Business-intelligence of Oriental Nations Corporation Ltd.
SZSE:300166.SZ
10.58 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 497.441 | 529.385 | 929.702 | 526.575 | 425.633 | 501.382 | 863.759 | 532.453 | 422.927 | 469.587 | 979.783 | 620.747 | 442.792 | 426.324 | 927.869 | 455.799 | 373.396 | 331.426 | 1,045.037 | 458.814 | 361.996 | 284.619 | 1,044.197 | 373.087 | 348.259 | 230.635 | 708.358 | 250.376 | 322.53 | 224.725 | 606.692 | 221.961 | 264.991 | 184.104 | 459.443 | 176.733 | 171.737 | 123.197 | 292.394 | 105.219 | 121.893 | 95.76 | 166.639 | 104.999 | 108.094 | 88.43 | 134.867 | 64.46 | 54.213 | 59.463 | 76.216 | 28.504 | 35.913 | 38.178 | 49.468 | 14.607 | 21.489 | 35.683 |
Cost of Revenue
| 331.304 | 342.147 | 944.012 | 306.89 | 276.314 | 297.982 | 723.786 | 316.455 | 268.739 | 268.644 | 610.689 | 393.208 | 247.915 | 221.175 | 480.54 | 253.097 | 215.62 | 168.526 | 498.732 | 220.077 | 190.893 | 140.983 | 499.391 | 193.426 | 194.344 | 123.856 | 324.723 | 135.865 | 184.696 | 111.243 | 315.195 | 110.836 | 168.878 | 91.397 | 244.682 | 92.843 | 92.01 | 63.542 | 141.721 | 63.343 | 70.994 | 41.757 | 81.081 | 64.268 | 66.839 | 47.087 | 68.111 | 40.684 | 30.453 | 29.127 | 35.534 | 14.352 | 20.354 | 14.234 | 20.464 | 5.205 | 13.614 | 12.586 |
Gross Profit
| 166.136 | 187.239 | -14.31 | 219.685 | 149.319 | 203.4 | 139.974 | 215.998 | 154.188 | 200.942 | 369.095 | 227.539 | 194.877 | 205.15 | 447.329 | 202.703 | 157.776 | 162.9 | 546.305 | 238.736 | 171.104 | 143.637 | 544.806 | 179.661 | 153.915 | 106.779 | 383.635 | 114.51 | 137.834 | 113.482 | 291.497 | 111.125 | 96.113 | 92.707 | 214.761 | 83.889 | 79.727 | 59.654 | 150.674 | 41.877 | 50.898 | 54.003 | 85.557 | 40.73 | 41.255 | 41.343 | 66.756 | 23.776 | 23.76 | 30.336 | 40.682 | 14.152 | 15.559 | 23.945 | 29.004 | 9.402 | 7.875 | 23.098 |
Gross Profit Ratio
| 0.334 | 0.354 | -0.015 | 0.417 | 0.351 | 0.406 | 0.162 | 0.406 | 0.365 | 0.428 | 0.377 | 0.367 | 0.44 | 0.481 | 0.482 | 0.445 | 0.423 | 0.492 | 0.523 | 0.52 | 0.473 | 0.505 | 0.522 | 0.482 | 0.442 | 0.463 | 0.542 | 0.457 | 0.427 | 0.505 | 0.48 | 0.501 | 0.363 | 0.504 | 0.467 | 0.475 | 0.464 | 0.484 | 0.515 | 0.398 | 0.418 | 0.564 | 0.513 | 0.388 | 0.382 | 0.468 | 0.495 | 0.369 | 0.438 | 0.51 | 0.534 | 0.496 | 0.433 | 0.627 | 0.586 | 0.644 | 0.366 | 0.647 |
