Wuhu Token Sciences Co., Ltd.
SZSE:300088.SZ
6.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,018.616 | 3,001.992 | 2,593.676 | 2,574.838 | 2,921.33 | 1,902.542 | 1,471.825 | 1,809.527 | 1,965.119 | 1,495.683 | 1,716.934 | 1,936.164 | 1,827.739 | 1,700.718 | 1,553.805 | 1,853.652 | 1,880.672 | 1,760.675 | 1,348.957 | 1,379.352 | 1,415.21 | 1,571.913 | 1,657.303 | 2,484.697 | 2,755.115 | 2,646.092 | 1,728.971 | 2,119.04 | 2,088.559 | 3,419.689 | 3,257.084 | 3,612.909 | 1,931.585 | 2,160.366 | 836.801 | 866.072 | 1,337.988 | 1,024.242 | 758.693 | 543.063 | 428.215 | 383.593 | 288.51 | 294.301 | 294.97 | 289.334 | 218.747 | 257.251 | 218.312 | 198.418 | 136.364 | 146.219 | 156.528 | 159.454 | 127.117 | 150.593 | 139.491 | 112.398 | 80.61 | 91.278 | 66.14 | 61.675 | 42.412 |
Cost of Revenue
| 2,701.638 | 2,779.27 | 2,406.524 | 2,424.393 | 2,624.336 | 1,708.073 | 1,254.776 | 1,472.572 | 1,643.18 | 1,195.596 | 1,336.856 | 1,619.23 | 1,340.674 | 1,244.575 | 1,149.571 | 1,437.323 | 1,343.022 | 1,251.118 | 1,001.369 | 992.795 | 990.923 | 1,116.189 | 1,309.543 | 2,152.428 | 2,279.431 | 2,249.993 | 1,484.541 | 1,840.698 | 1,830.753 | 3,094.456 | 3,031.852 | 3,306.248 | 1,714.186 | 1,972.318 | 756.675 | 727.607 | 1,196.463 | 908.127 | 661.151 | 452.431 | 325.435 | 273.063 | 204.936 | 197.599 | 186.257 | 170.02 | 129.216 | 154.501 | 129.646 | 115.342 | 95.027 | 101.333 | 90.69 | 97.524 | 73.43 | 87.282 | 84.242 | 74.864 | 50.137 | 55.034 | 42.787 | 37.268 | 28.199 |
Gross Profit
| 316.978 | 222.723 | 187.152 | 150.444 | 296.994 | 194.469 | 217.049 | 336.955 | 321.94 | 300.087 | 380.078 | 316.934 | 487.064 | 456.143 | 404.234 | 416.33 | 537.65 | 509.557 | 347.588 | 386.558 | 424.286 | 455.724 | 347.759 | 332.269 | 475.685 | 396.099 | 244.43 | 278.342 | 257.806 | 325.233 | 225.232 | 306.661 | 217.4 | 188.048 | 80.127 | 138.465 | 141.525 | 116.115 | 97.542 | 90.633 | 102.779 | 110.53 | 83.574 | 96.702 | 108.713 | 119.313 | 89.532 | 102.75 | 88.666 | 83.077 | 41.337 | 44.886 | 65.838 | 61.931 | 53.688 | 63.311 | 55.25 | 37.535 | 30.473 | 36.244 | 23.353 | 24.407 | 14.213 |
Gross Profit Ratio
| 0.105 | 0.074 | 0.072 | 0.058 | 0.102 | 0.102 | 0.147 | 0.186 | 0.164 | 0.201 | 0.221 | 0.164 | 0.266 | 0.268 | 0.26 | 0.225 | 0.286 | 0.289 | 0.258 | 0.28 | 0.3 | 0.29 | 0.21 | 0.134 | 0.173 | 0.15 | 0.141 | 0.131 | 0.123 | 0.095 | 0.069 | 0.085 | 0.113 | 0.087 | 0.096 | 0.16 | 0.106 | 0.113 | 0.129 | 0.167 | 0.24 | 0.288 | 0.29 | 0.329 | 0.369 | 0.412 | 0.409 | 0.399 | 0.406 | 0.419 | 0.303 | 0.307 | 0.421 | 0.388 | 0.422 | 0.42 | 0.396 | 0.334 | 0.378 | 0.397 | 0.353 | 0.396 | 0.335 |
