Wonders Information Co., Ltd
SZSE:300168.SZ
9.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 395.762 | 573.24 | 348.091 | 548.745 | 497.112 | 744.524 | 663.378 | 993.899 | 1,097.3 | 315.64 | 816.698 | 984.363 | 776.135 | 920.15 | 832.466 | 1,370.775 | 842.724 | 501.238 | 293.535 | 465.933 | 515.244 | 762.929 | 380.395 | 637.121 | 557.639 | 701.709 | 308.213 | 1,042.274 | 501.759 | 595.797 | 275.652 | 965.525 | 387.172 | 430.805 | 291.536 | 912.617 | 377.631 | 344.461 | 233.853 | 730.475 | 337.71 | 319.457 | 155.163 | 610.847 | 269.537 | 241.409 | 91.276 | 426.526 | 216.611 | 178.118 | 63.489 | 356.751 | 162.852 | 123.197 | 52.026 | 197.899 | 110.354 | 138.741 | 46.185 | 182.319 | 102.026 |
Cost of Revenue
| 332.725 | 467.951 | 313.43 | 614.106 | 429.588 | 546.377 | 454.213 | 709.569 | 870.641 | 243.162 | 548.677 | 698.583 | 492.734 | 599.231 | 545.878 | 1,329.556 | 632.097 | 349.091 | 220.737 | 617.046 | 311.903 | 506.475 | 203.368 | 287.961 | 310.817 | 462.555 | 162.362 | 651.908 | 289.372 | 391.259 | 151.818 | 592.774 | 236.038 | 267.4 | 170.757 | 504.579 | 240.127 | 226.058 | 152.517 | 498.924 | 221.945 | 225.461 | 105.103 | 443.452 | 178.516 | 164.754 | 61.853 | 303.491 | 145.718 | 120.188 | 42.379 | 255.98 | 109.408 | 82.987 | 34.704 | 132.549 | 74.418 | 95.728 | 30.434 | 133.478 | 65.895 |
Gross Profit
| 63.037 | 105.289 | 34.661 | -65.361 | 67.523 | 198.146 | 209.165 | 284.33 | 226.659 | 72.478 | 268.021 | 285.78 | 283.402 | 320.919 | 286.588 | 41.219 | 210.626 | 152.146 | 72.798 | -151.112 | 203.341 | 256.453 | 177.027 | 349.16 | 246.822 | 239.154 | 145.851 | 390.367 | 212.387 | 204.537 | 123.835 | 372.75 | 151.134 | 163.405 | 120.779 | 408.038 | 137.503 | 118.403 | 81.336 | 231.552 | 115.765 | 93.996 | 50.06 | 167.395 | 91.021 | 76.655 | 29.423 | 123.035 | 70.893 | 57.93 | 21.11 | 100.771 | 53.444 | 40.21 | 17.323 | 65.35 | 35.936 | 43.013 | 15.751 | 48.841 | 36.131 |
Gross Profit Ratio
| 0.159 | 0.184 | 0.1 | -0.119 | 0.136 | 0.266 | 0.315 | 0.286 | 0.207 | 0.23 | 0.328 | 0.29 | 0.365 | 0.349 | 0.344 | 0.03 | 0.25 | 0.304 | 0.248 | -0.324 | 0.395 | 0.336 | 0.465 | 0.548 | 0.443 | 0.341 | 0.473 | 0.375 | 0.423 | 0.343 | 0.449 | 0.386 | 0.39 | 0.379 | 0.414 | 0.447 | 0.364 | 0.344 | 0.348 | 0.317 | 0.343 | 0.294 | 0.323 | 0.274 | 0.338 | 0.318 | 0.322 | 0.288 | 0.327 | 0.325 | 0.332 | 0.282 | 0.328 | 0.326 | 0.333 | 0.33 | 0.326 | 0.31 | 0.341 | 0.268 | 0.354 |
