Katakura Industries Co.,Ltd.
TSE:3001.T
1960 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,091 | 10,560 | 9,524 | 9,832 | 9,916 | 10,700 | 9,413 | 7,697 | 8,619 | 8,545 | 9,016 | 6,597 | 9,414 | 12,600 | 8,465 | 8,477 | 9,479 | 13,218 | 10,155 | 9,683 | 9,898 | 14,307 | 10,828 | 9,176 | 10,123 | 14,181 | 10,706 | 10,012 | 10,626 | 14,841 | 11,689 | 10,303 | 10,698 | 14,237 | 12,721 | 11,505 | 10,402 | 13,945 | 10,608 | 9,540 | 10,368 | 13,912 | 12,490 | 10,513 | 10,510 | 14,365 | 11,648 | 10,117 | 11,122 | 14,339 | 11,691 | 10,826 | 11,603 | 13,669 | 12,871 | 11,048 | 12,517 | 13,125 | 13,320 | 11,297 | 12,799 | 13,905 |
Cost of Revenue
| 5,310 | 6,824 | 6,153 | 6,063 | 5,800 | 6,850 | 5,585 | 4,562 | 4,885 | 6,332 | 5,850 | 4,099 | 5,252 | 8,189 | 5,208 | 4,929 | 5,278 | 8,976 | 6,692 | 5,922 | 5,598 | 9,774 | 7,015 | 5,589 | 6,037 | 9,873 | 6,976 | 6,136 | 6,480 | 10,119 | 7,773 | 6,475 | 6,693 | 9,381 | 8,709 | 7,511 | 6,798 | 9,863 | 6,862 | 5,862 | 6,159 | 9,317 | 8,040 | 6,365 | 6,172 | 9,609 | 7,300 | 6,110 | 6,421 | 9,750 | 7,093 | 6,530 | 6,609 | 8,823 | 7,967 | 6,762 | 7,194 | 8,923 | 8,619 | 7,290 | 7,455 | 9,867 |
Gross Profit
| 3,781 | 3,736 | 3,371 | 3,769 | 4,116 | 3,850 | 3,828 | 3,135 | 3,734 | 2,213 | 3,166 | 2,498 | 4,162 | 4,411 | 3,257 | 3,548 | 4,201 | 4,242 | 3,463 | 3,761 | 4,300 | 4,533 | 3,813 | 3,587 | 4,086 | 4,308 | 3,730 | 3,876 | 4,146 | 4,722 | 3,916 | 3,828 | 4,005 | 4,856 | 4,012 | 3,994 | 3,604 | 4,082 | 3,746 | 3,678 | 4,209 | 4,595 | 4,450 | 4,148 | 4,338 | 4,756 | 4,348 | 4,007 | 4,701 | 4,589 | 4,598 | 4,296 | 4,994 | 4,846 | 4,904 | 4,286 | 5,323 | 4,202 | 4,701 | 4,007 | 5,344 | 4,038 |
Gross Profit Ratio
| 0.416 | 0.354 | 0.354 | 0.383 | 0.415 | 0.36 | 0.407 | 0.407 | 0.433 | 0.259 | 0.351 | 0.379 | 0.442 | 0.35 | 0.385 | 0.419 | 0.443 | 0.321 | 0.341 | 0.388 | 0.434 | 0.317 | 0.352 | 0.391 | 0.404 | 0.304 | 0.348 | 0.387 | 0.39 | 0.318 | 0.335 | 0.372 | 0.374 | 0.341 | 0.315 | 0.347 | 0.346 | 0.293 | 0.353 | 0.386 | 0.406 | 0.33 | 0.356 | 0.395 | 0.413 | 0.331 | 0.373 | 0.396 | 0.423 | 0.32 | 0.393 | 0.397 | 0.43 | 0.355 | 0.381 | 0.388 | 0.425 | 0.32 | 0.353 | 0.355 | 0.418 | 0.29 |
Reseach & Development Expenses