Reseach & Development Expenses
| 125.961 | 93.738 | 96.981 | 105.547 | 79.422 | 66.616 | 69.57 | 81.222 | 92.618 | 73.309 | 82.874 | 65.243 | 75.036 | 91.041 | 70.268 | 77.487 | 75.239 | 69.964 | 45.054 | 74.779 | 12.948 | 58.517 | 62.806 | 29.694 | 26.122 | 18.289 | 19.151 | 23.089 | 20.385 | 28.161 | 0 | 47.115 | 0 | 19.777 | 0 | 44.255 | 0 | 31.603 | 0 | 48.503 | 0 | 21.93 | 0 | 34.807 | 0 | 16.03 | 0 | 30.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 117.995 | -6.843 | 47.504 | -95.911 | 122.204 | -28.052 | 50.352 | -85.194 | 109.707 | -30.676 | 49.132 | -85.286 | 109.864 | -17.165 | 34.705 | -79.415 | 45.75 | -20.921 | 39.165 | -99.643 | 37.359 | -3.189 | 36.841 | -84.751 | 60.152 | -35.985 | 55.629 | -127.17 | 57.91 | -33.399 | 52.926 | -71.431 | 40.848 | -16.277 | 28.61 | -92.153 | 34.427 | -26.116 | 40.295 | -59.132 | 31.101 | -15.65 | 23.364 | -44.628 | 20.704 | -16.493 | 20.314 | -49.704 | 21.891 | 19.679 | 16.952 | -29.436 | 13.345 | 12.684 | 9.225 | -15.762 | 10.378 | 8.471 | 7.442 | 7.508 | 3.381 | 4.375 | 4.064 |
Selling & Marketing Expenses
| 38.665 | 21.406 | 17.398 | 17.215 | 27.552 | 5.596 | 15.367 | 23.931 | 29.471 | 17.99 | 23.086 | 22.993 | 28.493 | 16.015 | 20.455 | -4.996 | 27.148 | 28.02 | 20.188 | 36.859 | 21.079 | 21.983 | 16.592 | 18.501 | 29.455 | 30.499 | 17.439 | 10.729 | 23.246 | 26.937 | 17.773 | 22.956 | 20.946 | 15.37 | 12.757 | 18.516 | 13.085 | 11.85 | 9.914 | 13.399 | 8.599 | 8.199 | 4.976 | 5.64 | 4.726 | 3.191 | 3.667 | 4.799 | 3.731 | 2.898 | 2.129 | 2.821 | 2.706 | 2.676 | 1.817 | 2.746 | 2.652 | 2.369 | 1.708 | 2.046 | 1.633 | 1.49 | 1.134 |
SG&A
| 156.66 | -8.835 | 71.552 | 94.575 | 149.755 | -22.455 | 65.719 | -61.263 | 139.178 | -12.686 | 72.218 | -62.293 | 138.358 | -1.15 | 55.16 | -84.411 | 72.898 | 7.098 | 59.353 | -62.785 | 58.438 | 18.794 | 53.434 | -66.25 | 89.607 | -5.486 | 73.068 | -116.44 | 81.156 | -6.462 | 70.698 | -48.476 | 61.794 | -0.907 | 41.367 | -73.636 | 47.512 | -14.266 | 50.209 | -45.733 | 39.7 | -7.451 | 28.34 | -38.988 | 25.43 | -13.303 | 23.981 | -44.906 | 25.622 | 22.577 | 19.081 | -26.615 | 16.051 | 15.36 | 11.042 | -13.015 | 13.03 | 10.84 | 9.15 | 9.553 | 5.014 | 5.865 | 5.197 |
Other Expenses