Reseach & Development Expenses
| 75.711 | 76.742 | 81.494 | 109.606 | 105.969 | 98.167 | 99.434 | 168.993 | 96.172 | 86.95 | 85.017 | 124.248 | 101.006 | 124.143 | 122.435 | 343.498 | 101.683 | 159.332 | 36.601 | 280.553 | 31.768 | 28.913 | 26.038 | 24.945 | 15.421 | 237.941 | 23.091 | 15.571 | 13.816 | 134.994 | 0 | 123.179 | 0 | 178.054 | 0 | 97.61 | 0 | 27.391 | 0 | 100.075 | 0 | 26.364 | 0 | 0 | 0 | 21.11 | 0 | 93.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -50.842 | 82.247 | -256.719 | 297.533 | -66.832 | 106.555 | -292.059 | 341.848 | -81.346 | 116.792 | -251.068 | 302.201 | -76.42 | 112.358 | -28.693 | 102.171 | -82.982 | 119.315 | -161.146 | 85.891 | -67.723 | 74.994 | -185.765 | 73.334 | -74.124 | 83.596 | -245.654 | 88.938 | -65.079 | 77.177 | -187.247 | 52.144 | -65.895 | 76.123 | -138.631 | 51.081 | -41.392 | 50.504 | -112.533 | 52.116 | -19.011 | 30.333 | -72.803 | 41.016 | -9.926 | 19.781 | -52.426 | 30.237 | 34.677 | 14.791 | 25.076 | 22.2 | 21.102 | 11.635 | 19.846 | 15.384 | 18.046 | 9.115 | 13.051 | 15.067 |
Selling & Marketing Expenses
| 0 | 32.422 | 28.053 | 29.08 | 40.32 | 40.828 | 34.994 | 57.037 | 44.237 | 35.792 | 45.58 | 48.443 | 36.376 | 31.125 | 30.867 | 72.298 | 24.482 | 19.318 | 33.366 | 47.15 | 28.005 | 45.761 | 18.918 | 19.321 | 26.131 | 40.846 | 17.44 | 30.306 | 29.812 | 31.777 | 16.292 | 34.17 | 22.541 | 22.574 | 15.389 | 30.24 | 14.843 | 18.928 | 11.969 | 11.224 | 15.136 | 17.645 | 9.677 | 20.173 | 12.666 | 13.814 | 6.254 | 11.637 | 9.293 | 11.36 | 4.8 | 8.984 | 6.325 | 7.373 | 3.77 | 6.991 | 4.016 | 5.339 | 3.214 | 5.415 | 3.002 |
SG&A
| 113.915 | -18.42 | 148.814 | 136.248 | 337.853 | -26.004 | 141.55 | -235.022 | 386.085 | -45.555 | 162.372 | -202.625 | 338.576 | -45.295 | 143.224 | 43.605 | 126.653 | -63.664 | 152.681 | -113.997 | 113.897 | -21.962 | 93.912 | -166.444 | 99.465 | -33.279 | 101.036 | -215.348 | 118.75 | -33.302 | 93.469 | -153.077 | 74.686 | -43.321 | 91.512 | -108.391 | 65.924 | -22.464 | 62.473 | -101.309 | 67.252 | -1.366 | 40.01 | -52.63 | 53.682 | 3.888 | 26.035 | -40.789 | 39.531 | 46.037 | 19.59 | 34.061 | 28.525 | 28.475 | 15.404 | 26.837 | 19.4 | 23.386 | 12.329 | 18.466 | 18.069 |
Other Expenses
