Shenzhen Inovance Technology Co.,Ltd
SZSE:300124.SZ
62.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,214.087 | 9,632.78 | 6,492.396 | 10,298.721 | 7,670.316 | 7,669.158 | 4,781.73 | 6,767.376 | 5,844.383 | 5,618.378 | 4,778.176 | 4,595.437 | 5,073.713 | 4,861.387 | 3,412.719 | 3,412.836 | 3,314.438 | 3,236.509 | 1,547.535 | 2,482.07 | 2,189.375 | 1,618.988 | 1,099.937 | 1,935.32 | 1,466.329 | 1,497.454 | 975.255 | 1,647.671 | 1,192.615 | 1,155.126 | 781.884 | 1,206.805 | 988.473 | 897.068 | 567.699 | 899.255 | 759.485 | 656.944 | 454.846 | 649.048 | 553.853 | 598.786 | 440.863 | 563.206 | 461.163 | 414.593 | 286.906 | 332.236 | 332.638 | 314.494 | 213.82 | 264.139 | 289.208 | 292.425 | 208.255 | 206.393 | 191.128 | 176.236 | 100.847 | 103.117 | 86.778 |
Cost of Revenue
| 6,478.377 | 6,872.876 | 4,243.771 | 7,293.017 | 4,987.033 | 4,898.886 | 3,035.76 | 4,553.392 | 3,784.617 | 3,488.654 | 3,126.546 | 3,172.132 | 3,240.45 | 3,033.593 | 2,069.996 | 2,114.75 | 2,032.241 | 1,928.326 | 951.262 | 1,577.981 | 1,426.457 | 959.211 | 644.43 | 1,178.099 | 873.721 | 835.243 | 531.118 | 909.181 | 662.541 | 632.441 | 417.77 | 642.067 | 511.456 | 453.305 | 292.178 | 493.341 | 372.83 | 329.635 | 231.885 | 327.248 | 272.733 | 299.826 | 216.217 | 278.087 | 213.686 | 188.861 | 133.253 | 152.401 | 160.798 | 152.604 | 104.593 | 118.001 | 127.297 | 130.846 | 92.961 | 90.233 | 92.416 | 83.22 | 50.824 | 47.632 | 38.397 |
Gross Profit
| 2,735.71 | 2,759.905 | 2,248.626 | 3,005.704 | 2,683.282 | 2,770.273 | 1,745.97 | 2,213.984 | 2,059.766 | 2,129.724 | 1,651.63 | 1,423.305 | 1,833.263 | 1,827.793 | 1,342.723 | 1,298.085 | 1,282.197 | 1,308.183 | 596.273 | 904.089 | 762.919 | 659.777 | 455.507 | 757.221 | 592.608 | 662.211 | 444.137 | 738.491 | 530.074 | 522.685 | 364.114 | 564.738 | 477.017 | 443.763 | 275.521 | 405.915 | 386.654 | 327.309 | 222.961 | 321.799 | 281.12 | 298.96 | 224.646 | 285.119 | 247.477 | 225.732 | 153.652 | 179.835 | 171.84 | 161.89 | 109.227 | 146.138 | 161.91 | 161.579 | 115.294 | 116.16 | 98.712 | 93.016 | 50.023 | 55.485 | 48.381 |
Gross Profit Ratio
| 0.297 | 0.287 | 0.346 | 0.292 | 0.35 | 0.361 | 0.365 | 0.327 | 0.352 | 0.379 | 0.346 | 0.31 | 0.361 | 0.376 | 0.393 | 0.38 | 0.387 | 0.404 | 0.385 | 0.364 | 0.348 | 0.408 | 0.414 | 0.391 | 0.404 | 0.442 | 0.455 | 0.448 | 0.444 | 0.452 | 0.466 | 0.468 | 0.483 | 0.495 | 0.485 | 0.451 | 0.509 | 0.498 | 0.49 | 0.496 | 0.508 | 0.499 | 0.51 | 0.506 | 0.537 | 0.544 | 0.536 | 0.541 | 0.517 | 0.515 | 0.511 | 0.553 | 0.56 | 0.553 | 0.554 | 0.563 | 0.516 | 0.528 | 0.496 | 0.538 | 0.558 |
