Shenzhen InfoGem Technologies Co., Ltd.
SZSE:300085.SZ
12.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -18.638 | -31.389 | -63.166 | -26.889 | -28.559 | 1.222 | -60.323 | -17.362 | -14.852 | -33.446 | -233.839 | -11.042 | -17.337 | -20.756 | 49.132 | -14.468 | 1.466 | -15.271 | 3.767 | 23.774 | 3.398 | -26.021 | 32.114 | 2.355 | 17.246 | -15.964 | -4.627 | 16.767 | 3.235 | 6.864 | 30.429 | 35.105 | 9.22 | 6.043 | 31.997 | 30.576 | 5.353 | 5.034 | 24.31 | 0.669 | 1.246 | 1.463 | 9.422 | 0.021 | 2.853 | 2.15 | 8.467 | 0.187 | 5.315 | 4.062 | 12.558 | -0.143 | 4.47 | 3.946 | 20.446 | 2.581 | 5.461 | 5.486 | 18.058 | 2.691 | 5.537 | 2.989 |
Depreciation & Amortization
| 8.223 | 8.223 | 12.007 | -7.073 | 7.909 | 7.909 | 9.723 | 9.723 | 8.783 | 8.783 | 17.444 | 8.576 | 6.432 | 6.432 | 24.086 | -12.097 | 12.097 | 0 | 24.021 | -12.307 | 12.307 | 0 | 26.808 | -13.716 | 13.716 | 0 | 25.636 | -12.802 | 12.802 | 0 | 24.75 | -14.191 | 14.191 | 0 | 22.489 | -10.836 | 10.836 | 0 | 12.563 | -4.745 | 4.745 | 0 | 7.274 | -2.891 | 2.891 | 0 | 4.644 | -1.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -62.862 | -55.993 | 47.058 | 0 | -140.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 2.962 | -4.806 | 4.806 | 0 | 4.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 17.015 | 0 | 35.886 | 67.829 | -67.829 | 0 | 66.462 | -8.475 | 8.475 | 0 | 91.697 | 63.259 | -63.259 | 0 | 66.97 | 47.063 | -47.063 | 0 | -74.412 | 98.928 | -98.928 | 0 | 15.652 | 192.147 | -192.147 | 0 | -157.156 | 72.526 | -72.526 | 0 | -91.244 | 199.096 | -199.096 | 0 | -164.852 | 131.83 | -131.83 | 0 | -34.125 | 25.64 | -25.64 | 0 | -27.229 | 31.23 | -31.23 | 0 | -21.613 | 42.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 17.083 | 0 | 33.399 | 60.076 | -60.076 | 0 | 30.037 | -1.87 | 1.87 | 0 | 113.504 | 20.917 | -20.917 | 0 | 85.272 | 57.91 | -57.91 | 0 | -100.899 | 93.695 | -93.695 | 0 | -12.042 | 206.621 | -206.621 | 0 | -106.953 | 53.237 | -53.237 | 0 | -26.109 | 140.74 | -140.74 | 0 | -155.456 | 113.979 | -113.979 | 0 | -24.721 | 19.799 | -19.799 | 0 | -27.157 | 27.335 | -27.335 | 0 | -13.705 | 38.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.068 | 0 | -0.499 | 7.753 | -7.753 | 0 | 36.425 | -6.605 | 6.605 | 0 | -21.807 | 42.342 | -42.342 | 0 | -18.987 | -10.848 | 10.848 | 0 | 25.8 | 5.232 | -5.232 | 0 | 27.694 | -15.39 | 15.39 | 0 | -50.203 | 26.495 | -26.495 | 0 | -64.351 | 54.949 | -54.949 | 0 | -7.3 | 14.897 | -14.897 | 0 | -11.162 | 1.311 | -1.311 | 0 | -1.025 | 0.184 | -0.184 | 0 | -7.909 | 3.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 4.806 | -4.806 | 0 | -4.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 2.987 | -4.806 | 4.806 | 0 | 4.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.686 | 0 | 0 | 0 | 0.686 | 0 | 0 | 0 | 0 | 0.916 | -0.916 | 0 | 0 | -7.206 | 7.206 | 0 | -0.784 | 3.406 | -3.406 | 0 | -2.096 | 2.953 | -2.953 | 0 | 1.758 | 4.53 | -4.53 | 0 | 0.953 | 3.711 | -3.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 28.342 | -20.228 | 175.19 | 61.322 | 34.144 | -7.909 | 60.323 | -1.248 | -17.259 | -11.674 | 370.302 | 11.042 | 17.337 | 20.756 | -49.132 | 14.468 | -1.466 | 15.271 | -3.767 | -23.774 | -3.398 | 26.021 | -32.114 | -2.355 | -17.246 | 15.964 | 4.627 | -16.767 | -3.235 | -6.864 | -30.429 | -35.105 | -9.22 | -6.043 | -31.997 | -30.576 | -5.353 | -5.034 | -24.31 | -0.669 | -1.246 | -1.463 | -9.422 | -0.021 | -2.853 | -2.15 | -8.467 | -0.187 | -5.315 | -4.062 | -12.558 | 0.143 | -4.47 | -3.946 | -20.446 | -2.581 | -5.461 | -5.486 | -18.058 | -2.691 | -5.537 | -2.989 |
