Hangzhou Shunwang Technology Co,Ltd
SZSE:300113.SZ
14.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,432.966 | 1,123.71 | 1,141.985 | 1,044.126 | 1,572.333 | 1,984.863 | 1,815.809 | 1,701.734 | 1,022.147 | 649.03 | 346.93 | 273.803 | 172.691 | 140.802 | 83.721 | 35.355 | 4.464 |
Cost of Revenue
| 727.97 | 568.757 | 451.803 | 399.722 | 543.213 | 711.122 | 544.443 | 421.766 | 218.225 | 142.699 | 69.637 | 31.223 | 14.013 | 8.637 | 6.35 | 2.498 | 0.289 |
Gross Profit
| 704.996 | 554.952 | 690.182 | 644.405 | 1,029.119 | 1,273.741 | 1,271.367 | 1,279.968 | 803.922 | 506.331 | 277.293 | 242.58 | 158.678 | 132.165 | 77.371 | 32.857 | 4.175 |
Gross Profit Ratio
| 0.492 | 0.494 | 0.604 | 0.617 | 0.655 | 0.642 | 0.7 | 0.752 | 0.787 | 0.78 | 0.799 | 0.886 | 0.919 | 0.939 | 0.924 | 0.929 | 0.935 |
Reseach & Development Expenses
| 186.918 | 209.87 | 221.406 | 191.779 | 236.239 | 229.204 | 194.902 | 196.398 | 139.977 | 103.996 | 71.541 | 47.981 | 33.04 | 21.437 | 8.365 | 2.996 | 0.275 |
General & Administrative Expenses
| 29.316 | 33.48 | 45.355 | 53.319 | 65.528 | 72.358 | 65.806 | 58.577 | 32.43 | 28.196 | 25.275 | 22.434 | 14.455 | 10.957 | 5.837 | 1.432 | 0.524 |
Selling & Marketing Expenses
| 112.55 | 106.755 | 117.511 | 135.923 | 183.563 | 249.441 | 261.575 | 250.72 | 204.21 | 144.288 | 56.985 | 53.798 | 37.979 | 36.865 | 18.145 | 5.597 | 0.547 |
SG&A
| 141.867 | 140.234 | 162.866 | 189.242 | 249.091 | 321.799 | 327.38 | 309.297 | 236.64 | 172.484 | 82.26 | 76.231 | 52.434 | 47.822 | 23.982 | 7.03 | 1.071 |
Other Expenses
| -0.524 | 149.747 | 189.035 | 113.903 | 188.068 | 11.004 | 9.701 | 23.29 | 5.809 | 17.503 | 8.676 | 5.892 | -14.418 | 5.145 | 1.634 | 0.98 | -0.004 |
Operating Expenses
| 512.296 | 499.852 | 573.307 | 494.924 | 673.399 | 709.859 | 628.167 | 634.668 | 485.774 | 364.605 | 185.427 | 159.182 | 108.467 | 89.056 | 43.518 | 13.367 | 1.813 |
Operating Income
| 216.952 | 96.549 | 171.665 | 170.237 | 600.542 | 469.385 | 674.864 | 682.641 | 326.836 | 142.584 | 104.235 | 99.866 | 65.773 | 43.651 | 33.684 | 19.777 | 2.312 |
Operating Income Ratio
| 0.151 | 0.086 | 0.15 | 0.163 | 0.382 | 0.236 | 0.372 | 0.401 | 0.32 | 0.22 | 0.3 | 0.365 | 0.381 | 0.31 | 0.402 | 0.559 | 0.518 |
Total Other Income Expenses Net
| -0.524 | -468.763 | -55.099 | -10.529 | -424.19 | 11.004 | 9.701 | 21.625 | 3.396 | 17.372 | 8.447 | 5.871 | 6.508 | 7.273 | 1.634 | 0.98 | -0.004 |
Income Before Tax
| 216.429 | -372.214 | 116.566 | 159.709 | 176.352 | 480.389 | 684.565 | 704.267 | 330.232 | 159.956 | 112.683 | 105.737 | 72.281 | 50.924 | 35.318 | 20.757 | 2.307 |
Income Before Tax Ratio
| 0.151 | -0.331 | 0.102 | 0.153 | 0.112 | 0.242 | 0.377 | 0.414 | 0.323 | 0.246 | 0.325 | 0.386 | 0.419 | 0.362 | 0.422 | 0.587 | 0.517 |
Income Tax Expense
| 23.829 | 11.199 | 34.592 | 44.284 | 40.493 | 49.645 | 70.177 | 92.088 | 19.534 | -0.416 | 10.183 | 13.596 | 8.591 | 5.508 | 3.964 | 2.631 | -0.011 |
Net Income
| 169.504 | -383.414 | 81.974 | 90.894 | 135.859 | 321.645 | 512.338 | 521.009 | 285.6 | 156.836 | 102.5 | 92.141 | 63.69 | 45.416 | 31.353 | 18.126 | 2.318 |
Net Income Ratio
| 0.118 | -0.341 | 0.072 | 0.087 | 0.086 | 0.162 | 0.282 | 0.306 | 0.279 | 0.242 | 0.295 | 0.337 | 0.369 | 0.323 | 0.374 | 0.513 | 0.519 |
EPS
| 0.25 | -0.57 | 0.12 | 0.13 | 0.2 | 0.46 | 0.74 | 0.76 | 0.43 | 0.24 | 0.34 | 0.14 | 0.097 | 0.082 | 0.065 | 0.12 | 0.064 |
EPS Diluted
| 0.25 | -0.57 | 0.12 | 0.13 | 0.2 | 0.46 | 0.74 | 0.76 | 0.42 | 0.24 | 0.34 | 0.14 | 0.097 | 0.082 | 0.065 | 0.12 | 0.064 |
EBITDA
| 270.803 | 144.534 | 216.682 | 168.253 | 620.145 | 744.942 | 671.01 | 687.027 | 355.557 | 186.164 | 111.883 | 96.606 | 59.585 | 47.077 | 35.183 | 20.077 | 2.482 |
EBITDA Ratio
| 0.189 | 0.129 | 0.19 | 0.161 | 0.394 | 0.375 | 0.37 | 0.404 | 0.348 | 0.287 | 0.322 | 0.353 | 0.345 | 0.334 | 0.42 | 0.568 | 0.556 |