Chongqing Zhifei Biological Products Co., Ltd.
SZSE:300122.SZ
56.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,340.512 | 2,622.064 | 4,307.752 | 1,437.458 | 1,150.114 | 769.435 | 874.096 | 658.476 | 809.073 | 1,021.056 | 1,210.442 | 1,268.962 | 1,452.835 | 1,615.861 | 181.942 | 61.516 | 137.485 |
Short Term Investments
| 0 | -10.148 | -51.452 | -49.187 | -27.114 | -33.044 | -4.406 | -6.762 | 0.782 | -9.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,340.512 | 2,622.064 | 4,307.752 | 1,437.458 | 1,150.114 | 769.435 | 874.096 | 658.476 | 809.855 | 1,021.056 | 1,210.442 | 1,268.962 | 1,452.835 | 1,615.861 | 181.942 | 61.516 | 137.485 |
Net Receivables
| 27,066.375 | 20,725.433 | 13,060.045 | 6,688.905 | 4,531.594 | 2,062.313 | 780.52 | 371.921 | 441.022 | 440.021 | 438.281 | 438.03 | 407.604 | 324.296 | 139.909 | 184.096 | 211.231 |
Inventory
| 8,986.024 | 8,020.471 | 7,385.396 | 3,405.589 | 2,484.478 | 1,784.303 | 627.65 | 104.45 | 107.951 | 152.588 | 162.049 | 225.39 | 154.83 | 76.347 | 29.831 | 30.535 | 7.552 |
Other Current Assets
| 121.106 | 45.395 | 0.588 | 5.043 | 0.335 | 0.423 | 3.464 | 3.372 | 0.551 | 5.963 | -59.06 | -60.861 | -53.713 | -6.28 | -3.919 | -21.377 | -70.219 |
Total Current Assets
| 42,514.017 | 31,413.363 | 24,753.78 | 11,536.996 | 8,166.521 | 4,616.473 | 2,285.731 | 1,138.22 | 1,359.378 | 1,619.629 | 1,751.711 | 1,871.521 | 1,961.556 | 2,010.225 | 347.762 | 254.769 | 286.05 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 5,120.449 | 4,693.672 | 3,557.197 | 2,386.722 | 1,983.952 | 1,525.166 | 1,262.899 | 1,109.54 | 915.04 | 735.787 | 491.647 | 308.451 | 132.94 | 78.768 | 66.286 | 69.57 | 40.528 |
Goodwill
| 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 19.279 | 0 |
Intangible Assets
| 1,322.845 | 1,056.449 | 787.328 | 635.85 | 455.029 | 376.882 | 299.711 | 296.735 | 285.605 | 281.775 | 269.767 | 268.353 | 270.995 | 82.96 | 65.259 | 45.088 | 4.595 |
Goodwill and Intangible Assets
| 1,342.124 | 1,075.728 | 806.607 | 655.129 | 474.308 | 396.161 | 318.99 | 316.014 | 304.884 | 301.054 | 289.046 | 287.633 | 290.274 | 102.239 | 84.538 | 64.368 | 4.595 |
Long Term Investments
| 295.266 | 294.648 | 290.452 | 219.187 | 127.114 | 83.044 | 40.406 | 22.762 | 6.218 | 19.217 | 12.244 | 13.19 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 569.191 | 186.075 | 115.339 | 124.161 | 74.402 | 49.283 | 35.993 | 34.934 | 24.676 | 18.052 | 17.38 | 3.666 | 4.038 | 2.352 | 1.931 | 1.396 | 0.696 |
Other Non-Current Assets
| 391.144 | 340.248 | 523.948 | 293.047 | 116.125 | 140.051 | 161.88 | 88.001 | 71.435 | 20.718 | 25.839 | 31.784 | 15.481 | 15.683 | 17.508 | 0 | 0.43 |
Total Non-Current Assets
| 7,718.174 | 6,590.371 | 5,293.543 | 3,678.246 | 2,775.901 | 2,193.704 | 1,820.167 | 1,571.251 | 1,322.252 | 1,094.827 | 836.155 | 644.723 | 442.733 | 199.042 | 170.262 | 135.334 | 46.248 |
Total Assets
| 50,232.19 | 38,003.734 | 30,047.323 | 15,215.242 | 10,942.422 | 6,810.177 | 4,105.898 | 2,709.471 | 2,681.631 | 2,714.456 | 2,587.867 | 2,516.245 | 2,404.289 | 2,209.267 | 518.025 | 390.104 | 332.298 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 13,141.941 | 9,807.267 | 9,178.436 | 3,084.391 | 2,222.525 | 1,652.692 | 689.826 | 54.808 | 73.809 | 91.172 | 105.301 | 72.284 | 91.278 | 1.072 | 1.032 | 6.879 | 17.162 |