Reseach & Development Expenses
| 126.45 | 167.857 | 138.93 | 103.767 | 103.059 | 132.303 | 124.125 | 99.144 | 84.84 | 116.502 | 127.499 | 72.115 | 71.067 | 110.992 | 122.469 | 79.156 | 69.098 | 80.887 | 68.651 | 64.92 | 95.244 | 28.155 | 40.31 | 25.918 | 173.572 | 20.276 | 95.227 | 18.786 | 118.953 | 0 | 67.692 | 0 | 65.787 | 0 | 73.155 | 0 | 50.492 | 0 | 48.833 | 0 | 36.868 | 0 | 40.828 | 0 | 36.875 | 0 | 11.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -17.213 | 41.038 | -84.252 | 107.707 | -6.893 | 38.535 | -65.131 | 90.638 | -3.561 | 33.19 | -67.063 | 90.862 | -2.704 | 41.487 | -51.059 | 37.676 | -6.012 | 31.891 | -49.175 | 33.943 | -22.733 | 50.405 | -52.387 | 46.764 | -31.785 | 55.659 | -106.403 | 46.136 | -20.15 | 44.937 | -91.884 | 44.85 | -30.791 | 44.175 | -78.083 | 37.952 | -17.25 | 29.977 | -51.839 | 22.949 | -13.045 | 24.039 | -40.183 | 19.946 | -7.265 | 18.016 | -12.978 | 8.809 | -7.388 | 11.551 | -12.471 | 5.434 | -4.521 | 6.808 | -13.811 | 4.888 | 3.616 | 7.912 |
Selling & Marketing Expenses
| 23.39 | 25.148 | 44.4 | 23.26 | 25.609 | 22.272 | 29.95 | 23.404 | 18.776 | 22.143 | 33.773 | 25.636 | 28.366 | 22.167 | 34.139 | 24.472 | 22.766 | 18.272 | 22.259 | 45.416 | 40.221 | 23.174 | 33.635 | 32.116 | 27.816 | 25.366 | 33.043 | 20.289 | 21.554 | 17.997 | 26.818 | 20.291 | 19.273 | 10.427 | 22.116 | 12.054 | 10.934 | 6.699 | 15.878 | 8.447 | 7.312 | 7.092 | 12.054 | 8.323 | 4.734 | 4.126 | 10.669 | 4.287 | 2.713 | 2.514 | 4.308 | 2.806 | 1.673 | 1.234 | 1.954 | 1.451 | 0.765 | 1.038 |
SG&A
| 6.177 | 66.186 | -39.852 | 130.968 | 18.717 | 60.807 | -35.181 | 114.042 | 15.215 | 55.333 | -33.29 | 116.498 | 25.662 | 63.654 | -16.92 | 62.148 | 16.754 | 50.163 | -26.916 | 79.359 | 17.489 | 73.579 | -18.751 | 78.88 | -3.97 | 81.025 | -73.36 | 66.425 | 1.404 | 62.933 | -65.065 | 65.141 | -11.518 | 54.602 | -55.968 | 50.006 | -6.315 | 36.676 | -35.962 | 31.396 | -5.733 | 31.13 | -28.128 | 28.269 | -2.531 | 22.142 | -2.309 | 13.096 | -4.675 | 14.065 | -8.163 | 8.24 | -2.848 | 8.042 | -11.856 | 6.339 | 4.38 | 8.949 |
Other Expenses
