Hail Cement Company
TADAWUL:3001.SR
11.6 (SAR) • At close June 10, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.776 | 61.371 | 83.189 | 115.047 | 131.625 | 130.973 | 92.658 | 83.897 | 85.555 | 47.914 | 83.9 | 73.771 | 97.645 | 87.174 | 220.81 | 180.424 | 182.124 | 110.985 | 81.541 | 55.305 | 59.919 | 41.514 | 17.472 | 14.917 | 40.401 | 46.888 | 44.22 | 102.989 | 120.706 | 110.33 | 143.119 | 170.756 | 159.667 | 116.141 | 143.987 | 206.177 | 194.435 | 77.278 | 98.183 | 128.471 | 151.843 | 178.907 | 67.804 | 155.469 | 260.469 |
Short Term Investments
| 68.148 | 64.374 | 60.296 | 60.627 | 56.642 | 54.079 | 55.917 | 56.25 | 61.914 | 57.763 | 58.881 | 56.606 | 53.74 | 49.105 | 0 | 0 | 0 | 46.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 104.924 | 125.745 | 143.485 | 175.674 | 188.267 | 185.051 | 148.575 | 140.147 | 147.469 | 105.677 | 142.781 | 130.377 | 151.385 | 136.279 | 220.81 | 180.424 | 182.124 | 157.044 | 81.541 | 55.305 | 59.919 | 41.514 | 17.472 | 14.917 | 40.401 | 46.888 | 44.22 | 102.989 | 120.706 | 110.33 | 143.119 | 170.756 | 159.667 | 116.141 | 143.987 | 206.177 | 194.435 | 77.278 | 98.183 | 128.471 | 151.843 | 178.907 | 67.804 | 155.469 | 260.469 |
Net Receivables
| 12.39 | 12.616 | 9.492 | 17.318 | 14.283 | 14.932 | 25 | 22.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 321.672 | 330.28 | 306.734 | 297.309 | 296.542 | 273.283 | 286.613 | 317.967 | 341.867 | 352.505 | 354.726 | 340.365 | 327.758 | 320.826 | 0 | 0 | 0 | 300.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.054 | 85.642 | 0 | 48.092 | 26.153 | 9.343 | 2.086 | 0 | 0 |
Other Current Assets
| 19.566 | 0.398 | 17.699 | 22.077 | 79.615 | 33.901 | 46.778 | 46.595 | 48.356 | 28.68 | 29.968 | 36.442 | 44.446 | 37.412 | 408.38 | 396.607 | 381.468 | 34.128 | 379.316 | 381.921 | 384.25 | 368.496 | 377.255 | 374.982 | 348.506 | 333.683 | 212.902 | 289.153 | 277.651 | 264.924 | 238.465 | 230.535 | 208.507 | 210.118 | 205.598 | 159.247 | 47.552 | 29.025 | 91.113 | 19.952 | 12.638 | 25.943 | 26.82 | 41.908 | 70.864 |
Total Current Assets
| 458.553 | 469.039 | 477.41 | 512.379 | 522.065 | 492.235 | 481.965 | 504.709 | 537.692 | 486.862 | 527.475 | 507.185 | 523.589 | 494.517 | 629.189 | 577.031 | 563.592 | 491.524 | 460.857 | 437.226 | 444.169 | 410.01 | 394.727 | 389.899 | 388.907 | 380.571 | 257.122 | 392.141 | 398.357 | 375.255 | 381.584 | 401.291 | 368.174 | 326.259 | 349.585 | 365.423 | 340.042 | 191.945 | 189.296 | 196.515 | 190.634 | 214.193 | 96.709 | 197.376 | 331.333 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 595.455 | 605.701 | 619.242 | 625.731 | 639.715 | 649.945 | 665.701 | 681.17 | 695.337 | 710.051 | 717.869 | 734.078 | 748.822 | 762.158 | 0 | 0 | 0 | 822.331 | 837.255 | 843.982 | 860.041 | 875.589 | 887.548 | 904.751 | 922.515 | 944.098 | 955.269 | 960.522 | 972.102 | 978.31 | 993.526 | 1,000.788 | 1,012.075 | 1,028.613 | 1,043.772 | 1,052.01 | 1,055.023 | 1,110.942 | 0 | 1,112.702 | 1,125.798 | 1,042.856 | 46.848 | 8.384 | 1.406 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 2.394 | 1.394 | 1.505 | 1.614 | 1.824 | 0.739 | 0.793 | 0 | 0.997 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.769 | 2.394 | 1.394 | 1.505 | 1.614 | 1.824 | 0.739 | 0.793 | 0.877 | 0.997 | 1.211 | 0.609 | 0.272 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | -620.637 | -627.235 | -641.329 | 0.014 | -666.441 | -681.962 | 0 | 0 | 0 | 0 | 0 | 0 | 776.035 | 792.089 | 807.487 | 0 | 0 | 9.545 | 9.652 | 0 | 0.017 | 0.042 | 11.093 | 0.118 | 0.245 | 0.179 | 0.202 | 0.219 | 0.255 | 0.27 | 0.296 | 0.349 | 0.453 | 0.555 | 0.656 | 21.882 | 1,144.991 | 23.131 | 23.946 | 24.088 | 971.268 | 912.198 | 746.735 |
Total Non-Current Assets
| 598.224 | 608.095 | 620.637 | 627.235 | 641.329 | 651.782 | 666.441 | 681.962 | 696.214 | 711.048 | 719.079 | 734.687 | 749.094 | 762.368 | 776.035 | 792.089 | 807.487 | 822.331 | 837.255 | 853.527 | 869.693 | 875.589 | 887.565 | 904.794 | 933.608 | 944.216 | 955.513 | 960.701 | 972.304 | 978.529 | 993.781 | 1,001.058 | 1,012.371 | 1,028.963 | 1,044.225 | 1,052.565 | 1,059.431 | 1,132.824 | 1,144.991 | 1,135.834 | 1,149.744 | 1,066.944 | 1,018.116 | 920.582 | 748.14 |
Total Assets
| 1,056.776 | 1,077.134 | 1,098.046 | 1,139.614 | 1,163.394 | 1,144.018 | 1,148.406 | 1,186.671 | 1,233.906 | 1,197.91 | 1,246.554 | 1,241.872 | 1,272.684 | 1,256.885 | 1,405.224 | 1,369.12 | 1,371.079 | 1,313.856 | 1,298.111 | 1,290.753 | 1,313.862 | 1,285.599 | 1,282.292 | 1,294.693 | 1,322.515 | 1,324.786 | 1,212.635 | 1,352.842 | 1,370.661 | 1,353.784 | 1,375.365 | 1,402.349 | 1,380.545 | 1,355.221 | 1,393.81 | 1,417.988 | 1,399.473 | 1,324.769 | 1,334.287 | 1,332.348 | 1,340.378 | 1,281.137 | 1,114.825 | 1,117.958 | 1,079.473 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 17.033 | 16.225 | 12.234 | 15.055 | 23.549 | 19.63 | 29.923 | 25.213 | 46.775 | 28.617 | 21.994 | 24.918 | 31.15 | 30.238 | 0 | 0 | 0 | 45.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.187 | 0 | 141.977 | 0 | 130.65 | 0 | 183.128 | 139.042 |
Short Term Debt
| 0 | 0.383 | 0 | 0 | 0 | 0.724 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 31.917 | 0 | 0 | 0 | 0 | 0 | 65.917 | 23.917 | 21.917 | 21.917 | 19.917 | 19.917 | 17.917 | 17.917 | 15.917 | 15.917 | 13.917 | 12.917 | 0 | 10.917 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.487 | 9.969 | 9.12 | 6.844 | 14.466 | 1.926 | 11.727 | 8.239 | 0 | 1.072 | 0 | 0 | 0 | 1.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.544 | 16.897 |
