Beijing eGOVA Co,. Ltd
SZSE:300075.SZ
17.57 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,202.93 | 1,525.632 | 1,480.609 | 1,413.997 | 1,257.539 | 1,288.816 | 1,202.977 | 967.336 | 651.135 | 546.087 | 406.357 | 221.977 | 121.076 | 95.742 | 72.181 | 55.038 | 42.371 |
Cost of Revenue
| 775.468 | 924.885 | 911.083 | 944.685 | 843.673 | 918.251 | 780.098 | 614.11 | 394.336 | 303.91 | 246.591 | 97.765 | 45.781 | 28.723 | 14.623 | 10.896 | 14.148 |
Gross Profit
| 427.462 | 600.747 | 569.526 | 469.312 | 413.866 | 370.565 | 422.879 | 353.226 | 256.799 | 242.177 | 159.767 | 124.212 | 75.295 | 67.019 | 57.559 | 44.142 | 28.223 |
Gross Profit Ratio
| 0.355 | 0.394 | 0.385 | 0.332 | 0.329 | 0.288 | 0.352 | 0.365 | 0.394 | 0.443 | 0.393 | 0.56 | 0.622 | 0.7 | 0.797 | 0.802 | 0.666 |
Reseach & Development Expenses
| 75.311 | 105.172 | 98.78 | 90.017 | 88.068 | 48.517 | 31.926 | 31.612 | 32.552 | 30.422 | 23.376 | 26.174 | 15.85 | 9.326 | 0 | 0 | 0 |
General & Administrative Expenses
| 46.101 | 53.062 | 77.199 | 80.112 | 68.724 | 17.231 | 44.352 | 43.745 | 22.523 | 13.51 | 8.119 | 5.643 | 3.578 | 2.192 | 12.769 | 10.76 | 7.659 |
Selling & Marketing Expenses
| 131.248 | 111.422 | 113.013 | 98.788 | 92.743 | 90.438 | 80.354 | 69.14 | 51.166 | 39.96 | 30.041 | 18.453 | 17.831 | 12.459 | 7.694 | 4.741 | 3.793 |
SG&A
| 272.838 | 164.484 | 190.213 | 178.9 | 161.467 | 107.67 | 124.705 | 112.885 | 73.689 | 53.47 | 38.161 | 24.097 | 21.409 | 14.651 | 20.462 | 15.501 | 11.452 |
Other Expenses
| 20.973 | 44.594 | 41.132 | 19.929 | 6.341 | 1.44 | 3.853 | 36.88 | 48.783 | 17.439 | 18.392 | -8.709 | 0.025 | 3.405 | 9.062 | 5.668 | 4.558 |
Operating Expenses
| 327.176 | 314.251 | 330.124 | 288.847 | 255.876 | 177.252 | 200.182 | 207.325 | 158.668 | 127.664 | 102.536 | 70.155 | 46.213 | 29.281 | 21.69 | 16.394 | 12.135 |
Operating Income
| 100.287 | 280.669 | 231.856 | 168.716 | 140.996 | 124.419 | 201.903 | 118.643 | 88.732 | 106.794 | 62.745 | 68.943 | 43.501 | 45.715 | 36.448 | 28.308 | 16.136 |
Operating Income Ratio
| 0.083 | 0.184 | 0.157 | 0.119 | 0.112 | 0.097 | 0.168 | 0.123 | 0.136 | 0.196 | 0.154 | 0.311 | 0.359 | 0.477 | 0.505 | 0.514 | 0.381 |
Total Other Income Expenses Net
| 41.469 | 5.399 | 2.614 | 1.468 | 0.038 | 1.44 | 3.804 | 36.78 | 48.407 | 26.881 | 31.424 | 11.139 | 17.275 | 13.023 | 9.849 | 5.666 | 4.558 |
Income Before Tax
| 141.755 | 286.068 | 234.47 | 170.184 | 141.033 | 125.858 | 205.707 | 155.424 | 137.139 | 133.675 | 94.168 | 80.081 | 60.776 | 58.739 | 46.297 | 33.974 | 20.693 |
Income Before Tax Ratio
| 0.118 | 0.188 | 0.158 | 0.12 | 0.112 | 0.098 | 0.171 | 0.161 | 0.211 | 0.245 | 0.232 | 0.361 | 0.502 | 0.614 | 0.641 | 0.617 | 0.488 |
Income Tax Expense
| 6.549 | 30.199 | 28.061 | 11.792 | 11.166 | 12.488 | 21.25 | 13.341 | 16.507 | 6.669 | 0.652 | 7.852 | 8.845 | 8.686 | 5.045 | 3.841 | 1.195 |
Net Income
| 134.384 | 254.602 | 206.715 | 158.66 | 130.702 | 117.187 | 169.595 | 131.365 | 121.334 | 119.058 | 94.036 | 72.23 | 51.931 | 51.45 | 41.251 | 30.132 | 19.498 |
Net Income Ratio
| 0.112 | 0.167 | 0.14 | 0.112 | 0.104 | 0.091 | 0.141 | 0.136 | 0.186 | 0.218 | 0.231 | 0.325 | 0.429 | 0.537 | 0.571 | 0.547 | 0.46 |
EPS
| 0.22 | 0.51 | 0.36 | 0.29 | 0.26 | 0.23 | 0.35 | 0.28 | 0.27 | 0.26 | 0.21 | 0.16 | 0.11 | 0.12 | 0.12 | 0.089 | 0.057 |
EPS Diluted
| 0.22 | 0.51 | 0.36 | 0.29 | 0.26 | 0.23 | 0.35 | 0.28 | 0.27 | 0.26 | 0.21 | 0.16 | 0.11 | 0.12 | 0.12 | 0.089 | 0.057 |
EBITDA
| 159.642 | 408.843 | 351.896 | 270.249 | 227.961 | 259.894 | 297.7 | 225.771 | 200.636 | 187.548 | 126.396 | 68.151 | 35.378 | 41.073 | 36.585 | 34.337 | 16.685 |
EBITDA Ratio
| 0.133 | 0.268 | 0.238 | 0.191 | 0.181 | 0.202 | 0.247 | 0.233 | 0.308 | 0.343 | 0.311 | 0.307 | 0.292 | 0.429 | 0.507 | 0.624 | 0.394 |