Walvax Biotechnology Co., Ltd.
SZSE:300142.SZ
21.88 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,081.746 | 5,086.445 | 3,462.831 | 2,939.021 | 1,121.22 | 879.045 | 668.265 | 591.005 | 1,006.027 | 719.021 | 583.095 | 537.559 | 473.811 | 358.792 | 239.13 | 184.062 | 129.362 |
Cost of Revenue
| 683.766 | 609.469 | 394.339 | 399.81 | 227.098 | 172.34 | 215.344 | 280.719 | 574.904 | 406.956 | 161.634 | 63.916 | 41.896 | 32.721 | 32.612 | 38.9 | 63.254 |
Gross Profit
| 3,397.98 | 4,476.976 | 3,068.492 | 2,539.212 | 894.122 | 706.705 | 452.921 | 310.286 | 431.123 | 312.065 | 421.461 | 473.643 | 431.915 | 326.071 | 206.518 | 145.162 | 66.108 |
Gross Profit Ratio
| 0.832 | 0.88 | 0.886 | 0.864 | 0.797 | 0.804 | 0.678 | 0.525 | 0.429 | 0.434 | 0.723 | 0.881 | 0.912 | 0.909 | 0.864 | 0.789 | 0.511 |
Reseach & Development Expenses
| 738.039 | 932.895 | 621.493 | 176.493 | 64.81 | 125.484 | 99.007 | 107.986 | 136.347 | 96.362 | 27.45 | 28.901 | 33.553 | 18.524 | 0 | 0 | 0 |
General & Administrative Expenses
| 96.405 | 100.094 | 159.939 | 134.845 | 119.985 | 54.078 | 23.483 | 38.944 | 147.744 | 76.072 | 49.217 | 27.379 | 17.132 | 13.67 | 31.867 | 29.284 | 30.194 |
Selling & Marketing Expenses
| 1,519.576 | 2,025.648 | 1,330.989 | 1,130.196 | 499.129 | 349.463 | 253.678 | 150.366 | 208.174 | 187.472 | 104.336 | 122.699 | 144.179 | 91.599 | 61.107 | 70.566 | 26.271 |
SG&A
| 1,830.792 | 2,125.742 | 1,490.929 | 1,265.041 | 619.114 | 403.541 | 277.161 | 189.31 | 355.919 | 263.544 | 153.553 | 150.077 | 161.312 | 105.269 | 92.974 | 99.85 | 56.465 |
Other Expenses
| -165.076 | 86.585 | 89.581 | 76.315 | 46.014 | -61.78 | -432.506 | 195.412 | 19.172 | 11.807 | 6.833 | -17.576 | -28.755 | 13.578 | 5.093 | 12.276 | 5.014 |
Operating Expenses
| 2,733.907 | 3,145.221 | 2,202.002 | 1,517.849 | 729.938 | 601.686 | 431.804 | 407.119 | 588.587 | 502.221 | 343.988 | 232.484 | 225.216 | 146.84 | 95.234 | 102.435 | 58.51 |
Operating Income
| 664.073 | 1,099.44 | 967.528 | 1,055.08 | 232.884 | 1,245.279 | -144.154 | -160.357 | -898.165 | 128.161 | 3.508 | 253.894 | 237.977 | 173.417 | 89.167 | 35.164 | 5.549 |
Operating Income Ratio
| 0.163 | 0.216 | 0.279 | 0.359 | 0.208 | 1.417 | -0.216 | -0.271 | -0.893 | 0.178 | 0.006 | 0.472 | 0.502 | 0.483 | 0.373 | 0.191 | 0.043 |
Total Other Income Expenses Net
| -65.479 | -28.975 | -258.583 | 318.224 | -3.423 | 1,078.481 | -597.777 | 131.517 | -727.216 | 328.113 | -67.172 | 26.308 | 39.209 | 3.956 | -17.084 | 0.583 | 1.859 |
Income Before Tax
| 598.594 | 1,070.465 | 708.945 | 1,373.304 | 229.461 | 1,183.499 | -576.659 | 34.684 | -884.68 | 137.957 | 10.301 | 267.467 | 245.907 | 183.187 | 94.199 | 43.31 | 9.457 |
Income Before Tax Ratio
| 0.147 | 0.21 | 0.205 | 0.467 | 0.205 | 1.346 | -0.863 | 0.059 | -0.879 | 0.192 | 0.018 | 0.498 | 0.519 | 0.511 | 0.394 | 0.235 | 0.073 |
Income Tax Expense
| 87.651 | 132.239 | 107.593 | 162.117 | 35.325 | 120.808 | -18.417 | 4.664 | 39.972 | 41.252 | 5.419 | 42.109 | 38.37 | 28.77 | 17.868 | 8.61 | 2.033 |
Net Income
| 419.39 | 728.652 | 601.352 | 1,003.187 | 194.136 | 1,046.204 | -537.137 | 70.459 | -840.895 | 143.425 | 47.893 | 232.803 | 207.538 | 154.417 | 76.331 | 34.7 | 7.425 |
Net Income Ratio
| 0.103 | 0.143 | 0.174 | 0.341 | 0.173 | 1.19 | -0.804 | 0.119 | -0.836 | 0.199 | 0.082 | 0.433 | 0.438 | 0.43 | 0.319 | 0.189 | 0.057 |
EPS
| 0.26 | 0.46 | 0.38 | 0.65 | 0.13 | 0.68 | -0.35 | 0.05 | -0.6 | 0.1 | 0.033 | 0.17 | 0.15 | 0.14 | 0.073 | 0.055 | 0.079 |
EPS Diluted
| 0.26 | 0.45 | 0.38 | 0.65 | 0.13 | 0.68 | -0.35 | 0.05 | -0.6 | 0.1 | 0.033 | 0.17 | 0.15 | 0.14 | 0.073 | 0.055 | 0.079 |
EBITDA
| 997.409 | 1,649.597 | 1,111.365 | 1,179.028 | 277.413 | 1,376.386 | -269.834 | 292.175 | -51.711 | 515.687 | 234.559 | 334.324 | 277.223 | 201.286 | 116.272 | 61.057 | 14.583 |
EBITDA Ratio
| 0.244 | 0.324 | 0.321 | 0.401 | 0.247 | 1.566 | -0.404 | 0.494 | -0.051 | 0.717 | 0.402 | 0.622 | 0.585 | 0.561 | 0.486 | 0.332 | 0.113 |