Deferred Revenue
| 0 | 1.349 | 0 | 0 | 0 | 3.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 28.244 | 29.156 | 33.291 | 33.985 | 32.014 | 31.805 | 26.817 | 34.981 | 54.71 | 30.104 | 30.34 | 29.537 | 21.359 | 30.505 | 128.398 | 96.629 | 121.779 | 10.433 | 86.368 | 87.755 | 93.91 | 98.597 | 90.423 | 18.378 | 58.107 | 52.506 | 42.074 | 32.151 | 56.086 | 52.645 | 46.047 | 93.802 | 57.136 | 54.849 | 53.856 | 53.867 | 62.884 | 13.816 | 130.959 | 16.19 | 183.294 | 12.231 | 202.847 | 14.544 | 16.897 |
Total Current Liabilities
| 45.277 | 47.112 | 45.525 | 49.04 | 55.564 | 55.331 | 56.741 | 60.195 | 101.484 | 59.054 | 52.334 | 54.455 | 52.509 | 62.948 | 128.398 | 96.629 | 121.779 | 88.096 | 86.368 | 87.755 | 93.91 | 98.597 | 90.423 | 84.295 | 82.024 | 74.423 | 63.99 | 52.068 | 76.002 | 70.561 | 63.964 | 109.718 | 73.053 | 68.766 | 66.773 | 53.867 | 73.801 | 91.003 | 135.959 | 158.166 | 183.294 | 142.881 | 202.847 | 197.671 | 155.939 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8.046 | 8.399 | 8.62 | 8.67 | 8.598 | 8.781 | 9.102 | 9.03 | 9.135 | 9.666 | 9.592 | 9.518 | 9.444 | 9.85 | 117.401 | 136.797 | 0 | 153.777 | 161.072 | 160.548 | 176.028 | 0 | 190.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.174 | 235 | 0 | 240 | 240 | 240 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.316 | 21.747 | 21.289 | 20.516 | 19.717 | 18.902 | 27.605 | 26.617 | 25.628 | 24.64 | 23.104 | 22.331 | 21.558 | 20.785 | 17.068 | 16.168 | 150.523 | 14.428 | 22.516 | 21.891 | 21.442 | 186.293 | 8.694 | 199.904 | 212.376 | 226.205 | 125.137 | 236.074 | 233.37 | 244.353 | 243.7 | 252.565 | 251.573 | 260.489 | 259.783 | 266.768 | 2.645 | 1.92 | 236.583 | 1.348 | 1.187 | 0.905 | 0.7 | 0.537 | 0.395 |
Total Non-Current Liabilities
| 30.363 | 30.146 | 29.909 | 29.186 | 28.315 | 27.684 | 36.707 | 35.647 | 34.763 | 34.305 | 32.696 | 31.849 | 31.002 | 30.635 | 134.469 | 152.965 | 150.523 | 168.204 | 183.588 | 182.439 | 197.47 | 186.293 | 199.684 | 199.904 | 212.376 | 226.205 | 125.137 | 236.074 | 233.37 | 244.353 | 243.7 | 252.565 | 251.573 | 260.489 | 259.783 | 266.768 | 265.819 | 236.92 | 236.583 | 241.348 | 241.187 | 240.905 | 0.7 | 0.537 | 0.395 |
Total Liabilities
| 75.639 | 77.258 | 75.434 | 78.226 | 83.879 | 83.015 | 93.448 | 95.842 | 136.248 | 93.359 | 85.03 | 86.304 | 83.511 | 93.583 | 262.867 | 249.594 | 272.301 | 256.3 | 269.956 | 270.193 | 291.381 | 284.889 | 290.108 | 284.199 | 294.4 | 300.628 | 189.127 | 288.142 | 309.373 | 314.914 | 307.663 | 362.284 | 324.626 | 329.255 | 326.555 | 320.635 | 339.62 | 327.923 | 372.543 | 399.514 | 424.482 | 383.787 | 203.548 | 198.208 | 156.334 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 0 | 0 | 0 | 979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 979 | 0 | 979 | 979 | 979 | 979 | 979 | 979 |