| -47.821 | 2.385 | -2.376 | -301.35 | -0.427 | -1.223 | -12.432 | 326.41 | -220.088 | -1.106 | -0.166 | 30.854 | -0.051 | -0.028 | 0.028 | 20.022 | 0.256 | 2.231 | -0.164 | 23.149 | -0.033 | -0.042 | -0.072 | 4.87 | 1.841 | -0.071 | 0.217 | -2.043 | 20.511 | 6.07 | 3.646 | 10.236 | 5.972 | -10.363 | 4.863 | 8.273 | 7.745 | 11.308 | 0.223 | 2.469 | 5.827 | 1.316 | -0.052 | 5.072 | 0.003 | 2.116 | 0.002 | 8.666 | -0.025 | -0.067 | 0.007 | 5.791 | -0.03 | 0.002 | 0.001 | 2.099 | 0.01 | 0.781 | 0.147 | 1.317 | 0.18 |
Operating Expenses
| 237.447 | 210.115 | 232.685 | 547.204 | 257.946 | 238.231 | 228.551 | 260.381 | 262.17 | 238.387 | 223.242 | 251.269 | 231.527 | 260.039 | 260.379 | 615.584 | 214.841 | 180.859 | 177.12 | 404.527 | 137.087 | 169.1 | 114.761 | 188.138 | 112.362 | 155.923 | 99.333 | 113.966 | 115.391 | 130.853 | 93.885 | 178.162 | 76.05 | 105.247 | 93.038 | 190.094 | 66.464 | 80.782 | 63.088 | 59.517 | 68.643 | 69.956 | 40.443 | 77.384 | 55.218 | 58.409 | 25.685 | 51.77 | 40.463 | 47.173 | 19.818 | 45.732 | 33.281 | 32.615 | 15.563 | 32.791 | 23.111 | 28.218 | 13.567 | 26.24 | 20.812 |
Operating Income
| -174.41 | -149.516 | -198.024 | -612.564 | -241.271 | -64 | -46.676 | 14.375 | -35.511 | -227.379 | 6.045 | 40.162 | 4.653 | 13.918 | 2.839 | -1,044.431 | -29.817 | -74.955 | -137.217 | -1,459.878 | 7.449 | 20.545 | 25.495 | 84.891 | 86.414 | 73.983 | 4.425 | 254.929 | 48.695 | 35.467 | -0.179 | 162.792 | 57.518 | 40.575 | -1.633 | 182.188 | 47.893 | 15.609 | 1.357 | 151.661 | 41.358 | 19.755 | 2.102 | 90.277 | 31.542 | 14.313 | 0.704 | 73.806 | 29.53 | 12.231 | 1.631 | 57.23 | 22.255 | 7.792 | 1.088 | 29.785 | 11.533 | 13.588 | 0.798 | 21.074 | 13.515 |
Operating Income Ratio
| -0.441 | -0.261 | -0.569 | -1.116 | -0.485 | -0.086 | -0.07 | 0.014 | -0.032 | -0.72 | 0.007 | 0.041 | 0.006 | 0.015 | 0.003 | -0.762 | -0.035 | -0.15 | -0.467 | -3.133 | 0.014 | 0.027 | 0.067 | 0.133 | 0.155 | 0.105 | 0.014 | 0.245 | 0.097 | 0.06 | -0.001 | 0.169 | 0.149 | 0.094 | -0.006 | 0.2 | 0.127 | 0.045 | 0.006 | 0.208 | 0.122 | 0.062 | 0.014 | 0.148 | 0.117 | 0.059 | 0.008 | 0.173 | 0.136 | 0.069 | 0.026 | 0.16 | 0.137 | 0.063 | 0.021 | 0.151 | 0.105 | 0.098 | 0.017 | 0.116 | 0.132 |
Total Other Income Expenses Net
| -15.215 | -0.022 | -12.38 | 59.708 | -0.427 | -1.223 | -0.556 | 7.508 | -58.392 | -1.106 | -0.166 | -3.214 | -0.051 | -0.028 | 0.028 | 9.186 | 0.256 | 2.231 | -0.164 | 15.9 | -0.033 | -0.042 | -0.072 | 4.87 | 1.841 | -0.071 | 0.217 | -1.93 | 20.398 | 6.07 | 3.646 | 10.237 | 5.915 | -10.39 | 4.837 | 7.971 | 7.744 | 11.308 | 0.188 | 2.469 | 5.827 | 0.851 | -7.515 | 5.071 | 0.003 | 2.035 | 0.002 | 8.68 | -0.025 | -0.067 | -0.031 | 5.791 | -0.03 | 0.002 | 0.001 | 2.09 | 0.01 | 0.78 | 0.147 | 1.317 | 0.174 |
