Sichuan Kexin Mechanical and Electrical Equipment Co.,Ltd

SZSE:300092.SZ

12.71 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 146.55224.148136.38987.04169.38141.06728.23720.63416.22922.12630.74764.739111.663296.1249.21819.1293.893
Short Term Investments 495-62.0850.00115.00172.0010076.917000000000
Cash and Short Term Investments 641.55224.148136.39102.042141.38241.06728.23720.63416.22922.12630.74764.739111.663296.1249.21819.1293.893
Net Receivables 717.174692.08620.655503.235392.793386.23299.839297.551154.922201.947172.004156.359244.152160.903102.70473.54646.932
Inventory 614.338612.607403.628355.295242.885172.75133.66771.525125.007132.343138.934117.32982.08561.03953.52459.98237.803
Other Current Assets 4.892.4581.541.5560.5520.9911.41868.4380.591-4.04-1.798-3.033.254-1.992-6.024-5.276-4.171
Total Current Assets 1,977.9521,531.2921,162.213962.128777.612601.038463.162458.149296.749352.376339.888335.398441.154516.074159.422147.3884.456
Non-Current Assets:
Property, Plant & Equipment, Net 219.648179.074180.837183.62181.338195.864210.607215.621340.835368.508393.281406.427206.73471.71165.55765.90347.943
Goodwill 0000000000.3060.306000000
Intangible Assets 28.21119.40322.60822.21223.26715.86116.15416.51127.9528.94930.18727.02127.39819.19819.6654.6794.78
Goodwill and Intangible Assets 28.21119.40322.60822.21223.26715.86116.15416.51127.9529.25430.49227.02127.39819.19819.6654.6794.78
Long Term Investments -491.64166.6520205.833204.6040-8.6590-7.44800000000
Tax Assets 21.38517.82715.33215.97411.4618.0798.6598.9447.4489.58111.024.0451.5940.9110.6210.410.205
Other Non-Current Assets 629.953.5937.563-205.833-204.604-08.6590.2037.4481.8932.03400.020.020.020.020.02
Total Non-Current Assets 407.553286.549226.34221.807216.065219.804235.42241.278376.233409.236436.827437.493235.74691.84185.86371.01252.947
Total Assets 2,385.5041,817.8411,388.5531,183.935993.678820.842698.582699.427672.982761.612776.715772.891676.901607.915245.285218.393137.403
Liabilities & Equity:
Current Liabilities:
Account Payables 226.486296.069222.107177.624151.79266.36767.57875.19659.80861.96356.45449.94943.78636.4634.75820.69111.187
Short Term Debt 76.689121.45984.51373.4814459.03152560001824.518
Tax Payables 25.1449.36416.20817.19511.0195.8312.4283.4081.1643.351-5.082-5.4451.9953.0264.213.7291.171
Deferred Revenue 564.696594.814354.643280.33827.7675.83146.58255.0837.51949.86848.03800021.05133.64113.48
Other Current Liabilities -8.121-44.682-23.986-18.962205.715191.21727.84838.78849.17243.73956.91588.5757.67445.74524.46137.85312.912
Total Current Liabilities 859.75967.66637.277512.481389.273267.415147.009178.094161.499180.57167.406138.519101.4682.20598.269116.68455.58
Non-Current Liabilities:
Long Term Debt 000000005205039.99100000
Deferred Revenue Non-Current 2.8022.9324.0565.4053.6813.6814.96.11933.60137.37641.315000000
Deferred Tax Liabilities Non-Current 00000000-5-20-41.315000000
Other Non-Current Liabilities 0000000052041.31538.90514.66.46.400
Total Non-Current Liabilities 2.8022.9324.0565.4053.6813.6814.96.11938.60157.37691.31578.89614.66.46.400
Total Liabilities 862.552970.593641.333517.887392.954271.096151.909184.213200.1237.946258.722217.415116.0688.605104.669116.68455.58
Equity:
Preferred Stock 0000007.48923.726000000000
Common Stock 273.923231.599231.599231.599231.599234.398237.514237.798227.59191919191686822.6
Retained Earnings 420.156327.186230.963158.39599.40463.70960.20954.56922.67963.66854.6194.596100.72876.8848.34514.96846.876
Accumulated Other Comprehensive Income/Loss 67.61950.70538.15228.42621.3642.436-7.489-23.72616.3250.2631.537000000
Other Total Stockholders Equity 761.254237.758237.758237.758237.758249.204248.951222.848204.457356.734355.001356.07354.177351.4324.27118.749.769
Total Shareholders Equity 1,522.952847.248738.472656.178590.125549.747546.673515.214470.961511.664502.148541.667545.904519.31140.616101.70979.245
Total Equity 1,522.952847.248747.22666.048600.724549.747546.673515.214472.882523.666517.993555.476560.841519.31140.616101.70981.824
Total Liabilities & Shareholders Equity 2,385.5041,817.8411,388.5531,183.935993.678820.842698.582699.427672.982761.612776.715772.891676.901607.915245.285218.393137.403