AVCON Information Technology Co., Ltd.
SZSE:300074.SZ
4.58 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -34.271 | -30.221 | 22.738 | -1.782 | -7.449 | -1.96 | -63.239 | -13.525 | -20.691 | -2.899 | 26.25 | -14.448 | 5.221 | -7.931 | 20.601 | 13.879 | 13.418 | -25.233 | 13.296 | -2.966 | 19.973 | -11.909 | 19.215 | 15.698 | -10.777 | -9.303 | 18.653 | 8.77 | 10.923 | -4.025 | 60.996 | 3.694 | 15.067 | -9.036 | 40.47 | 13.391 | 4.892 | -25.248 | -17.494 | -1.59 | 38.815 | 11.278 | 42.903 | 17.919 | 32.764 | 8.807 | 54.591 | 9.25 | 13.763 | 4.041 | 30.055 | 6.445 | 12.081 | 2.033 | 31.993 | 12.775 | 2.98 | 0.658 | 26.168 | 2.174 | 20.334 | -4.787 |
Depreciation & Amortization
| 10.561 | 10.561 | 12.521 | -23.311 | 13.844 | 13.844 | 15.422 | 15.422 | 15.625 | 15.625 | 15.82 | 15.82 | 15.647 | 15.647 | 56.629 | -23.365 | 23.365 | 0 | 61.674 | -30.328 | 30.328 | 0 | 58.12 | -28.022 | 28.022 | 0 | 51.473 | -24.846 | 24.846 | 0 | 43.448 | -20.292 | 20.292 | 0 | 35.361 | -15.883 | 15.883 | 0 | 14.516 | -5.763 | 5.763 | 0 | 9.479 | -4.585 | 4.585 | 0 | 5.436 | -3.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 34.058 | -38.435 | 0 | -99.836 | -65.26 | -18.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 15.054 | -4.531 | 4.531 | 0 | -2.34 | 3.095 | -3.095 | 0 | 5.017 | -2.776 | 2.776 | 0 | 3.203 | 0 | 0 | 0 | -6.381 | 0 | 1.613 | 0 | -1.76 | 0 | 6.957 | 0 | 21.228 | 0 | 7.289 | 0 | 0.652 | 0 | 0 | 0 | 2.41 | 0 | 0 | 0 | 2.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 67.732 | -6.216 | 6.216 | 0 | 23.515 | 33.217 | -33.217 | 0 | -29.104 | 55.848 | -55.848 | 0 | -117.086 | 4.859 | -4.859 | 0 | -117.764 | 46.022 | -46.022 | 0 | -129.938 | 66.894 | -66.894 | 0 | -201.92 | 162.228 | -162.228 | 0 | -125.575 | 19.551 | -19.551 | 0 | -87.489 | 16.183 | -16.183 | 0 | -27.125 | 54.636 | -54.636 | 0 | 0.855 | 68.375 | -68.375 | 0 | -106.974 | 61.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 19.892 | 12.455 | -12.455 | 0 | -17.901 | 26.062 | -26.062 | 0 | -45.289 | 67.868 | -67.868 | 0 | -110.404 | -14.848 | 14.848 | 0 | -147.208 | 24.839 | -24.839 | 0 | -102.246 | 15.851 | -15.851 | 0 | -151.601 | 120.031 | -120.031 | 0 | -86.37 | -5.409 | 5.409 | 0 | -90.144 | 18.46 | -18.46 | 0 | -5.426 | 38.248 | -38.248 | 0 | 6.973 | 71.087 | -71.087 | 0 | -88.643 | 48.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 32.786 | -18.672 | 18.672 | 0 | 41.416 | 7.156 | -7.156 | 0 | 17.455 | -3.051 | 3.051 | 0 | -19.16 | 19.198 | -19.198 | 0 | 22.022 | 18.798 | -18.798 | 0 | -7.023 | 53.485 | -53.485 | 0 | -72.414 | 51.437 | -51.437 | 0 | -40.512 | 25.157 | -25.157 | 0 | 1.804 | -2.111 | 2.111 | 0 | -25.763 | 17.255 | -17.255 | 0 | -7.864 | -1.529 | 1.529 | 0 | -18.331 | 12.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 4.76 | -4.76 | 0 | 1.836 | 11.053 | -11.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 15.054 | -4.76 | 4.76 | 0 | -1.836 | -11.053 | 11.053 | 0 | -1.27 | -8.969 | 8.969 | 0 | 12.478 | 0.509 | -0.509 | 0 | 7.422 | 2.386 | -2.386 | 0 | -20.669 | -2.442 | 2.442 | 0 | 22.095 | -9.239 | 9.239 | 0 | 1.307 | -0.197 | 0.197 | 0 | 0.851 | -0.167 | 0.167 | 0 | 4.064 | -0.868 | 0.868 | 0 | 1.745 | -1.184 | 1.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 24.275 | -35.887 | 158.66 | 12.236 | 40.83 | -13.844 | 63.239 | 13.525 | 38.941 | 2.899 | -26.25 | 14.448 | -5.221 | 7.931 | -20.601 | -13.879 | -13.418 | 25.233 | -13.296 | 2.966 | -19.973 | 11.909 | -19.215 | -15.698 | 10.777 | 9.303 | -18.653 | -8.77 | -10.923 | 4.025 | -60.996 | -3.694 | -15.067 | 9.036 | -40.47 | -13.391 | -4.892 | 25.248 | 17.494 | 1.59 | -38.815 | -11.278 | -42.903 | -17.919 | -32.764 | -8.807 | -54.591 | -9.25 | -13.763 | -4.041 | -30.055 | -6.445 | -12.081 | -2.033 | -31.993 | -12.775 | -2.98 | -0.658 | -26.168 | -2.174 | -20.334 | 4.787 |