| -69.89 | 0.425 | -0.011 | -44.745 | 1.057 | -1.023 | -23.073 | 173.466 | -91.387 | 66.277 | 1.832 | 3.593 | 1.11 | 0.678 | 3.427 | -86.634 | 1.158 | 1.794 | -0.032 | -124.333 | 2.318 | -0.325 | -1.059 | 268.41 | -0.026 | 0.279 | 0.124 | 16.478 | 1.278 | -2.3 | 3.226 | 13.481 | 2.898 | 12.657 | 2.187 | 12.266 | 2.283 | 10.381 | 2.883 | 5.576 | 6.732 | 9.056 | 3.465 | -12.088 | 7.771 | 3.173 | 10.135 | -15.581 | 8.518 | 16.383 | 17.801 | 0.698 | 6.217 | 0.396 | 0.234 | 1.341 | 2.973 | 3.245 | 0.207 | 2.553 | 1.029 | 0 | 0 |
Operating Expenses
| 212.73 | 84.477 | 168.544 | 244.867 | 155.424 | 55.553 | 112.215 | 193.425 | 140.41 | 126.899 | 156.925 | 145.308 | 122.761 | 146.069 | 127.342 | 169.502 | 145.349 | 132.939 | 102.698 | 189.847 | 74.601 | 150.238 | 114.671 | 114.636 | 120.133 | 90.494 | 69.113 | 113.968 | 77.795 | 76.901 | 79.871 | 130.754 | 67.225 | 53.633 | 44.599 | 51.368 | 52.085 | 54.195 | 50.605 | 62.429 | 41.238 | 34.858 | 28.441 | 29.877 | 25.586 | 18.514 | 23.999 | 19.036 | 25.74 | 23.47 | 19.194 | 18.41 | 16.136 | 16.028 | 11.148 | 17.409 | 13.03 | 10.84 | 9.15 | 9.553 | 5.014 | 5.865 | 5.197 |
Operating Income
| 96.073 | 138.245 | 18.608 | -94.423 | 120.405 | 153.033 | 108.947 | 48.043 | 238.593 | 220.798 | 225.54 | 130.277 | 364.425 | 280.429 | 275.819 | 14.2 | 359.049 | 354.019 | 235.339 | 170.293 | 324.211 | 318.465 | 213.654 | 93.987 | 306.32 | 272.066 | 166.904 | 87.718 | 179.095 | 236.633 | 128.063 | 102.721 | 124.199 | 105.529 | 48.371 | 70.16 | 85.264 | 64.41 | 46.029 | -11.288 | 54.882 | 69.197 | 52.637 | 65.348 | 79.166 | 94.422 | 61.147 | 77.75 | 57.295 | 55.764 | 21.983 | 26.095 | 49.849 | 51.196 | 43.151 | 44.911 | 41.616 | 24.107 | 19.232 | 23.705 | 17.461 | 17.121 | 7.921 |
Operating Income Ratio
| 0.032 | 0.046 | 0.007 | -0.037 | 0.041 | 0.08 | 0.074 | 0.027 | 0.121 | 0.148 | 0.131 | 0.067 | 0.199 | 0.165 | 0.178 | 0.008 | 0.191 | 0.201 | 0.174 | 0.123 | 0.229 | 0.203 | 0.129 | 0.038 | 0.111 | 0.103 | 0.097 | 0.041 | 0.086 | 0.069 | 0.039 | 0.028 | 0.064 | 0.049 | 0.058 | 0.081 | 0.064 | 0.063 | 0.061 | -0.021 | 0.128 | 0.18 | 0.182 | 0.222 | 0.268 | 0.326 | 0.28 | 0.302 | 0.262 | 0.281 | 0.161 | 0.178 | 0.318 | 0.321 | 0.339 | 0.298 | 0.298 | 0.214 | 0.239 | 0.26 | 0.264 | 0.278 | 0.187 |
Total Other Income Expenses Net
| -1.955 | 18.991 | 26.995 | 86.703 | 1.057 | -1.023 | 1.995 | -4.965 | 1.113 | 0.937 | -0.458 | 3.593 | 1.232 | -28.967 | 2.354 | -203.741 | -32.094 | -20.804 | -9.583 | -29.852 | -23.156 | 12.653 | -20.492 | -91.655 | -49.258 | -33.261 | -8.29 | -56.706 | 0.362 | -12.893 | -14.107 | -59.786 | -23.098 | -16.233 | 15.03 | -4.841 | -1.893 | 12.871 | 1.975 | -34.095 | 0.073 | 2.581 | 0.97 | -13.576 | 3.809 | -3.204 | 5.749 | -21.548 | 2.887 | 12.541 | 17.64 | 0.316 | 6.363 | 5.69 | 0.845 | -0.015 | 2.37 | 0.658 | -1.884 | -0.453 | 0.152 | -0.905 | -1.094 |