| 1.59 | -0.032 | -7.533 | 0.327 | 6.305 | -34.151 | 93.853 | -55.957 | 52.646 | -28.796 | -0.532 | -1.991 | 3.705 | 3.835 | 3.196 | 0.765 | 8.954 | 1.94 | 3.456 | 1.583 | 3.284 | -0.772 | -12.07 | -0.049 | 2.238 | -0.111 | 32.488 | 0.769 | 0.549 | 2.934 | 45.044 | 5.892 | 6.467 | 3.412 | 12.205 | 4.816 | 7.238 | 4.642 | -0.735 | 5.561 | 3.15 | 1.386 | 3.053 | 2.778 | 2.305 | 0.443 | -9.136 | 0.675 | -2.695 | 3.195 | -6.823 | 0.07 | -2.662 | 0.8 | 3.781 | 1.747 | 3.205 | 0.778 |
Operating Expenses
| 190.284 | 201.498 | 181.898 | 170.565 | 176.985 | 158.959 | 182.797 | 157.229 | 152.702 | 143.039 | 204.784 | 130.719 | 152.33 | 137.167 | 178.051 | 103.837 | 124.482 | 112.789 | 116.572 | 134.735 | 144.973 | 96.167 | 132.541 | 92.758 | 90.028 | 73.576 | 90.066 | 62.299 | 81.986 | 64.774 | 72.259 | 65.882 | 60.762 | 55.931 | 72.714 | 51.287 | 47.553 | 37.596 | 51.705 | 31.993 | 36.075 | 31.73 | 37.767 | 28.401 | 32.776 | 22.381 | 29.178 | 14.376 | 13.563 | 15.517 | 18.546 | 9.345 | 10.839 | 8.91 | 9.054 | 6.445 | 4.782 | 9.481 |
Operating Income
| -19.751 | -11.655 | -566.765 | 38.315 | -9.97 | 45.083 | -521.018 | 44.146 | 4.263 | 44.911 | 60.323 | 120.217 | 40.711 | 66.862 | 131.926 | 106.756 | 32.459 | 48.033 | 346.898 | 104.47 | 35.453 | 50.027 | 381.947 | 93.036 | 78.633 | 42.454 | 278.64 | 59.966 | 65.194 | 55.917 | 189.236 | 50.011 | 32.659 | 33.507 | 141.264 | 26.543 | 29.003 | 21.817 | 95.045 | 9.503 | 11.259 | 22.28 | 46.552 | 13.192 | 9.062 | 19.843 | 38.87 | 12.035 | 12.616 | 18.014 | 25.291 | 8.701 | 9.34 | 15.271 | 19.785 | 2.912 | 2.82 | 13.643 |
Operating Income Ratio
| -0.04 | -0.022 | -0.61 | 0.073 | -0.023 | 0.09 | -0.603 | 0.083 | 0.01 | 0.096 | 0.062 | 0.194 | 0.092 | 0.157 | 0.142 | 0.234 | 0.087 | 0.145 | 0.332 | 0.228 | 0.098 | 0.176 | 0.366 | 0.249 | 0.226 | 0.184 | 0.393 | 0.24 | 0.202 | 0.249 | 0.312 | 0.225 | 0.123 | 0.182 | 0.307 | 0.15 | 0.169 | 0.177 | 0.325 | 0.09 | 0.092 | 0.233 | 0.279 | 0.126 | 0.084 | 0.224 | 0.288 | 0.187 | 0.233 | 0.303 | 0.332 | 0.305 | 0.26 | 0.4 | 0.4 | 0.199 | 0.131 | 0.382 |
Total Other Income Expenses Net
| 1.59 | -0.032 | -348.039 | 0.327 | 6.305 | 1.345 | -0.081 | -0.407 | 13.237 | -0.011 | -0.532 | 21.406 | 1.869 | 2.714 | -134.157 | 8.655 | 8.117 | -0.137 | -79.379 | 2.053 | 12.606 | 1.785 | -42.388 | 6.085 | 16.985 | 9.14 | 17.848 | 8.324 | 9.895 | 10.053 | 15.041 | 10.623 | 3.743 | 0.142 | 11.28 | -1.244 | 4.068 | 4.401 | -4.658 | 5.181 | -0.414 | 1.393 | 1.798 | 3.64 | 2.889 | 1.324 | 2.344 | 3.31 | 2.919 | 3.195 | 8.814 | 3.964 | 6.898 | 1.036 | 3.646 | 1.702 | 2.976 | 0.805 |