Reseach & Development Expenses
| 732.926 | 651.949 | 786.177 | 592.652 | 736.329 | 669.368 | 625.799 | 628.871 | 595.77 | 494.218 | 510.41 | 562.681 | 441.867 | 376.602 | 304.308 | 277.146 | 241.798 | 287.826 | 216.464 | 251.453 | 233.451 | 211.766 | 158.889 | 196.401 | 169.014 | 189.982 | 156.409 | 748.508 | 148.948 | 275.863 | 0 | 385.32 | 0 | 157.229 | 0 | 258.572 | 0 | 109.327 | 0 | 217.474 | 0 | 105.429 | 0 | 157.329 | 0 | 68.676 | 0 | 139.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 915.669 | -178.39 | 337.808 | -579.245 | 757.659 | -134.788 | 288.144 | -530.756 | 696.338 | -142.184 | 239.808 | -381.385 | 519.317 | -84.782 | 168.18 | -300.188 | 141.122 | -71.561 | 113.901 | -192.366 | 125.913 | -31.389 | 69.339 | -143.929 | 70.272 | -186.491 | 220.379 | -500.891 | 191.465 | -140.551 | 184.294 | -341.173 | 150.601 | -83.285 | 115.395 | -234.798 | 109.139 | -56.267 | 83.406 | -199.973 | 88.206 | -59.337 | 83.416 | -127.327 | 70.941 | -36.171 | 51.433 | -123.7 | 51.094 | 48.946 | 48.192 | -79.404 | 46.618 | -17.778 | 29.316 | -34.808 | 16.389 | 13.721 | 15.683 | 13.007 | 9.23 |
Selling & Marketing Expenses
| 928.129 | 439.526 | 422.78 | 794.118 | 397.353 | 427.018 | 324.714 | 428.149 | 301.86 | 253.474 | 274.665 | 234.158 | 301.033 | 286.525 | 228.714 | 305.103 | 205.116 | 229.033 | 132.139 | 206.846 | 171.276 | 142.401 | 106.406 | 168.432 | 122.25 | 123.967 | 89.814 | 169.57 | 89.148 | 98.423 | 84.02 | 101.54 | 74.869 | 69.902 | 59.929 | 73.388 | 59.963 | 49.335 | 43.529 | 59.705 | 52.5 | 43.946 | 50.794 | 64.549 | 45.922 | 42.049 | 34.496 | 55.61 | 32.069 | 32.396 | 24.73 | 40.083 | 22.149 | 23.631 | 19.456 | 34.197 | 17.877 | 9.832 | 8.093 | 7.724 | 4.348 |
SG&A
| 1,843.798 | 836.179 | 760.588 | 214.874 | 1,155.012 | 292.231 | 612.858 | -102.608 | 998.197 | 111.291 | 514.473 | -147.227 | 820.35 | 201.743 | 396.894 | 4.914 | 346.238 | 157.472 | 246.04 | 14.48 | 297.189 | 111.012 | 175.745 | 24.503 | 192.522 | -62.523 | 310.193 | -331.321 | 280.613 | -42.128 | 268.315 | -239.633 | 225.47 | -13.383 | 175.324 | -161.41 | 169.102 | -6.933 | 126.935 | -140.268 | 140.706 | -15.391 | 134.21 | -62.779 | 116.863 | 5.878 | 85.93 | -68.091 | 83.164 | 81.341 | 72.922 | -39.321 | 68.767 | 5.853 | 48.772 | -0.612 | 34.265 | 23.552 | 23.776 | 20.732 | 13.578 |
Other Expenses