Income Before Tax
| 94.118 | 157.236 | 45.603 | -7.72 | 121.462 | 152.01 | 110.942 | 43.078 | 239.706 | 221.735 | 225.082 | 133.87 | 365.535 | 281.107 | 279.247 | 43.087 | 360.207 | 355.813 | 235.307 | 166.859 | 326.529 | 318.14 | 212.596 | 125.978 | 306.294 | 272.345 | 167.028 | 107.668 | 180.373 | 235.439 | 131.255 | 116.121 | 127.077 | 118.181 | 50.559 | 82.255 | 87.547 | 74.791 | 48.913 | -5.892 | 61.614 | 78.253 | 56.102 | 53.249 | 86.937 | 97.595 | 71.282 | 62.165 | 65.813 | 72.147 | 39.783 | 26.792 | 56.065 | 51.592 | 43.385 | 45.886 | 44.589 | 27.352 | 19.439 | 26.238 | 18.491 | 17.637 | 7.921 |
Income Before Tax Ratio
| 0.031 | 0.052 | 0.018 | -0.003 | 0.042 | 0.08 | 0.075 | 0.024 | 0.122 | 0.148 | 0.131 | 0.069 | 0.2 | 0.165 | 0.18 | 0.023 | 0.192 | 0.202 | 0.174 | 0.121 | 0.231 | 0.202 | 0.128 | 0.051 | 0.111 | 0.103 | 0.097 | 0.051 | 0.086 | 0.069 | 0.04 | 0.032 | 0.066 | 0.055 | 0.06 | 0.095 | 0.065 | 0.073 | 0.064 | -0.011 | 0.144 | 0.204 | 0.194 | 0.181 | 0.295 | 0.337 | 0.326 | 0.242 | 0.301 | 0.364 | 0.292 | 0.183 | 0.358 | 0.324 | 0.341 | 0.305 | 0.32 | 0.243 | 0.241 | 0.287 | 0.28 | 0.286 | 0.187 |
Income Tax Expense
| -6.373 | 7.382 | -5.166 | -7.971 | 10.207 | 16.34 | 2.147 | -69.249 | 12.951 | 36.87 | 36.637 | 23.063 | 20.585 | 40.682 | 42.495 | 1.992 | 52.033 | 52.198 | 37.774 | 27.891 | 54.948 | 42.748 | 38.951 | 18.86 | 57.323 | 45.637 | 24.041 | 19.643 | 23.257 | 42.564 | 21.296 | -3.645 | 30.898 | 24.148 | 6.162 | 15.99 | 17.148 | 14.235 | 5.589 | -2.826 | 8.685 | 10.678 | 8.652 | 6.156 | 13.426 | 14.952 | 10.999 | 9.792 | 9.866 | 10.549 | 6.141 | 3.542 | 8.369 | 6.794 | 6.599 | 6.638 | 6.262 | 4.089 | 3.13 | 3.211 | 2.84 | 2.543 | 1.146 |
Net Income
| 108.355 | 135.114 | 49.476 | -64.034 | 85.925 | 115.457 | 104.214 | 96.462 | 218.496 | 183.324 | 181.382 | 104.783 | 332.281 | 235.629 | 231.546 | 37.54 | 305.34 | 298.498 | 192.854 | 133.43 | 270.836 | 270.778 | 170.393 | 103.923 | 243.947 | 222.382 | 141.771 | 86.945 | 157.874 | 194.506 | 105.077 | 116.872 | 93.693 | 92.523 | 44.011 | 66.468 | 68.352 | 60.528 | 42.367 | -2.259 | 52.926 | 67.575 | 47.451 | 47.093 | 73.511 | 82.643 | 51.529 | 52.374 | 55.947 | 61.598 | 33.643 | 23.25 | 47.696 | 44.798 | 36.785 | 39.249 | 38.327 | 23.263 | 16.309 | 23.027 | 15.65 | 15.094 | 6.775 |
Net Income Ratio
