Gunze Limited
TSE:3002.T
5470 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 132,885 | 136,030 | 124,314 | 123,649 | 140,311 | 140,706 | 140,521 | 136,579 | 138,324 | 141,172 | 142,425 | 132,373 | 136,621 | 133,705 | 138,116 | 151,470 | 165,650 | 168,787 | 165,697 | 160,565 |
Cost of Revenue
| 91,164 | 95,545 | 86,700 | 85,666 | 97,528 | 99,812 | 100,548 | 99,077 | 103,859 | 107,638 | 107,007 | 99,012 | 102,717 | 97,295 | 101,102 | 112,341 | 121,088 | 121,776 | 119,202 | 113,799 |
Gross Profit
| 41,721 | 40,485 | 37,614 | 37,983 | 42,783 | 40,894 | 39,973 | 37,502 | 34,465 | 33,534 | 35,418 | 33,361 | 33,904 | 36,410 | 37,014 | 39,129 | 44,562 | 47,011 | 46,495 | 46,766 |
Gross Profit Ratio
| 0.314 | 0.298 | 0.303 | 0.307 | 0.305 | 0.291 | 0.284 | 0.275 | 0.249 | 0.238 | 0.249 | 0.252 | 0.248 | 0.272 | 0.268 | 0.258 | 0.269 | 0.279 | 0.281 | 0.291 |
Reseach & Development Expenses
| 2,471 | 2,501 | 2,576 | 2,752 | 2,953 | 2,824 | 3,000 | 3,074 | 3,135 | 3,346 | 3,189 | 3,293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21,123 | 20,474 | 19,025 | 19,577 | 21,475 | 19,467 | 19,100 | 19,095 | 17,095 | 16,762 | 17,568 | 18,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 10,607 | 10,887 | 10,372 | 10,228 | 10,791 | 11,108 | 10,923 | 10,545 | 10,013 | 9,871 | 9,881 | 9,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34,943 | 31,361 | 29,397 | 29,805 | 32,266 | 30,575 | 30,023 | 29,640 | 27,108 | 26,633 | 27,449 | 27,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -166 | -76 | 70 | 75 | -197 | -9 | 196 | -61 | -88 | -62 | -93 | 115 | 272 | 1,911 | 691 | 360 | 529 | -4,622 | 110 | 374 |
Operating Expenses
| 34,943 | 34,671 | 32,734 | 33,309 | 36,036 | 34,203 | 33,733 | 33,295 | 30,802 | 30,448 | 31,043 | 31,650 | 32,880 | 33,324 | 35,051 | 34,921 | 36,768 | 37,397 | 37,481 | 38,070 |
Operating Income
| 6,778 | 5,812 | 4,880 | 4,673 | 6,746 | 6,690 | 6,239 | 4,206 | 3,662 | 3,084 | 4,375 | 1,710 | 1,023 | 3,085 | 1,963 | 4,207 | 7,793 | 9,612 | 9,014 | 8,696 |
Operating Income Ratio
| 0.051 | 0.043 | 0.039 | 0.038 | 0.048 | 0.048 | 0.044 | 0.031 | 0.026 | 0.022 | 0.031 | 0.013 | 0.007 | 0.023 | 0.014 | 0.028 | 0.047 | 0.057 | 0.054 | 0.054 |
Total Other Income Expenses Net
| -2,274 | 575 | 685 | -1,319 | -849 | -397 | -964 | -891 | -4,469 | 2,521 | 278 | -3,054 | 1,292 | -69 | 329 | -1,430 | 3,162 | 3,987 | 2,109 | 8,962 |
Income Before Tax
| 4,504 | 6,389 | 5,566 | 3,356 | 5,899 | 6,295 | 5,275 | 3,315 | -807 | 5,605 | 4,653 | -1,344 | 2,315 | 3,016 | 2,292 | 2,777 | 10,955 | 13,599 | 11,123 | 17,658 |
Income Before Tax Ratio
| 0.034 | 0.047 | 0.045 | 0.027 | 0.042 | 0.045 | 0.038 | 0.024 | -0.006 | 0.04 | 0.033 | -0.01 | 0.017 | 0.023 | 0.017 | 0.018 | 0.066 | 0.081 | 0.067 | 0.11 |
Income Tax Expense
| -650 | 1,860 | 2,553 | 1,093 | 1,400 | 2,053 | 1,674 | 1,751 | 483 | 2,541 | 1,934 | 33 | 1,905 | 1,213 | 1,369 | 1,250 | 4,281 | 5,162 | 4,794 | 5,914 |
Net Income
| 5,109 | 4,501 | 2,939 | 2,147 | 4,387 | 4,087 | 3,486 | 3,102 | -1,201 | 3,215 | 2,508 | -1,161 | 571 | 1,796 | 841 | 1,551 | 6,685 | 8,386 | 6,220 | 11,603 |
Net Income Ratio
| 0.038 | 0.033 | 0.024 | 0.017 | 0.031 | 0.029 | 0.025 | 0.023 | -0.009 | 0.023 | 0.018 | -0.009 | 0.004 | 0.013 | 0.006 | 0.01 | 0.04 | 0.05 | 0.038 | 0.072 |
EPS
| 301.07 | 261.38 | 168.91 | 120.9 | 244.97 | 225.59 | 189.28 | 165.95 | -63.85 | 167.8 | 130.9 | -60.6 | 29.6 | 92.3 | 42.7 | 76.6 | 316.2 | 391 | 283.3 | 524.4 |
EPS Diluted
| 300.38 | 260.76 | 168.41 | 120.48 | 243.86 | 224.26 | 188.08 | 164.88 | -63.85 | 166.6 | 130.1 | -60.6 | 29.5 | 92.1 | 42.6 | 76.6 | 316.1 | 391 | 283.3 | 524.4 |
EBITDA
| 12,986 | 12,157 | 11,733 | 11,507 | 13,610 | 13,921 | 13,140 | 10,618 | 10,454 | 12,037 | 11,512 | 2,511 | 9,316 | 12,680 | 10,912 | 12,662 | 16,387 | 12,584 | 15,840 | 14,921 |
EBITDA Ratio
| 0.098 | 0.089 | 0.094 | 0.093 | 0.097 | 0.099 | 0.094 | 0.078 | 0.076 | 0.085 | 0.081 | 0.019 | 0.068 | 0.095 | 0.079 | 0.084 | 0.099 | 0.075 | 0.096 | 0.093 |