Retained Earnings
| 16.478 | 35.217 | 56.086 | 36.513 | 54.64 | 36.129 | 39.553 | 56.162 | 62.991 | 69.884 | 129.588 | 123.632 | 157.236 | 131.365 | 0 | 0 | 0 | 36.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.872 | 17.846 | 0 | -46.166 | -63.104 | -81.65 | -67.722 | -59.25 | -55.861 |
Accumulated Other Comprehensive Income/Loss
| 4.921 | 4.921 | 6.787 | 65.136 | 6.787 | 65.136 | 55.667 | 55.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -19.262 | -19.262 | -19.262 | -19.262 | 39.087 | -19.262 | -19.262 | 0 | 55.667 | 55.667 | 52.937 | 52.937 | 52.937 | 52.937 | 1,142.357 | 1,119.526 | 1,097.778 | 42.373 | 1,028.155 | 1,020.561 | 1,022.481 | 1,000.71 | 992.184 | 1,010.494 | 1,028.115 | 1,024.159 | 1,023.508 | 1,064.7 | 1,061.289 | 1,038.87 | 1,067.702 | 1,040.066 | 1,055.919 | 1,025.967 | 1,067.254 | 1,097.353 | 12.98 | 0 | 961.745 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 981.137 | 999.876 | 1,022.612 | 1,061.388 | 1,079.514 | 1,061.003 | 1,054.958 | 1,090.829 | 1,097.658 | 1,104.551 | 1,161.524 | 1,155.569 | 1,189.173 | 1,163.301 | 1,142.357 | 1,119.526 | 1,097.778 | 1,057.555 | 1,028.155 | 1,020.561 | 1,022.481 | 1,000.71 | 992.184 | 1,010.494 | 1,028.115 | 1,024.159 | 1,023.508 | 1,064.7 | 1,061.289 | 1,038.87 | 1,067.702 | 1,040.066 | 1,055.919 | 1,025.967 | 1,067.254 | 1,097.353 | 1,059.853 | 996.846 | 961.745 | 932.834 | 915.896 | 897.35 | 911.278 | 919.75 | 923.139 |
Total Equity
| 981.137 | 999.876 | 1,022.612 | 1,061.388 | 1,079.514 | 1,061.003 | 1,054.958 | 1,090.829 | 1,097.658 | 1,104.551 | 1,161.524 | 1,155.569 | 1,189.173 | 1,163.301 | 1,142.357 | 1,119.526 | 1,097.778 | 1,057.555 | 1,028.155 | 1,020.561 | 1,022.481 | 1,000.71 | 992.184 | 1,010.494 | 1,028.115 | 1,024.159 | 1,023.508 | 1,064.7 | 1,061.289 | 1,038.87 | 1,067.702 | 1,040.066 | 1,055.919 | 1,025.967 | 1,067.254 | 1,097.353 | 1,059.853 | 996.846 | 961.745 | 932.834 | 915.896 | 897.35 | 911.278 | 919.75 | 923.139 |
Total Liabilities & Shareholders Equity
| 1,056.776 | 1,077.134 | 1,098.046 | 1,139.614 | 1,163.394 | 1,144.018 | 1,148.406 | 1,186.671 | 1,233.906 | 1,197.91 | 1,246.554 | 1,241.872 | 1,272.684 | 1,256.885 | 1,405.224 | 1,369.12 | 1,370.079 | 1,313.856 | 1,298.111 | 1,290.754 | 1,313.862 | 1,285.599 | 1,282.292 | 1,294.693 | 1,322.515 | 1,324.786 | 1,212.635 | 1,352.842 | 1,370.661 | 1,353.784 | 1,375.365 | 1,402.349 | 1,380.545 | 1,355.221 | 1,393.81 | 1,417.988 | 1,399.473 | 1,324.769 | 1,334.287 | 1,332.348 | 1,340.378 | 1,281.137 | 1,114.825 | 1,117.958 | 1,079.473 |