Income Before Tax
| -189.625 | -149.538 | -210.404 | -552.856 | -241.699 | -65.223 | -47.231 | 21.883 | -93.903 | -228.485 | 5.878 | 36.948 | 4.602 | 13.89 | 2.867 | -1,035.245 | -29.561 | -72.724 | -137.38 | -1,443.978 | 7.416 | 20.503 | 25.424 | 89.761 | 88.255 | 73.912 | 4.642 | 252.999 | 69.093 | 41.537 | 3.467 | 173.029 | 63.433 | 30.185 | 3.204 | 190.159 | 55.637 | 26.917 | 1.545 | 154.129 | 47.185 | 20.606 | 2.102 | 95.348 | 31.545 | 16.348 | 0.706 | 82.487 | 29.505 | 12.164 | 1.6 | 63.021 | 22.225 | 7.794 | 1.089 | 31.875 | 11.543 | 14.368 | 0.945 | 22.391 | 13.689 |
Income Before Tax Ratio
| -0.479 | -0.261 | -0.604 | -1.007 | -0.486 | -0.088 | -0.071 | 0.022 | -0.086 | -0.724 | 0.007 | 0.038 | 0.006 | 0.015 | 0.003 | -0.755 | -0.035 | -0.145 | -0.468 | -3.099 | 0.014 | 0.027 | 0.067 | 0.141 | 0.158 | 0.105 | 0.015 | 0.243 | 0.138 | 0.07 | 0.013 | 0.179 | 0.164 | 0.07 | 0.011 | 0.208 | 0.147 | 0.078 | 0.007 | 0.211 | 0.14 | 0.065 | 0.014 | 0.156 | 0.117 | 0.068 | 0.008 | 0.193 | 0.136 | 0.068 | 0.025 | 0.177 | 0.136 | 0.063 | 0.021 | 0.161 | 0.105 | 0.104 | 0.02 | 0.123 | 0.134 |
Income Tax Expense
| 1.457 | 1.684 | 0.016 | 9.099 | -1.58 | -14.11 | 1.368 | -5.333 | 13.275 | 9.645 | 2.799 | 9.715 | 2.624 | 2.582 | 0.029 | 9.951 | 0.853 | 0.036 | 0.033 | -5.639 | 4.86 | 2.28 | 10.263 | 7.168 | 17.551 | 2.941 | 3.666 | 25.638 | 4.103 | 10.04 | 2.644 | 10.703 | 10.845 | 3.298 | 2.944 | 28.183 | 9.577 | 5.775 | 1.3 | 16.045 | 4.573 | 2.862 | 1.544 | 3.196 | 0.164 | 3.349 | 0.102 | 10.94 | 5.608 | 2.928 | 0.898 | 8.145 | 3.72 | 0.881 | 0.349 | 1.249 | 1.924 | 2.497 | 0.326 | -0.735 | 1.502 |
Net Income
| -193.307 | -153.889 | -211.7 | -560.907 | -240.743 | -53.924 | -48.6 | 30.433 | -107.177 | -233.904 | 13.382 | 32.456 | 10.094 | 22.432 | 4.26 | -1,046.64 | -31.721 | -76.971 | -136.221 | -1,440.304 | 5.483 | 19.479 | 18.017 | 80.003 | 74.799 | 72.29 | 4.908 | 215.261 | 72.959 | 33.884 | 4.403 | 150.745 | 55.493 | 27.068 | 4.967 | 155.311 | 48.293 | 23.263 | 3.954 | 125.302 | 43.526 | 18.425 | 2.675 | 97.478 | 33.5 | 14.13 | 1.606 | 73.825 | 26.351 | 10.171 | 1.089 | 55.151 | 18.693 | 7.102 | 0.868 | 30.989 | 9.619 | 11.94 | 0.62 | 23.127 | 12.186 |
Net Income Ratio