Operating Cash Flow
| -20.558 | -66.108 | 168.878 | 10.454 | 19.537 | -1.96 | -63.239 | -13.525 | -20.691 | -0 | 69.15 | 4.683 | 21.181 | -51.281 | 101.409 | 8.714 | 14.806 | -30.016 | 56.039 | -31.499 | 1.313 | -25.212 | 15.046 | 34.574 | -22.265 | -65.651 | 144.996 | -8.664 | -24.111 | -69.101 | 29.566 | -2.955 | 22.934 | -30.703 | 32.892 | 22.847 | -5.704 | -21.565 | 32.285 | -11.653 | 4.618 | -4.696 | 110.869 | 24.117 | 10.265 | -37.373 | 21.263 | -3.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.215 | -18.178 | -6.08 | -5.39 | -1.07 | -2.145 | -10.315 | -5.358 | -24.709 | -2.527 | -49.103 | -11.03 | -1.162 | -1.514 | -24.827 | -12.207 | -14.383 | -4.747 | -3.682 | -0.744 | -1.901 | -2.812 | -5.937 | -11.146 | -6.334 | -8.845 | -23.824 | -7.171 | -10.068 | -8.537 | -0.861 | -17.637 | -17.009 | -17.727 | -16.672 | -12.909 | -15.339 | -20.098 | -21.786 | -146.947 | -10.715 | -10.194 | -132.691 | -25.162 | -51.776 | -26.449 | -1.985 | -5.504 | -2.542 | -14.485 | -9.927 | -1.345 | -8.905 | -1.83 | -8.275 | -2.436 | -0.125 | -0.214 | -2.031 | -0.513 | -1.952 | -0.026 |
Acquisitions Net
| 2.515 | 9.955 | 1.096 | 0.452 | 1.815 | -0 | 40.001 | 0.321 | 0 | -40 | 12.409 | -20.12 | -2.68 | -27.98 | -89.4 | 12.277 | 0 | 4.747 | 3.838 | 0 | 1.901 | 2.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -0.45 | 4.95 | -20.535 | -19.293 | -33 | -37 | -48.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -11 | -10 | -58 | -40.542 | -24.145 | -73.855 | 69.5 | -118.5 | -82.5 | -128.5 | -0 | 0 | 0.3 | -0.3 | 0 | -69 | 0 | -15 | -139.658 | -115.332 | -222 | -135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 35.147 | 67.205 | 26.183 | 41.189 | 75.355 | -62.365 | 119.947 | 84.959 | 130.063 | 90.038 | 2.1 | 0 | 6.914 | 0 | 66.066 | 15.051 | 65.205 | 170.363 | 150.442 | 200.666 | 152.773 | 394.704 | 3.45 | 0 | 0 | 0.5 | 0 | 0 | 5.8 | 63.03 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 27.147 | 3.756 | 0 | -3.756 | 0.932 | -34.178 | 0 | 0.002 | 0 | -98.078 | 8.366 | 0.485 | -1.514 | -86.781 | -12.207 | -0 | -4.747 | -3.678 | 0 | -1.904 | -2.812 | -495.964 | -0 | 0.55 | 0 | 0.483 | 0.002 | -10.068 | -0 | 0.067 | -17.637 | 46.622 | -0 | 17.451 | -9.963 | -59.95 | 60 | 8.573 | 7.313 | 149.574 | 102.052 | -0.011 | -19.114 | 251.687 | 18.5 | 29.548 | 9.214 | 2.544 | 7.022 | 20.51 | -552.245 | 463.445 | 0.005 | -499.871 | -0.129 | -0.125 | -0.214 | 1.982 | -0.089 | -1.824 | -0.026 |
Investing Cash Flow