| -1,111.267 | -46.095 | -2.399 | 6.266 | -38.602 | 41.291 | -119.953 | 789.908 | -693.253 | 301.948 | -80.231 | 240.396 | -21.942 | 22.044 | -0.972 | -23.578 | -5.202 | -4.53 | -2.459 | 14.875 | 1.996 | 2.957 | 0.779 | 3.729 | -4.313 | -0.067 | 1.609 | -28.446 | 20.566 | -68.13 | 93.628 | 54.847 | 64.391 | 37.576 | 55.106 | 60.127 | 47.595 | 35.511 | 37.464 | 45.206 | 39.664 | 33.544 | 40.32 | 36.323 | 71.695 | 37.281 | 8.311 | 4.459 | 15.785 | 18.04 | 18.292 | 40.884 | 1.054 | -13.868 | 9.798 | 15.367 | 7.037 | 3.317 | 4.868 | 4.083 | 4.44 |
Operating Expenses
| 1,465.457 | 1,534.223 | 1,430.263 | 1,600.653 | 1,307.055 | 1,307.654 | 1,118.705 | 1,316.171 | 900.715 | 907.456 | 944.652 | 907.704 | 839.811 | 759.176 | 608.422 | 640.073 | 512.04 | 590.029 | 407.71 | 509.072 | 471.381 | 390.758 | 304.802 | 323.902 | 289.1 | 348.459 | 247.855 | 319.659 | 231.17 | 192.96 | 276.875 | 300.021 | 233.965 | 213.276 | 180.574 | 200.128 | 176.845 | 153.181 | 131.244 | 154.624 | 145.599 | 132.287 | 137.948 | 140.706 | 120.791 | 103.435 | 87.927 | 118.835 | 86.201 | 84.947 | 74.815 | 98.623 | 72.928 | 53.42 | 50.712 | 68.09 | 35.056 | 24.146 | 24.129 | 21.14 | 13.907 |
Operating Income
| 1,395.303 | 1,225.681 | 823.708 | 1,587.154 | 1,308.927 | 1,373.043 | 731.641 | 1,322.74 | 850.092 | 1,307.27 | 728.784 | 1,041.49 | 1,012.992 | 1,012.874 | 754.429 | 670.775 | 812.793 | 673.539 | 190.484 | 315.561 | 292.057 | 289.595 | 150.111 | 406.999 | 322.831 | 335.809 | 217.067 | 408.009 | 305.838 | 365.529 | 105.258 | 228.242 | 264.093 | 231.743 | 108.012 | 204.18 | 224.161 | 186.019 | 110.46 | 192.924 | 149.949 | 173.741 | 100.161 | 155.773 | 142.831 | 133.929 | 81.438 | 76.635 | 100.222 | 85.754 | 48.455 | 60.277 | 100.242 | 115.564 | 76.138 | 61.211 | 64.725 | 67.239 | 26.044 | 35.331 | 33.948 |
Operating Income Ratio
| 0.151 | 0.127 | 0.127 | 0.154 | 0.171 | 0.179 | 0.153 | 0.195 | 0.145 | 0.233 | 0.153 | 0.227 | 0.2 | 0.208 | 0.221 | 0.197 | 0.245 | 0.208 | 0.123 | 0.127 | 0.133 | 0.179 | 0.136 | 0.21 | 0.22 | 0.224 | 0.223 | 0.248 | 0.256 | 0.316 | 0.135 | 0.189 | 0.267 | 0.258 | 0.19 | 0.227 | 0.295 | 0.283 | 0.243 | 0.297 | 0.271 | 0.29 | 0.227 | 0.277 | 0.31 | 0.323 | 0.284 | 0.231 | 0.301 | 0.273 | 0.227 | 0.228 | 0.347 | 0.395 | 0.366 | 0.297 | 0.339 | 0.382 | 0.258 | 0.343 | 0.391 |
Total Other Income Expenses Net
| 0.401 | 219.939 | -2.399 | -224.857 | 4.413 | -1.724 | -0.891 | 5.632 | 261.533 | -0.55 | 1.119 | -1.748 | 20.836 | -56.938 | 19.156 | 11.086 | 37.433 | -39.334 | -0.538 | -76.726 | 2.515 | 23.533 | 0.185 | -22.591 | 15.01 | 21.989 | 22.394 | -38.817 | 27.29 | -32.547 | 111.625 | 18.362 | 85.412 | 38.541 | 68.129 | 58.503 | 61.901 | 47.372 | 56.194 | 70.957 | 54.012 | 40.594 | 53.764 | 47.668 | 87.796 | 48.868 | 23.995 | 19.874 | 30.419 | 26.736 | 32.334 | 53.62 | 12.234 | 16.527 | 21.347 | 28.5 | 8.106 | 2.072 | 5.014 | 6.453 | 3.914 |