| 519 | 704 | 654 | 521 | 621 | 584 | 603 | 471 | 436 | 893 | 530 | 428 | 529 | 561 | 2,046 | 0 | 0 | 0 | 2,144 | 0 | 0 | 0 | 2,057 | 0 | 0 | 0 | 2,165 | 0 | 0 | 0 | 2,567 | 0 | 0 | 0 | 3,138 | 0 | 0 | 0 | 3,120 | 0 | 0 | 0 | 2,905 | 0 | 0 | 0 | 3,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 671 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 1,011 | 0 | 0 | 0 | -1,036 | 0 | 0 | 0 | -1,306 | 0 | 0 | 0 | -1,217 | 0 | 0 | 0 | -1,328 | 0 | 0 | 0 | -1,878 | 0 | 0 | 0 | -2,321 | 0 | 0 | 0 | -2,116 | 0 | 0 | 0 | -2,134 | 0 | 0 | 0 | -2,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1,683 | 0 | 0 | 0 | 1,795 | 0 | 0 | 0 | 1,633 | 0 | 0 | 0 | 1,645 | 0 | 0 | 0 | 2,134 | 0 | 0 | 0 | 2,306 | 0 | 0 | 0 | 2,319 | 0 | 0 | 0 | 2,277 | 0 | 0 | 0 | 2,422 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,679 | 0 | 0 | 0 | 2,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,139 | 2,044 | 2,354 | 2,177 | 2,443 | 2,213 | 2,410 | 2,123 | 2,380 | 2,223 | 2,644 | 2,325 | 2,177 | 2,245 | 609 | 2,753 | 2,667 | 3,124 | 828 | 3,299 | 3,296 | 3,478 | 1,089 | 3,509 | 3,595 | 3,529 | 991 | 3,605 | 3,758 | 3,578 | 399 | 3,772 | 3,873 | 3,766 | 101 | 3,976 | 4,148 | 3,821 | 284 | 4,011 | 3,897 | 3,820 | 545 | 4,170 | 3,774 | 4,090 | 308 | 3,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 34 | 71 | 35 | 86 | 30 | 2,797 | 3,009 | 2,594 | 2,816 | 3,116 | 60 | 171 | 61 | 42 | 145 | -24 | -34 | 76 | 38 | -12 | 44 | 79 | 58 | 53 | 101 | 108 | 90 | 16 | 64 | 80 | 45 | 31 | 15 | 74 | 76 | 57 | 45 | 51 | 10 | -20 | 42 | 21 | 18 | 30 | 62 | 105 | -216 | 71 | 249 | 61 | 242 | 44 | 286 | 109 | 194 | 17 | 220 | 27 | 246 | 148 | 267 | 113 |
Operating Expenses
| 2,658 | 2,748 | 3,008 | 2,698 | 3,064 | 2,797 | 3,009 | 2,594 | 2,816 | 3,116 | 3,169 | 2,753 | 2,706 | 2,806 | 3,103 | 2,753 | 2,667 | 3,124 | 3,409 | 3,299 | 3,296 | 3,478 | 3,624 | 3,509 | 3,595 | 3,529 | 3,625 | 3,605 | 3,758 | 3,578 | 3,702 | 3,772 | 3,873 | 3,766 | 3,931 | 3,976 | 4,148 | 3,821 | 4,092 | 4,011 | 3,897 | 3,820 | 4,113 | 4,170 | 3,774 | 4,090 | 4,039 | 3,935 | 3,824 | 4,002 | 1,347 | 4,194 | 3,995 | 4,291 | 1,779 | 4,627 | 4,101 | 4,353 | 992 | 4,313 | 4,184 | 4,171 |
Operating Income
| 1,123 | 988 | 363 | 1,071 | 1,053 | 1,051 | 814 | 541 | 70 | -904 | -8 | -255 | 1,456 | 1,604 | 149 | 795 | 1,534 | 1,117 | 48 | 463 | 1,005 | 1,053 | 183 | 79 | 492 | 777 | 99 | 272 | 387 | 1,143 | 210 | 55 | 132 | 1,089 | 75 | 17 | -542 | 260 | -349 | -334 | 313 | 774 | 330 | -22 | 563 | 666 | 301 | 73 | 876 | 587 | 527 | 101 | 998 | 553 | 319 | -342 | 1,221 | -151 | 538 | -307 | 1,159 | -133 |
Operating Income Ratio