| -11.7 | 8.969 | 7.977 | -19.296 | 14.033 | 0.287 | 2.643 | -3.59 | -22.248 | -40.964 | -44.735 | -22.785 | -3.357 | -24.394 | -111.607 | -15.072 | 0.668 | 45.458 | 27.183 | 34.367 | -23.239 | 14.962 | -107.197 | -7.696 | -5.784 | -8.844 | -22.841 | -7.17 | -10.068 | -2.737 | 62.237 | -15.457 | 29.163 | -12.777 | -19.757 | -42.165 | -108.289 | 2.902 | -61.713 | -139.634 | 138.859 | 91.858 | -132.702 | -44.276 | 199.91 | -7.949 | 27.564 | 3.71 | 0.002 | -7.463 | 10.583 | -553.59 | 454.54 | -1.825 | -508.145 | -2.565 | -0.125 | -0.214 | -0.049 | -0.602 | -3.776 | -0.026 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -2.5 | -1.303 | 0 | 0 | -2.5 | -1.638 | 0 | 0 | -2.5 | -20 | -170 | -10 | 0 | -2 | -170 | -10 | 0 | 0 | 0 | 0 | -8.198 | -11.388 | 0 | 0 | -9.528 | -10.645 | 0 | -6.791 | -7.87 | -14.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -10.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.634 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.44 | -1.382 | -1.467 | -1.484 | -3.051 | 0 | -1.603 | -1.621 | -3.835 | -12.43 | -1.688 | -1.338 | -6.312 | -2.253 | -2.286 | -2.117 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.066 | -0.166 | -0.303 | -0.384 | -1.451 | -0.424 | -12.633 | -0.242 | -0.299 | -0.231 | -0.46 | -0.445 | -0.309 | -0.156 | 0 | 0 | 0 | 0 | 0 | -22 | -0.85 | -5.58 | -5.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 18.147 | -3.307 | -4.843 | 0.384 | -4.089 | -2.214 | -1.313 | 0.418 | -13.273 | -12.43 | 0.171 | 150 | 20 | -2.253 | 0 | 12.924 | 150.035 | 9.894 | -10.389 | -1.182 | -17.62 | -0.182 | -2.204 | -3.843 | -15.942 | -0.848 | 7.531 | 10.925 | 14.503 | 30.577 | 5.602 | 47.666 | -9.389 | -19.209 | 63.67 | 19.945 | 4.607 | 0 | 2 | 0 | 0 | 0 | -0.85 | -41.632 | 41.632 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 653.432 | 0 | 0 | -3.03 | 3 | 0 |
Financing Cash Flow
| 16.415 | -25.31 | -8.811 | -2.402 | -7.14 | -2.214 | -5.416 | -2.841 | -17.107 | -12.43 | -4.017 | 128.662 | -156.312 | -12.253 | -2.286 | 10.807 | 150.035 | 9.894 | -10.389 | -1.182 | -17.62 | -0.214 | -10.468 | -15.398 | -16.246 | -1.232 | -3.448 | -0.143 | 1.87 | 23.544 | -2.568 | 33.406 | -9.849 | -19.654 | 63.361 | 19.789 | 4.607 | 0 | 2 | 0 | 0 | -22 | 0 | -47.212 | 36.361 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 653.432 | 0 | 0 | -3.03 | 3 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.527 | -0.899 | -7.892 | 85.766 | 17.516 | 23.393 | 22.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -14.873 | -82.449 | 167.129 | -10.717 | 25.531 | -11.778 | 19.754 | -2.44 | -36.653 | -31.329 | 20.28 | 104.294 | -138.487 | -87.928 | -12.475 | 4.442 | 165.51 | 25.336 | 72.841 | 1.685 | -39.546 | -10.465 | -102.619 | 11.48 | -44.295 | -75.727 | 118.706 | -15.977 | -32.308 | -48.295 | 89.235 | 14.993 | 42.248 | -63.134 | 82.326 | 0.471 | -115.216 | -18.663 | -27.427 | -151.287 | 143.477 | 65.162 | -21.832 | -67.371 | 246.537 | -45.323 | 48.722 | 0.223 | -17.365 | -25.853 | 13.216 | -562.004 | 464.267 | -56.811 | -469.767 | -15.112 | 651.642 | -6.255 | 25.963 | 15.741 | 5.255 | -6.982 |
Cash At End Of Period
| 203.45 | 216.695 | 299.145 | 132.016 | 142.733 | 117.202 | 128.27 | 108.517 | 110.956 | 147.61 | 178.939 | 158.659 | 54.364 | 192.851 | 280.779 | 293.254 | 288.812 | 123.302 | 97.966 | 25.126 | 23.44 | 62.986 | 73.45 | 176.069 | 164.589 | 208.884 | 284.611 | 165.905 | 181.882 | 214.19 | 262.485 | 173.25 | 158.257 | 116.009 | 179.143 | 96.817 | 96.346 | 211.562 | 230.225 | 257.652 | 408.94 | 265.463 | 200.3 | 222.133 | 289.504 | 42.967 | 88.29 | 39.568 | 39.345 | 56.71 | 82.547 | 69.331 | 631.335 | 167.068 | 223.879 | 693.646 | 708.758 | 57.116 | 61.489 | 35.526 | 19.785 | 14.53 |