Income Before Tax
| 1,395.704 | 1,445.621 | 821.309 | 1,584.831 | 1,313.34 | 1,371.32 | 730.75 | 1,328.373 | 1,111.625 | 1,306.719 | 729.903 | 1,039.742 | 1,014.288 | 1,011.679 | 753.457 | 669.099 | 807.59 | 678.82 | 188.025 | 318.291 | 294.053 | 292.552 | 150.891 | 410.728 | 318.518 | 335.741 | 218.676 | 380.015 | 326.194 | 297.179 | 198.864 | 283.079 | 328.463 | 269.028 | 163.076 | 264.29 | 271.71 | 221.5 | 147.91 | 238.132 | 189.533 | 207.268 | 140.463 | 192.081 | 214.482 | 171.165 | 89.721 | 80.874 | 116.058 | 103.679 | 66.746 | 101.135 | 101.216 | 124.686 | 85.929 | 76.57 | 71.762 | 70.942 | 30.908 | 40.798 | 38.388 |
Income Before Tax Ratio
| 0.151 | 0.15 | 0.127 | 0.154 | 0.171 | 0.179 | 0.153 | 0.196 | 0.19 | 0.233 | 0.153 | 0.226 | 0.2 | 0.208 | 0.221 | 0.196 | 0.244 | 0.21 | 0.121 | 0.128 | 0.134 | 0.181 | 0.137 | 0.212 | 0.217 | 0.224 | 0.224 | 0.231 | 0.274 | 0.257 | 0.254 | 0.235 | 0.332 | 0.3 | 0.287 | 0.294 | 0.358 | 0.337 | 0.325 | 0.367 | 0.342 | 0.346 | 0.319 | 0.341 | 0.465 | 0.413 | 0.313 | 0.243 | 0.349 | 0.33 | 0.312 | 0.383 | 0.35 | 0.426 | 0.413 | 0.371 | 0.375 | 0.403 | 0.306 | 0.396 | 0.442 |
Income Tax Expense
| 128.676 | 111.111 | -2.17 | 154.502 | 58.123 | 33.588 | -21.543 | 110.528 | -0.401 | 32.068 | 9.932 | -41.332 | 57.629 | 53.301 | 68.645 | 55.073 | 52.502 | 51.023 | 3.239 | 22.843 | 12.391 | -0.224 | 10.636 | 33.157 | 2.209 | 23.305 | 16.272 | 33.992 | 25.165 | 30.412 | 21.318 | 20.502 | 13.514 | 8.839 | 20.621 | 32.799 | 11.428 | 10.578 | 16.639 | 33.31 | 20.601 | 17.096 | 14.325 | 33.124 | 31.244 | 21.96 | 11.986 | 4.645 | 15.553 | 19.152 | 7.836 | 17.202 | 9.721 | 25.379 | 14.226 | 7.584 | 8.332 | 9.741 | 3.356 | 3.785 | 4.689 |
Net Income
| 1,235.767 | 1,306.922 | 811.139 | 1,422.496 | 1,242.444 | 1,329.771 | 747.152 | 1,234.948 | 1,109.936 | 1,257.483 | 717.396 | 1,081.522 | 928.97 | 916.634 | 646.279 | 601.843 | 723.855 | 601.947 | 172.496 | 305.931 | 247.479 | 269.381 | 129.145 | 372.81 | 297.971 | 299.619 | 196.499 | 336.845 | 294.466 | 256.28 | 172.452 | 243.252 | 299.939 | 249.06 | 139.587 | 223.058 | 256.069 | 203.803 | 126.352 | 201.622 | 162.88 | 181.556 | 120.259 | 157.082 | 178.342 | 147.111 | 77.694 | 75.679 | 99.918 | 82.532 | 59.488 | 82.165 | 87.899 | 98.452 | 71.549 | 68.739 | 63.179 | 60.704 | 27.708 | 36.608 | 33.794 |