Income Before Tax
| -18.161 | -11.687 | -574.297 | 38.642 | -3.664 | 46.429 | -521.1 | 43.739 | 17.501 | 44.9 | 59.792 | 118.226 | 44.415 | 70.697 | 135.121 | 107.521 | 41.41 | 49.974 | 350.354 | 106.054 | 38.737 | 49.255 | 369.878 | 92.988 | 80.872 | 42.343 | 311.417 | 60.535 | 65.743 | 58.761 | 234.278 | 55.867 | 39.095 | 36.918 | 153.327 | 31.359 | 36.241 | 26.459 | 94.311 | 15.064 | 14.41 | 23.665 | 49.588 | 15.97 | 11.367 | 20.286 | 39.923 | 12.71 | 13.116 | 18.014 | 30.951 | 8.771 | 11.618 | 16.071 | 23.596 | 4.659 | 6.068 | 14.421 |
Income Before Tax Ratio
| -0.037 | -0.022 | -0.618 | 0.073 | -0.009 | 0.093 | -0.603 | 0.082 | 0.041 | 0.096 | 0.061 | 0.19 | 0.1 | 0.166 | 0.146 | 0.236 | 0.111 | 0.151 | 0.335 | 0.231 | 0.107 | 0.173 | 0.354 | 0.249 | 0.232 | 0.184 | 0.44 | 0.242 | 0.204 | 0.261 | 0.386 | 0.252 | 0.148 | 0.201 | 0.334 | 0.177 | 0.211 | 0.215 | 0.323 | 0.143 | 0.118 | 0.247 | 0.298 | 0.152 | 0.105 | 0.229 | 0.296 | 0.197 | 0.242 | 0.303 | 0.406 | 0.308 | 0.324 | 0.421 | 0.477 | 0.319 | 0.282 | 0.404 |
Income Tax Expense
| -28.304 | -15.294 | -78.063 | -3.402 | -25.403 | -0.596 | -48.021 | -2.47 | -0.811 | 2.729 | -27.709 | 9.561 | 0.873 | 3.756 | 9.263 | 5.956 | 0.526 | 5.212 | 26.702 | 9.494 | -3.841 | 8.431 | 26.696 | 13.812 | 8.249 | 6.858 | 32.668 | 4.704 | 8.529 | 11.183 | 19.984 | 5.203 | 3.399 | 3.719 | 9.712 | 1.972 | 4.997 | 2.727 | 9.51 | 0.989 | -0.279 | 2.376 | 1.575 | 2.897 | 0.252 | 2.569 | 6.69 | 1.379 | 2.6 | 2.34 | 5.224 | 0.859 | 1.649 | 2.11 | 3.709 | 0.157 | 0.541 | 2.165 |
Net Income
| 10.886 | 4.178 | -496.446 | 42.317 | 21.803 | 45.964 | -473.078 | 48.914 | 17.73 | 41.396 | 90.847 | 104.904 | 41.535 | 64.677 | 117.181 | 97.271 | 43.779 | 43.625 | 319.407 | 97.53 | 43.114 | 43.41 | 335.825 | 76.201 | 70.159 | 36.074 | 273.51 | 53.618 | 54.827 | 48.834 | 207.744 | 50.867 | 35.984 | 33.307 | 144.056 | 29.438 | 31.048 | 23.973 | 84.781 | 14.373 | 14.909 | 21.565 | 48.188 | 13.139 | 11.192 | 17.717 | 33.233 | 11.331 | 10.516 | 15.674 | 25.728 | 7.913 | 9.97 | 13.961 | 19.887 | 4.502 | 5.527 | 12.257 |
Net Income Ratio