Operating Cash Flow
| 1.48 | -51.616 | 100.017 | 34.39 | -2.471 | 1.222 | -60.323 | -17.362 | -14.852 | -45.12 | 118.237 | -2.27 | -54.814 | -42.718 | 189.27 | -22.017 | 9.779 | -32.369 | 91.198 | 2.165 | -55.422 | -91.367 | 222.888 | -33.9 | -16.43 | -75.372 | 72.237 | -95.141 | 3.111 | -49.869 | 176.64 | -0.501 | -44.505 | -83.964 | 91.32 | -15.693 | -9.508 | -32.876 | 65.062 | -9.348 | -9.24 | -14.605 | 36.881 | -10.172 | -9.739 | -21.105 | 47.476 | -7.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.469 | -4.455 | -2.741 | -7.175 | -7.7 | -11.175 | -2.412 | -8.731 | -8.162 | -6.649 | -0.321 | -8.249 | -9.052 | -8.841 | -7.253 | -6.07 | -4.171 | -5.13 | -6.589 | -6.004 | -3.348 | -2.165 | -4.583 | -3.677 | -3.668 | -2.493 | -4.495 | -5.35 | -3.483 | -4.416 | -4.207 | -4.117 | -6.628 | -3.327 | 1.489 | -7.762 | -5.872 | -6.515 | -4.929 | -5.914 | -5.404 | -5.344 | -6.843 | -5.055 | -5.004 | -3.333 | -5.31 | -9.39 | -2.583 | -4.309 | -6.729 | -4.897 | -1.034 | -1.54 | -2.345 | -0.739 | -1.58 | -0.049 | -0.04 | -0.258 | -0.142 | -0.099 |
Acquisitions Net
| -11.159 | 0.134 | -11.922 | 11.931 | -11.927 | 0.002 | -6.222 | 6.231 | 0 | 0 | 0.001 | 8.677 | -9.447 | 0.088 | -0 | 0 | 0 | 0.01 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.001 | 0.006 | 0.02 | 0 | 0.002 | 56.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -11.931 | -20 | -20 | 6.222 | -20 | -51.2 | -57 | -62 | -94 | -100 | -104 | -104 | 0 | -104 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -391.5 | 0 | 0 | -1 | 0 | -45.7 | -1 | -150 | -4.9 | 0 | -23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 20.043 | 21.05 | -0.002 | 20.093 | 51.383 | 57.451 | 62.492 | 94.783 | 100.836 | 104 | 0 | 104.469 | 105.014 | 60.547 | 60.252 | 128.23 | 8.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 1.231 | 1.141 | 15.689 | 1.183 | 1.086 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.009 | 0.134 | 11.639 | -0.31 | 11.987 | 0.001 | -0.382 | -6.228 | 0.036 | 0.028 | 9.451 | -8.249 | 95.294 | 0.088 | -1.996 | 0.005 | 0.002 | 102.969 | -127.321 | -57.335 | -98.986 | 167.624 | -24.637 | 62.004 | -32.892 | 66.701 | -160.279 | 3.311 | -26.285 | 1.29 | 1.507 | 0.058 | 5 | 109 | -60 | -27 | 7.003 | -10.899 | 49.36 | -0.813 | 30.548 | -5.344 | -56.9 | 0.004 | -5.004 | 0 | 0.001 | 0.042 | 0 | -4.309 | -6.729 | 0 | -1.034 | -1.54 | 0.01 | -0.739 | -1.58 | -0.049 | -0.04 | -0.258 | -0.142 | -0.099 |
Investing Cash Flow
| -16.627 | -4.321 | -3.025 | 12.557 | -6.59 | -31.174 | 17.299 | 22.656 | -1.874 | -1.128 | 41.913 | -0.985 | -13.758 | -112.753 | -8.78 | 98.949 | -47.622 | 98.101 | -5.679 | -54.849 | -102.334 | 165.459 | -29.219 | 58.327 | -36.56 | 64.208 | -191.774 | -393.54 | -29.768 | -3.126 | -3.7 | -4.06 | -46.943 | 105.906 | -207.363 | -23.952 | 2.313 | -39.925 | 45.231 | -6.728 | 25.144 | -5.344 | -63.743 | -5.051 | -5.004 | -3.333 | -5.308 | -9.348 | -2.583 | -4.309 | -6.729 | -4.897 | -1.034 | -1.54 | -2.335 | -0.739 | -1.58 | -0.049 | -0.04 | -0.258 | -0.142 | -0.099 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -88.192 | -98.237 | -67.776 | -65.5 | -115.6 | -67.9 | -160.4 | -130 | -84.9 | -87.5 | -164.9 | -90 | -69.9 | -140 | -43 | -235 | -168 | -58 | -50 | -220 | -109.9 | -30 | -170 | -160 | -73.5 | -10.5 | -81.9 | -30 | -61 | -37 | -25 | -5 | -10 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.6 | -0.6 | -1.2 | 0 | -20.02 | -0.72 | -0.72 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.922 | -3.028 | -4.446 | -3.242 | -3.158 | -2.994 | -3.432 | -3.948 | -6.035 | -4.589 | -3.976 | -10.207 | -3.835 | -3.46 | -2.089 | -4.246 | -5.713 | -7.015 | -5.935 | -14.245 | -13.432 | -6.222 | -7.856 | -7.529 | -6.805 | -6.075 | -5.768 | -3.318 | -10.908 | -0.894 | -1.176 | -1.027 | -16.227 | -0.355 | -0.301 | 0 | -7.832 | 0 | -0.006 | -0.026 | -6 | 0 | 0 | -0.697 | -13.703 | 0 | 0 | 0 | 0 | 0 | 0 | -3.584 | 0 | 0 | -0.039 | -0.055 | -0.241 | -0.267 | -0.232 | -0.3 | -3.668 | -4.337 |
Other Financing Activities
| 69.15 | 63.472 | -158.315 | 59.194 | 92.926 | 95.023 | 25.562 | 103.849 | 90.511 | 65.184 | 122.414 | 157.34 | 64.329 | 117.11 | 108.805 | 112.044 | 110.766 | 88.857 | 1.714 | 180.647 | 122.307 | 89.26 | 33.81 | 184.922 | 145.079 | 3.495 | 59.27 | 790.784 | 63.824 | 4.156 | -9.101 | 29.987 | 54.388 | 19.811 | 25 | -0.026 | -0.63 | 0 | -0.29 | -2.013 | -0.506 | 0 | 0 | 6.304 | -0.013 | 0 | -0.015 | 0.015 | 0 | 0 | 0.084 | 0 | 0 | 0 | 3.1 | -2.899 | 388.812 | 0 | 0 | 0 | 27.336 | 0 |
Financing Cash Flow
| -23.522 | -34.765 | -24.132 | -9.549 | -25.832 | 24.129 | -138.27 | -30.099 | -0.424 | -26.905 | -46.462 | 57.133 | -9.406 | -26.35 | 63.715 | -127.202 | -62.947 | 23.842 | -54.222 | -53.599 | -1.025 | 53.038 | -144.046 | 17.394 | 64.774 | -13.08 | -28.398 | 757.467 | -8.084 | -33.738 | 26.602 | 23.959 | 28.161 | 4.456 | 24.699 | -0.026 | -8.463 | 0 | -0.296 | -2.038 | -6.506 | 0 | 0 | 5.607 | -13.716 | 0 | -0.015 | 0.015 | 0 | 0 | 0.084 | -3.584 | 0 | 0 | 3.061 | -20.553 | 387.971 | -1.467 | -0.232 | -20.32 | 22.948 | -5.057 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.043 | 0.664 | -0.141 | 0.516 | -1.753 | -0.982 | 0.675 | 2.124 | 0.088 | -0.182 | -0.547 | -0.463 | -0.199 | -0.641 | 0.059 | -0.682 | 0.383 | -0.729 | -0.022 | 0.402 | 0.794 | -1.273 | -1.075 | 0.353 | -0.197 | -1.472 | -1.534 | -1.55 | -0.662 | -0.631 | -0.441 | -0.527 | -0.751 | -0.177 | 0.284 | -0.073 | 0.189 | -0.318 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -96.213 | -170.267 | 72.719 | 37.915 | -36.647 | -11.62 | -31.95 | -50.173 | 25.67 | -73.334 | 113.141 | 53.414 | -78.177 | -182.462 | 244.265 | -50.952 | -100.407 | 88.846 | 31.275 | -105.88 | -157.987 | 125.856 | 48.547 | 42.174 | 11.588 | -25.717 | -149.469 | 267.237 | -35.404 | -87.364 | 199.101 | 18.871 | -64.038 | 26.221 | -91.06 | -39.744 | -15.469 | -73.119 | 109.976 | -18.114 | -22.602 | -19.949 | -26.863 | -9.616 | -28.46 | -24.437 | 42.153 | -16.445 | -28.018 | -32.373 | 44.001 | -12.496 | -46.101 | -30.619 | 34.41 | -23.208 | 381.171 | -8.971 | 29.461 | -24.707 | 25.199 | -13.229 |
Cash At End Of Period
| 229.652 | 325.865 | 290.911 | 218.192 | 180.277 | 216.924 | 228.544 | 260.494 | 310.667 | 284.997 | 358.331 | 245.19 | 191.776 | 269.953 | 452.416 | 208.151 | 259.103 | 359.51 | 270.664 | 239.389 | 345.269 | 503.256 | 377.399 | 328.852 | 286.679 | 275.091 | 300.808 | 450.277 | 183.04 | 218.444 | 305.808 | 106.707 | 87.836 | 151.874 | 125.653 | 216.713 | 256.457 | 271.926 | 345.045 | 235.068 | 253.182 | 275.784 | 263.733 | 290.595 | 300.211 | 328.671 | 353.109 | 310.955 | 327.4 | 355.418 | 387.792 | 343.791 | 356.287 | 402.387 | 433.007 | 398.597 | 421.805 | 40.634 | 49.605 | 20.144 | 44.852 | 19.653 |