Net Income Ratio
| 0.134 | 0.136 | 0.125 | 0.138 | 0.162 | 0.173 | 0.156 | 0.182 | 0.19 | 0.224 | 0.15 | 0.235 | 0.183 | 0.189 | 0.189 | 0.176 | 0.218 | 0.186 | 0.111 | 0.123 | 0.113 | 0.166 | 0.117 | 0.193 | 0.203 | 0.2 | 0.201 | 0.204 | 0.247 | 0.222 | 0.221 | 0.202 | 0.303 | 0.278 | 0.246 | 0.248 | 0.337 | 0.31 | 0.278 | 0.311 | 0.294 | 0.303 | 0.273 | 0.279 | 0.387 | 0.355 | 0.271 | 0.228 | 0.3 | 0.262 | 0.278 | 0.311 | 0.304 | 0.337 | 0.344 | 0.333 | 0.331 | 0.344 | 0.275 | 0.355 | 0.389 |
EPS
| 0.46 | 0.49 | 0.3 | 0.54 | 0.47 | 0.5 | 0.28 | 0.47 | 0.42 | 0.48 | 0.27 | 0.41 | 0.36 | 0.36 | 0.25 | 0.23 | 0.28 | 0.23 | 0.067 | 0.12 | 0.1 | 0.11 | 0.053 | 0.15 | 0.12 | 0.12 | 0.08 | 0.14 | 0.12 | 0.11 | 0.073 | 0.1 | 0.13 | 0.11 | 0.06 | 0.093 | 0.11 | 0.086 | 0.053 | 0.087 | 0.07 | 0.078 | 0.053 | 0.068 | 0.077 | 0.063 | 0.033 | 0.033 | 0.044 | 0.036 | 0.025 | 0.036 | 0.039 | 0.042 | 0.031 | 0.039 | 0.036 | 0.035 | 0.016 | 0.021 | 0.02 |
EPS Diluted
| 0.46 | 0.49 | 0.3 | 0.54 | 0.47 | 0.5 | 0.28 | 0.46 | 0.4 | 0.46 | 0.26 | 0.39 | 0.36 | 0.36 | 0.25 | 0.23 | 0.28 | 0.23 | 0.067 | 0.12 | 0.1 | 0.11 | 0.053 | 0.15 | 0.12 | 0.12 | 0.08 | 0.14 | 0.12 | 0.11 | 0.073 | 0.1 | 0.13 | 0.11 | 0.06 | 0.093 | 0.11 | 0.086 | 0.053 | 0.087 | 0.07 | 0.078 | 0.05 | 0.068 | 0.077 | 0.063 | 0.033 | 0.033 | 0.044 | 0.036 | 0.025 | 0.036 | 0.039 | 0.042 | 0.031 | 0.039 | 0.036 | 0.035 | 0.016 | 0.021 | 0.02 |
EBITDA
| 1,437.554 | 1,415.357 | 882.756 | 1,761.868 | 1,332.481 | 1,645.417 | 737.551 | 1,922.693 | 901.44 | 1,397.539 | 741.609 | 1,263.921 | 992.953 | 1,126.846 | 739.527 | 798.17 | 841.708 | 741.577 | 205.077 | 430.454 | 319.944 | 309.95 | 152.817 | 449.696 | 321.502 | 366.549 | 196.441 | 550.203 | 296.093 | 420.719 | 87.26 | 528.111 | 238.572 | 354.264 | 94.989 | 464.342 | 209.855 | 289.013 | 91.73 | 387.592 | 135.588 | 272.007 | 86.717 | 359.312 | 126.73 | 127.704 | 65.753 | 61.551 | 85.588 | 82.336 | 34.414 | 47.743 | 89.062 | 150.098 | 64.589 | 47.958 | 63.099 | 70.745 | 25.898 | 34.097 | 35.048 |
EBITDA Ratio
| 0.156 | 0.147 | 0.136 | 0.171 | 0.174 | 0.215 | 0.154 | 0.284 | 0.154 | 0.249 | 0.155 | 0.275 | 0.196 | 0.232 | 0.217 | 0.234 | 0.254 | 0.229 | 0.133 | 0.173 | 0.146 | 0.191 | 0.139 | 0.232 | 0.219 | 0.245 | 0.201 | 0.334 | 0.248 | 0.364 | 0.112 | 0.438 | 0.241 | 0.395 | 0.167 | 0.516 | 0.276 | 0.44 | 0.202 | 0.597 | 0.245 | 0.454 | 0.197 | 0.638 | 0.275 | 0.308 | 0.229 | 0.185 | 0.257 | 0.262 | 0.161 | 0.181 | 0.308 | 0.513 | 0.31 | 0.232 | 0.33 | 0.401 | 0.257 | 0.331 | 0.404 |