044-27.236-10.919000.789-0.24600
Financing Activities:
Debt Repayment -356.041-373.912-587.712-820.966-348.898-1,137.045-537.116-341.642-1,449.847-1,253.734-1,103.842-103.647-1,550.569-972.781-988.241-679.372-1,415.723-278.218-629.913-616.154-433.783-590.461-446.978-371.876-519.764-270.79-412.933-239.341-346.462-162.306-153.417-102.649-154.528-124.815-51.653-434.067-1,251.343-366-16-65-84.7-140-10-146.7-40-100-80-10-15-68-220-1500-10-800
Common Stock Issued 0000000000002-2000000000000000000000000000000000000000000000
Common Stock Repurchased 23.186-23.186000000000-2.4361.093-1.0930-2.0310000000-9.9200000000000000000000000000000000000
Dividends Paid -47.87-40.5-48.589-64.55-94.788-56.913-69.956-81.922-51.04-97.29-53.354-129.413-60.006-111.884-73.83-99.975-181.612-70.625-62.234-53.619-84.273-119.434-51.564-23.486-49.907-143.463-39.06-23.198-26.676-78.227-21.135-15.375-11.889-46.061-6.952-13.32-36.967-36.764-17.044-16.166-14.334-37.435-7.867-6.749-5.442-8.305-2.377-2.968-2.592-5.105-2.534-2.065-1.44600-1.889-1.04300
Other Financing Activities 449.693365.755-433.0631,081.597367.4961,459.331822.591580.7051,543.011965.9441,308.70328.511,938.3891,121.5521,342.4491,563.5351,974.21814.407982.837934.317572.883675.147643.4341,157.498624.813642.266516.252585.542629.367778.492834.773610.82385.43375.777101.55229.8992,016.903632.26899.741191.187241.97419.17716146.65162.84999.8081050.5724064.80189.991015001020.500
Financing Cash Flow 45.781-31.344154.649242.145-76.191265.373215.519157.14142.125-385.079151.507-204.55327.81336.888280.378784.188376.876465.564290.69264.54454.827-34.748144.893762.13655.141228.01364.259323.004256.229537.959660.221492.796219.012204.90142.946-217.487728.593229.50466.697110.02142.936241.742-1.867139.901117.40791.503-72.37737.60422.408-8.30465.4567.935-1.44600-1.88911.45700
Other Information:
Effect Of Forex Changes On Cash 0.345-0.05-0.349-0.3090.2030.376-0.0922.7880.1040.127-0.029-0.077-0.052-0.16-0.039-0.136-0.2580.099-0.0460.418-0.235-0.1560.1460.121-0.2880.3290.0060.031-0.0020.0010.040.3390.025-0.0280.0510.036-0.0490.025000000000-0.01500000000000
Net Change In Cash -17.8-255.896-148.71641.227-342.240.76962.28593.54253.546-167.87130.019-198.359-243.006-64.557-265.448425.871-38.02462.988-41.247194.368-393.18-155.78524.512747.144-80.934-5.556-444.402293.125-464.463407.13267.094445.09727.7282.385-208.606-221.451520.04619.107-95.11933.155-18.50979.5-161.639121.58712.865-46.612-126.07167.919-97.742-80.4986.9952.154-68.460052.9033.22900
Cash At End Of Period 290.068395.059650.955799.665111.828454.029413.26350.975257.432203.886371.755241.736440.095683.101747.6581,013.106587.235625.259562.271603.518409.149802.329958.1141,155.507408.363489.297494.853934.25641.1261,105.589698.457631.363186.266158.539156.153364.759586.21166.16547.058142.177109.023127.53248.032209.67188.08475.219121.831247.902179.983277.725358.223351.227349.0730059.6936.7900