| 0.124 | 0.094 | 0.038 | 0.109 | 0.106 | 0.098 | 0.086 | 0.07 | 0.008 | -0.106 | -0.001 | -0.039 | 0.155 | 0.127 | 0.018 | 0.094 | 0.162 | 0.085 | 0.005 | 0.048 | 0.102 | 0.074 | 0.017 | 0.009 | 0.049 | 0.055 | 0.009 | 0.027 | 0.036 | 0.077 | 0.018 | 0.005 | 0.012 | 0.076 | 0.006 | 0.001 | -0.052 | 0.019 | -0.033 | -0.035 | 0.03 | 0.056 | 0.026 | -0.002 | 0.054 | 0.046 | 0.026 | 0.007 | 0.079 | 0.041 | 0.045 | 0.009 | 0.086 | 0.04 | 0.025 | -0.031 | 0.098 | -0.012 | 0.04 | -0.027 | 0.091 | -0.01 |
Total Other Income Expenses Net
| 366 | 268 | 193 | 107 | 517 | 208 | 505 | 184 | 2,343 | 228 | 243 | 213 | 2,679 | 1,559 | 1,394 | 332 | -6 | -851 | 396 | -50 | 296 | -150 | 43 | 160 | 308 | 45 | 179 | 43 | 248 | -158 | 112 | 81 | 165 | 1,054 | 135 | -166 | 758 | 99 | -18 | -13 | 206 | 43 | -195 | -41 | 337 | 25 | 7 | 34 | -30 | -326 | -2,549 | -86 | 1,905 | -851 | -2,768 | 5,888 | 197 | 16 | -3,753 | -82 | 175 | -5 |
Income Before Tax
| 1,489 | 1,256 | 556 | 1,178 | 1,570 | 1,259 | 1,319 | 725 | 2,413 | -676 | 235 | -42 | 4,135 | 3,163 | 1,547 | 1,128 | 1,528 | 266 | 450 | 413 | 1,300 | 904 | 231 | 239 | 799 | 823 | 284 | 315 | 636 | 985 | 327 | 136 | 297 | 2,144 | 215 | -148 | 215 | 359 | -363 | -347 | 519 | 817 | 141 | -63 | 901 | 691 | 315 | 106 | 847 | 261 | 702 | 16 | 2,904 | -296 | 357 | 5,547 | 1,419 | -135 | -44 | -388 | 1,335 | -138 |
Income Before Tax Ratio
| 0.164 | 0.119 | 0.058 | 0.12 | 0.158 | 0.118 | 0.14 | 0.094 | 0.28 | -0.079 | 0.026 | -0.006 | 0.439 | 0.251 | 0.183 | 0.133 | 0.161 | 0.02 | 0.044 | 0.043 | 0.131 | 0.063 | 0.021 | 0.026 | 0.079 | 0.058 | 0.027 | 0.031 | 0.06 | 0.066 | 0.028 | 0.013 | 0.028 | 0.151 | 0.017 | -0.013 | 0.021 | 0.026 | -0.034 | -0.036 | 0.05 | 0.059 | 0.011 | -0.006 | 0.086 | 0.048 | 0.027 | 0.01 | 0.076 | 0.018 | 0.06 | 0.001 | 0.25 | -0.022 | 0.028 | 0.502 | 0.113 | -0.01 | -0.003 | -0.034 | 0.104 | -0.01 |
Income Tax Expense
| 523 | 290 | 198 | 398 | 485 | 250 | 422 | 327 | 816 | -331 | 408 | 44 | 1,203 | 690 | 364 | 386 | 516 | -150 | 216 | 296 | 471 | 101 | 74 | 36 | 330 | 153 | 61 | 199 | 229 | 225 | 129 | 86 | 222 | 596 | 423 | -30 | 87 | -45 | -82 | 6 | 249 | 217 | -6 | 66 | 377 | 4 | 243 | 98 | 369 | -113 | 158 | 144 | 1,208 | -386 | 296 | 2,434 | 481 | -116 | 185 | 116 | 616 | 256 |
Net Income
| 886 | 954 | 335 | 728 | 992 | 990 | 804 | 382 | 1,365 | -345 | -221 | 101 | 2,626 | 2,447 | 1,156 | 707 | 688 | 320 | 282 | 58 | 669 | 723 | 82 | 251 | 389 | 561 | 171 | 137 | 291 | 625 | 86 | 148 | 91 | 1,366 | -251 | -60 | 107 | 430 | -252 | -238 | 200 | 558 | 69 | -65 | 355 | 642 | 2 | 8 | 281 | 418 | 395 | -130 | 1,419 | 87 | -48 | 3,215 | 622 | 194 | -425 | -513 | 351 | -194 |
