
Fujian Green Pine Co., Ltd.
SZSE:300132.SZ
5.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,939.766 | 1,969.495 | 2,917.366 | 3,693.255 | 3,864.762 | 2,908.117 | 1,421.571 | 811.205 | 557.291 | 588.96 | 763.216 | 632.142 | 554.618 | 550.402 | 486.37 | 294.409 | 225.86 | 152.527 |
Cost of Revenue
| 1,601.945 | 1,746.636 | 2,752.124 | 3,212.898 | 2,872.537 | 1,999.378 | 840.247 | 581.041 | 442.159 | 491.723 | 605.222 | 490.977 | 422.915 | 472.967 | 382.868 | 236.188 | 179.378 | 121.589 |
Gross Profit
| 337.821 | 222.859 | 165.242 | 480.357 | 992.226 | 908.739 | 581.324 | 230.164 | 115.131 | 97.238 | 157.994 | 141.165 | 131.703 | 77.435 | 103.502 | 58.221 | 46.482 | 30.938 |
Gross Profit Ratio
| 0.174 | 0.113 | 0.057 | 0.13 | 0.257 | 0.312 | 0.409 | 0.284 | 0.207 | 0.165 | 0.207 | 0.223 | 0.237 | 0.141 | 0.213 | 0.198 | 0.206 | 0.203 |
Reseach & Development Expenses
| 64.448 | 69.404 | 121.801 | 124.233 | 123.767 | 104.441 | 46.822 | 26.767 | 23.108 | 18.094 | 19.651 | 20.837 | 15.024 | 13.271 | 13.98 | 0 | 0 | 0 |
General & Administrative Expenses
| 28.219 | 31.705 | 50.427 | 50.218 | 69.085 | 39.009 | 15.016 | 24.337 | 14.96 | 11.1 | 10.287 | 11.248 | 10.834 | 9.197 | 6.389 | 10.791 | 9.075 | 5.86 |
Selling & Marketing Expenses
| 15.762 | 19.66 | 44.68 | 58.96 | 51.808 | 85.528 | 25.788 | 26.669 | 26.949 | 26.316 | 23.829 | 22.186 | 19.776 | 13.476 | 11.343 | 8.066 | 7.504 | 6.364 |
SG&A
| 43.981 | 164.149 | 95.106 | 109.178 | 120.893 | 124.537 | 40.804 | 51.006 | 41.909 | 37.416 | 34.116 | 33.434 | 30.61 | 22.673 | 17.732 | 18.856 | 16.579 | 12.224 |
Other Expenses
| 159.715 | 20.103 | 137.802 | 140.342 | 127.868 | 68.849 | -8.865 | -19.13 | 4.131 | 5.715 | 5.27 | 4.637 | 1.037 | 7.38 | 1.499 | 22.876 | -0.528 | 4.293 |
Operating Expenses
| 268.143 | 286.242 | 354.71 | 373.753 | 372.527 | 297.827 | 108.314 | 91.609 | 78.057 | 75.939 | 71.253 | 70.097 | 60.447 | 43.509 | 37.655 | 19.004 | 17.665 | 12.689 |
Operating Income
| 69.678 | -45.445 | -159.216 | 94.036 | 570.32 | 554.603 | 472.325 | 127.652 | 41.054 | -3.048 | 57.112 | 31.855 | 41.966 | 18.485 | 53.124 | 30.129 | 23 | 15.018 |
Operating Income Ratio
| 0.036 | -0.023 | -0.055 | 0.025 | 0.148 | 0.191 | 0.332 | 0.157 | 0.074 | -0.005 | 0.075 | 0.05 | 0.076 | 0.034 | 0.109 | 0.102 | 0.102 | 0.098 |
Total Other Income Expenses Net
| -6.539 | -42.285 | -5.676 | -1,009.724 | -17.664 | -1.44 | -8.865 | -19.13 | -3.511 | -18.115 | 5.27 | 4.618 | -28.44 | -4.459 | -9.395 | -7.277 | -6.568 | 1.317 |
Income Before Tax
| 63.139 | -87.73 | -802.187 | -915.689 | 552.657 | 553.163 | 463.46 | 108.522 | 37.542 | 2.668 | 62.381 | 36.473 | 42.816 | 25.865 | 54.622 | 31.096 | 22.471 | 19.311 |
Income Before Tax Ratio
| 0.033 | -0.045 | -0.275 | -0.248 | 0.143 | 0.19 | 0.326 | 0.134 | 0.067 | 0.005 | 0.082 | 0.058 | 0.077 | 0.047 | 0.112 | 0.106 | 0.099 | 0.127 |
Income Tax Expense
| 11.177 | -18.769 | -60.839 | -3.341 | 83.716 | 78.704 | 63.107 | 13.776 | 4.808 | -8.233 | 10.171 | 7.796 | 11.151 | 4.845 | 12.225 | 3.496 | 3.796 | 4.418 |
Net Income
| 54.683 | -68.341 | -741.348 | -912.348 | 460.796 | 453.165 | 400.353 | 94.746 | 32.735 | 10.9 | 52.21 | 28.678 | 31.83 | 21.172 | 42.412 | 27.626 | 18.678 | 14.893 |
Net Income Ratio
| 0.028 | -0.035 | -0.254 | -0.247 | 0.119 | 0.156 | 0.282 | 0.117 | 0.059 | 0.019 | 0.068 | 0.045 | 0.057 | 0.038 | 0.087 | 0.094 | 0.083 | 0.098 |
EPS
| 0.11 | -0.13 | -1.44 | -1.77 | 0.89 | 0.96 | 1.04 | 0.25 | 0.085 | 0.028 | 0.14 | 0.074 | 0.09 | 0.059 | 0.14 | 0.099 | 0.071 | 0.059 |
EPS Diluted
| 0.11 | -0.13 | -1.44 | -1.77 | 0.89 | 0.96 | 1.04 | 0.25 | 0.085 | 0.028 | 0.14 | 0.074 | 0.09 | 0.059 | 0.14 | 0.099 | 0.071 | 0.059 |
EBITDA
| 198.094 | 70.173 | -497.48 | 249.102 | 681.724 | 649.274 | 502.259 | 141.242 | 66.084 | 51.573 | 116.741 | 84.137 | 84.971 | 51.24 | 71.732 | 46.823 | 33.48 | 22.287 |
EBITDA Ratio
| 0.102 | 0.036 | -0.171 | 0.067 | 0.176 | 0.223 | 0.353 | 0.174 | 0.119 | 0.088 | 0.153 | 0.133 | 0.153 | 0.093 | 0.147 | 0.159 | 0.148 | 0.146 |