| 0.022 | 0.008 | -0.534 | 0.08 | 0.051 | 0.092 | -0.548 | 0.092 | 0.042 | 0.088 | 0.093 | 0.169 | 0.094 | 0.152 | 0.126 | 0.213 | 0.117 | 0.132 | 0.306 | 0.213 | 0.119 | 0.153 | 0.322 | 0.204 | 0.201 | 0.156 | 0.386 | 0.214 | 0.17 | 0.217 | 0.342 | 0.229 | 0.136 | 0.181 | 0.314 | 0.167 | 0.181 | 0.195 | 0.29 | 0.137 | 0.122 | 0.225 | 0.289 | 0.125 | 0.104 | 0.2 | 0.246 | 0.176 | 0.194 | 0.264 | 0.338 | 0.278 | 0.278 | 0.366 | 0.402 | 0.308 | 0.257 | 0.343 |
EPS
| 0.01 | 0.004 | -0.4 | 0.037 | 0.019 | 0.04 | -0.41 | 0.047 | 0.017 | 0.04 | 0.085 | 0.097 | 0.039 | 0.06 | 0.11 | 0.09 | 0.04 | 0.04 | 0.29 | 0.09 | 0.04 | 0.04 | 0.31 | 0.07 | 0.058 | 0.03 | 0.26 | 0.05 | 0.056 | 0.05 | 0.2 | 0.05 | 0.041 | 0.038 | 0.15 | 0.031 | 0.073 | 0.025 | 0.11 | 0.019 | 0.018 | 0.025 | 0.066 | 0.016 | 0.016 | 0.025 | 0.044 | 0.015 | 0.021 | 0.031 | 0.036 | 0.021 | 0.013 | 0.037 | 0.036 | 0.008 | 0.01 | 0.022 |
EPS Diluted
| 0.01 | 0.004 | -0.4 | 0.037 | 0.019 | 0.04 | -0.41 | 0.047 | 0.017 | 0.04 | 0.085 | 0.097 | 0.039 | 0.06 | 0.11 | 0.09 | 0.04 | 0.04 | 0.29 | 0.09 | 0.04 | 0.04 | 0.31 | 0.07 | 0.058 | 0.03 | 0.26 | 0.05 | 0.056 | 0.05 | 0.2 | 0.05 | 0.041 | 0.038 | 0.15 | 0.031 | 0.073 | 0.025 | 0.11 | 0.019 | 0.018 | 0.025 | 0.066 | 0.016 | 0.016 | 0.025 | 0.044 | 0.015 | 0.021 | 0.031 | 0.036 | 0.021 | 0.013 | 0.037 | 0.036 | 0.008 | 0.01 | 0.022 |
EBITDA
| -2.385 | -11.806 | -169.363 | 54.453 | -15.39 | 48.403 | -35.861 | 50.781 | 17.872 | 47.121 | 175.409 | 118.966 | 52.337 | 76.778 | 285.189 | 108.505 | 43.233 | 51.487 | 443.437 | 114.011 | 35.401 | 50.693 | 413.684 | 95.209 | 89.012 | 32.646 | 374.764 | 53.136 | 84.678 | 47.618 | 312.176 | 48.382 | 48.045 | 36.368 | 167.061 | 35.688 | 41.894 | 22.058 | 108.832 | 9.884 | 18.785 | 22.272 | 53.383 | 12.376 | 8.478 | 18.962 | 39.746 | 9.394 | 10.197 | 14.819 | 22.827 | 4.612 | 4.72 | 15.035 | 29.274 | 2.957 | 3.093 | 13.616 |
EBITDA Ratio
| -0.005 | -0.022 | -0.182 | 0.103 | -0.036 | 0.097 | -0.042 | 0.095 | 0.042 | 0.1 | 0.179 | 0.192 | 0.118 | 0.18 | 0.307 | 0.238 | 0.116 | 0.155 | 0.424 | 0.248 | 0.098 | 0.178 | 0.396 | 0.255 | 0.256 | 0.142 | 0.529 | 0.212 | 0.263 | 0.212 | 0.515 | 0.218 | 0.181 | 0.198 | 0.364 | 0.202 | 0.244 | 0.179 | 0.372 | 0.094 | 0.154 | 0.233 | 0.32 | 0.118 | 0.078 | 0.214 | 0.295 | 0.146 | 0.188 | 0.249 | 0.299 | 0.162 | 0.131 | 0.394 | 0.592 | 0.202 | 0.144 | 0.382 |