Net Income Ratio
| 0.097 | 0.09 | 0.035 | 0.074 | 0.1 | 0.093 | 0.085 | 0.05 | 0.158 | -0.04 | -0.025 | 0.015 | 0.279 | 0.194 | 0.137 | 0.083 | 0.073 | 0.024 | 0.028 | 0.006 | 0.068 | 0.051 | 0.008 | 0.027 | 0.038 | 0.04 | 0.016 | 0.014 | 0.027 | 0.042 | 0.007 | 0.014 | 0.009 | 0.096 | -0.02 | -0.005 | 0.01 | 0.031 | -0.024 | -0.025 | 0.019 | 0.04 | 0.006 | -0.006 | 0.034 | 0.045 | 0 | 0.001 | 0.025 | 0.029 | 0.034 | -0.012 | 0.122 | 0.006 | -0.004 | 0.291 | 0.05 | 0.015 | -0.032 | -0.045 | 0.027 | -0.014 |
EPS
| 26.84 | 28.9 | 10.13 | 21.96 | 29.92 | 29.86 | 24.25 | 4.74 | 16.95 | -10.39 | -2.74 | 2.97 | 77.24 | 72 | 34 | 20.8 | 19.62 | 9.14 | 8.04 | 1.65 | 19.08 | 20.63 | 2.34 | 7.16 | 11.07 | 15.98 | 4.86 | 3.9 | 8.28 | 17.79 | 2.45 | 4.21 | 2.59 | 38.87 | -7.14 | -1.71 | 3.04 | 12.26 | -7.17 | -6.77 | 5.69 | 15.89 | 1.96 | -1.85 | 10.1 | 18.29 | 0.057 | 0.23 | 7.99 | 11.9 | 11.24 | -3.7 | 40.38 | 2.48 | -1.37 | 91.47 | 17.72 | 5.53 | -12.09 | -14.59 | 10 | -5.52 |
EPS Diluted
| 26.84 | 28.9 | 10.13 | 21.96 | 29.92 | 29.86 | 24.25 | 4.74 | 16.95 | -10.39 | -2.74 | 2.97 | 77.24 | 72 | 34 | 20.8 | 19.62 | 9.14 | 8.04 | 1.65 | 19.08 | 20.63 | 2.34 | 7.16 | 11.07 | 15.98 | 4.86 | 3.9 | 8.28 | 17.79 | 2.45 | 4.21 | 2.59 | 38.87 | -7.14 | -1.71 | 3.04 | 12.26 | -7.17 | -6.77 | 5.69 | 15.89 | 1.96 | -1.85 | 10.1 | 18.29 | 0.057 | 0.23 | 7.99 | 11.9 | 11.24 | -3.7 | 40.38 | 2.48 | -1.37 | 91.47 | 17.72 | 5.53 | -12.09 | -14.59 | 10 | -5.52 |
EBITDA
| 1,781 | 1,687 | 1,056 | 1,317 | 1,494 | 1,287 | 1,244 | 828 | 1,367 | -668 | 389 | 48 | 1,823 | 1,792 | 599 | 899 | 1,822 | 1,330 | 384 | 554 | 1,370 | 1,250 | 535 | 217 | 893 | 982 | 465 | 357 | 742 | 1,297 | 525 | 205 | 395 | 1,263 | 398 | 130 | -203 | 413 | -116 | -312 | 636 | 865 | 573 | 41 | 863 | 812 | 563 | 157 | 1,135 | 658 | 4,236 | 744 | 1,861 | 1,342 | 4,031 | 370 | 2,131 | 649 | 4,770 | 441 | 2,015 | 616 |
EBITDA Ratio
| 0.196 | 0.16 | 0.111 | 0.134 | 0.151 | 0.12 | 0.132 | 0.108 | 0.159 | -0.078 | 0.043 | 0.007 | 0.194 | 0.142 | 0.071 | 0.106 | 0.192 | 0.101 | 0.038 | 0.057 | 0.138 | 0.087 | 0.049 | 0.024 | 0.088 | 0.069 | 0.043 | 0.036 | 0.07 | 0.087 | 0.045 | 0.02 | 0.037 | 0.089 | 0.031 | 0.011 | -0.02 | 0.03 | -0.011 | -0.033 | 0.061 | 0.062 | 0.046 | 0.004 | 0.082 | 0.057 | 0.048 | 0.016 | 0.102 | 0.046 | 0.362 | 0.069 | 0.16 | 0.098 | 0.313 | 0.033 | 0.17 | 0.049 | 0.358 | 0.039 | 0.157 | 0.044 |