Short Term Debt
| 2,682.096 | 1,794.721 | 569.107 | 2,873.988 | 2,383.941 | 621.011 | 260 | 1.507 | 0.892 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 0 |
Tax Payables
| 434.59 | 1,152.53 | 1,690.003 | 596.483 | 285.099 | 161.104 | 49.141 | 16.324 | 22.221 | 12.404 | 13.412 | 15.756 | 11.375 | 34.782 | 24.108 | 32.045 | 38 |
Deferred Revenue
| 125.421 | 9.065 | 2,052.465 | 857.682 | 465.395 | 161.104 | 118.505 | 42.074 | -0.892 | 0 | 0 | 0 | 0 | 0 | 33.715 | 87.043 | 0 |
Other Current Liabilities
| 2,137.029 | 1,618.952 | 70.908 | 0.445 | 0.142 | 100.793 | 1.097 | 2.207 | 51.629 | 39.593 | 32.899 | 44.083 | 37.623 | 51.005 | 8.569 | 12.445 | 125.004 |
Total Current Liabilities
| 18,086.487 | 13,230.006 | 11,870.916 | 6,816.506 | 5,072.002 | 2,535.599 | 1,069.428 | 100.596 | 125.438 | 130.766 | 138.2 | 116.367 | 128.901 | 52.077 | 51.317 | 111.368 | 142.166 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 328.08 | 238.407 | 248.653 | 4.702 | -0 | 0 | 0 | -0 | 0 | 54.375 | -53.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 228.274 | 238.342 | 222.203 | 115.835 | 94.664 | 88.492 | 93.825 | 83.342 | 82.861 | 65.544 | 54.503 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 57.961 | 60.767 | 48.338 | 29.881 | 24.647 | 1.729 | 2.153 | 2.545 | 3.026 | 3.324 | 3.736 | 4.141 | 4.557 | 4.987 | 5.419 | 6.107 | 0 |
Other Non-Current Liabilities
| -202.966 | 0 | 0 | -0.347 | 3.771 | 3.458 | 2.959 | 1.73 | 1.077 | 2.709 | 55.171 | 19.728 | 12.765 | 10.521 | 9.599 | 5.571 | 2.1 |
Total Non-Current Liabilities
| 411.349 | 537.516 | 519.194 | 150.071 | 123.082 | 93.68 | 98.938 | 87.618 | 86.964 | 125.951 | 60.407 | 23.868 | 17.323 | 15.508 | 15.018 | 11.677 | 2.1 |
Total Liabilities
| 18,497.836 | 13,767.521 | 12,390.111 | 6,966.577 | 5,195.085 | 2,629.278 | 1,168.366 | 188.214 | 212.402 | 256.717 | 198.607 | 140.236 | 146.224 | 67.585 | 66.334 | 123.045 | 144.266 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,400 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 800 | 800 | 400 | 400 | 400 | 400 | 360 | 20 | 2.78 |
Retained Earnings
| 27,858.116 | 21,628.248 | 15,049.248 | 5,656.024 | 3,473.261 | 2,097.857 | 1,030.608 | 629.977 | 677.457 | 570.614 | 509.353 | 510.841 | 416.763 | 318.198 | 70.299 | 237.058 | 165.451 |
Accumulated Other Comprehensive Income/Loss
| 1,200 | 800 | 800 | 784.676 | 466.111 | 275.077 | 98.96 | 83.315 | 83.315 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 47.965 | 207.965 | 207.965 | 207.965 | 207.965 | 207.965 | 207.965 | 207.965 | 908.457 | 1,087.125 | 1,479.907 | 1,465.168 | 1,441.302 | 1,423.483 | 21.391 | 10 | 19.801 |
Total Shareholders Equity
| 31,506.081 | 24,236.213 | 17,657.213 | 8,248.664 | 5,747.338 | 4,180.899 | 2,937.532 | 2,521.257 | 2,469.229 | 2,457.739 | 2,389.26 | 2,376.009 | 2,258.065 | 2,141.681 | 451.69 | 267.058 | 188.032 |
Total Equity
| 31,506.081 | 24,236.213 | 17,657.213 | 8,248.664 | 5,747.338 | 4,180.899 | 2,937.532 | 2,521.257 | 2,469.229 | 2,457.739 | 2,389.26 | 2,376.009 | 2,258.065 | 2,141.681 | 451.69 | 267.058 | 188.032 |
Total Liabilities & Shareholders Equity
| 50,232.19 | 38,003.734 | 30,047.323 | 15,215.242 | 10,942.422 | 6,810.177 | 4,105.898 | 2,709.471 | 2,681.631 | 2,714.456 | 2,587.867 | 2,516.245 | 2,404.289 | 2,209.267 | 518.025 | 390.104 | 332.298 |