| -0.488 | -0.268 | -0.608 | -1.022 | -0.484 | -0.072 | -0.073 | 0.031 | -0.098 | -0.741 | 0.016 | 0.033 | 0.013 | 0.024 | 0.005 | -0.764 | -0.038 | -0.154 | -0.464 | -3.091 | 0.011 | 0.026 | 0.047 | 0.126 | 0.134 | 0.103 | 0.016 | 0.207 | 0.145 | 0.057 | 0.016 | 0.156 | 0.143 | 0.063 | 0.017 | 0.17 | 0.128 | 0.068 | 0.017 | 0.172 | 0.129 | 0.058 | 0.017 | 0.16 | 0.124 | 0.059 | 0.018 | 0.173 | 0.122 | 0.057 | 0.017 | 0.155 | 0.115 | 0.058 | 0.017 | 0.157 | 0.087 | 0.086 | 0.013 | 0.127 | 0.119 |
EPS
| -0.13 | -0.11 | -0.15 | -0.39 | -0.17 | -0.037 | -0.034 | 0.025 | -0.091 | -0.2 | 0.011 | 0.029 | 0.009 | 0.019 | 0.004 | -0.88 | -0.027 | -0.065 | -0.12 | -1.31 | 0.005 | 0.018 | 0.016 | 0.069 | 0.08 | 0.07 | 0.005 | 0.21 | 0.07 | 0.033 | 0.004 | 0.14 | 0.06 | 0.026 | 0.005 | 0.15 | 0.05 | 0.023 | 0.004 | 0.13 | 0.11 | 0.019 | 0.006 | 0.2 | 0.07 | 0.015 | 0.002 | 0.077 | 0.048 | 0.021 | 0.002 | 0.12 | 0.04 | 0.008 | 0.001 | 0.043 | 0.014 | 0.017 | 0.001 | 0.032 | 0.018 |
EPS Diluted
| -0.13 | -0.11 | -0.15 | -0.39 | -0.17 | -0.037 | -0.034 | 0.025 | -0.091 | -0.2 | 0.011 | 0.029 | 0.009 | 0.019 | 0.004 | -0.88 | -0.026 | -0.065 | -0.12 | -1.31 | 0.004 | 0.016 | 0.016 | 0.069 | 0.06 | 0.063 | 0.005 | 0.19 | 0.07 | 0.033 | 0.004 | 0.14 | 0.06 | 0.026 | 0.005 | 0.15 | 0.05 | 0.023 | 0.004 | 0.13 | 0.11 | 0.019 | 0.006 | 0.2 | 0.07 | 0.015 | 0.002 | 0.077 | 0.048 | 0.021 | 0.002 | 0.12 | 0.04 | 0.008 | 0.001 | 0.043 | 0.014 | 0.017 | 0.001 | 0.032 | 0.018 |
EBITDA
| -166.504 | -87.75 | -153.34 | -535.411 | -188.906 | -24.331 | -2.531 | 85.237 | -37.95 | -154.807 | 49.061 | 83.696 | 54.433 | 62.563 | 37.194 | -585.297 | 5.603 | -22.455 | -90.712 | -518.696 | 68.085 | 88.018 | 75.008 | 200.563 | 133.479 | 125.48 | 57.57 | 381.237 | 105.234 | 85.744 | 35.611 | 233.565 | 79.523 | 62.321 | 34.059 | 248.968 | 73.71 | 51.527 | 19.831 | 187.985 | 51.237 | 25.664 | 14.595 | 98.144 | 39.277 | 19.634 | 6.427 | 89.79 | 31.627 | 10.896 | 4.671 | 71.469 | 21.063 | 10.916 | 2.691 | 36.168 | 12.775 | 15.635 | 2.63 | 25.189 | 15.092 |
EBITDA Ratio
| -0.421 | -0.153 | -0.441 | -0.976 | -0.38 | -0.033 | -0.004 | 0.086 | -0.035 | -0.49 | 0.06 | 0.085 | 0.07 | 0.068 | 0.045 | -0.427 | 0.007 | -0.045 | -0.309 | -1.113 | 0.132 | 0.115 | 0.197 | 0.315 | 0.239 | 0.179 | 0.187 | 0.366 | 0.21 | 0.144 | 0.129 | 0.242 | 0.205 | 0.145 | 0.117 | 0.273 | 0.195 | 0.15 | 0.085 | 0.257 | 0.152 | 0.08 | 0.094 | 0.161 | 0.146 | 0.081 | 0.07 | 0.211 | 0.146 | 0.061 | 0.074 | 0.2 | 0.129 | 0.089 | 0.052 | 0.183 | 0.116 | 0.113 | 0.057 | 0.138 | 0.148 |