| 0.036 | 0.045 | 0.019 | -0.025 | 0.029 | 0.061 | 0.071 | 0.053 | 0.111 | 0.123 | 0.106 | 0.054 | 0.182 | 0.139 | 0.149 | 0.02 | 0.162 | 0.17 | 0.143 | 0.097 | 0.191 | 0.172 | 0.103 | 0.042 | 0.089 | 0.084 | 0.082 | 0.041 | 0.076 | 0.057 | 0.032 | 0.032 | 0.049 | 0.043 | 0.053 | 0.077 | 0.051 | 0.059 | 0.056 | -0.004 | 0.124 | 0.176 | 0.164 | 0.16 | 0.249 | 0.286 | 0.236 | 0.204 | 0.256 | 0.31 | 0.247 | 0.159 | 0.305 | 0.281 | 0.289 | 0.261 | 0.275 | 0.207 | 0.202 | 0.252 | 0.237 | 0.245 | 0.16 |
EPS
| 0.044 | 0.055 | 0.02 | -0.026 | 0.035 | 0.047 | 0.042 | 0.039 | 0.089 | 0.075 | 0.074 | 0.043 | 0.14 | 0.096 | 0.094 | 0.015 | 0.13 | 0.12 | 0.079 | 0.058 | 0.12 | 0.12 | 0.074 | 0.045 | 0.11 | 0.097 | 0.062 | 0.038 | 0.069 | 0.083 | 0.046 | 0.05 | 0.041 | 0.042 | 0.02 | 0.029 | 0.03 | 0.025 | 0.02 | -0.001 | 0.025 | 0.032 | 0.023 | 0.024 | 0.036 | 0.041 | 0.025 | 0.027 | 0.043 | 0.031 | 0.022 | 0.012 | 0.032 | 0.023 | 0.037 | 0.02 | 0.04 | 0.016 | 0.011 | 0.016 | 0.011 | 0.01 | 0.005 |
EPS Diluted
| 0.044 | 0.055 | 0.02 | -0.026 | 0.035 | 0.047 | 0.042 | 0.039 | 0.088 | 0.073 | 0.073 | 0.037 | 0.14 | 0.096 | 0.094 | 0.015 | 0.12 | 0.12 | 0.079 | 0.058 | 0.12 | 0.12 | 0.072 | 0.045 | 0.11 | 0.097 | 0.062 | 0.038 | 0.069 | 0.083 | 0.046 | 0.05 | 0.041 | 0.042 | 0.02 | 0.029 | 0.03 | 0.025 | 0.02 | -0.001 | 0.025 | 0.032 | 0.023 | 0.024 | 0.036 | 0.041 | 0.025 | 0.027 | 0.043 | 0.031 | 0.022 | 0.012 | 0.032 | 0.023 | 0.037 | 0.02 | 0.04 | 0.016 | 0.011 | 0.016 | 0.011 | 0.01 | 0.005 |
EBITDA
| 115.241 | 330.374 | 83.354 | 138.942 | 141.537 | 225.847 | 102.551 | 104.809 | 226.312 | 238.699 | 230.74 | 185.027 | 374.461 | 297.752 | 286.986 | 110.575 | 371.797 | 376.213 | 255.334 | 250.481 | 353.774 | 335.645 | 220.218 | 543.182 | 316.965 | 334.016 | 163.582 | 227.108 | 177.474 | 260.601 | 148.911 | 189.602 | 164.621 | 156.831 | 25.29 | 151.252 | 87.687 | 97.205 | 41.445 | 29.391 | 61.541 | 91.073 | 55.133 | 76.601 | 83.127 | 111.122 | 65.533 | 109.472 | 62.926 | 59.606 | 22.144 | 42.536 | 49.702 | 55.641 | 42.319 | 49.966 | 42.525 | 29.115 | 22.298 | 28.509 | 18.339 | 18.839 | 9.314 |
EBITDA Ratio
| 0.038 | 0.11 | 0.032 | 0.054 | 0.048 | 0.119 | 0.07 | 0.058 | 0.115 | 0.16 | 0.134 | 0.096 | 0.205 | 0.175 | 0.185 | 0.06 | 0.198 | 0.214 | 0.189 | 0.182 | 0.25 | 0.214 | 0.133 | 0.219 | 0.115 | 0.126 | 0.095 | 0.107 | 0.085 | 0.076 | 0.046 | 0.052 | 0.085 | 0.073 | 0.03 | 0.175 | 0.066 | 0.095 | 0.055 | 0.054 | 0.144 | 0.237 | 0.191 | 0.26 | 0.282 | 0.384 | 0.3 | 0.426 | 0.288 | 0.3 | 0.162 | 0.291 | 0.318 | 0.349 | 0.333 | 0.332 | 0.305 | 0.259 | 0.277 | 0.312 | 0.277 | 0.305 | 0.22 |