
Beijing Easpring Material Technology CO.,LTD.
SZSE:300073.SZ
43.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 6,420.004 | 5,689.271 | 5,216.365 | 4,318.053 | 1,726.502 | 2,171.913 | 1,878.345 | 450.869 | 251.54 | 206.266 | 88.689 | 84.86 | 287.568 | 309.698 | 412.032 | 39.752 | 45.995 | 12.416 |
Short Term Investments
| 1,132.884 | 1,153.703 | 1,999.866 | 2,986.038 | 711.363 | 156.075 | -76.951 | -78.771 | -81.22 | -83.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,552.888 | 6,842.974 | 7,216.231 | 7,304.091 | 2,437.866 | 2,327.988 | 1,878.345 | 450.869 | 251.54 | 206.266 | 88.689 | 84.86 | 287.568 | 309.698 | 412.032 | 39.752 | 45.995 | 12.416 |
Net Receivables
| 2,902.854 | 4,798.513 | 7,311.505 | 2,999.964 | 1,117.169 | 670.313 | 1,104.099 | 915.89 | 786.177 | 473.189 | 295.238 | 273.763 | 172.05 | 238.833 | 299.628 | 128.447 | 99.427 | 0 |
Inventory
| 1,059.989 | 693.013 | 2,865.117 | 1,439.461 | 522.851 | 215.481 | 281.906 | 260.188 | 242.626 | 203.203 | 147.277 | 153.188 | 141.781 | 131.268 | 77.338 | 67.503 | 38.786 | 23.564 |
Other Current Assets
| 356.138 | 231.129 | 718.806 | 623.062 | 107.737 | 51.677 | 81.706 | 65.419 | 16.45 | 32.446 | 26.229 | 33.531 | 82.053 | 71.174 | 46.213 | 11.293 | 113.3 | 22.263 |
Total Current Assets
| 11,871.868 | 12,565.629 | 18,111.659 | 12,366.578 | 4,185.623 | 3,265.458 | 3,368.763 | 1,692.367 | 1,296.793 | 915.104 | 557.434 | 545.341 | 646.484 | 750.973 | 832.245 | 246.994 | 198.08 | 168.571 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,714.461 | 4,348.602 | 2,877.951 | 1,616.066 | 1,441.614 | 1,035.264 | 492.354 | 471.422 | 360.051 | 325.765 | 315.793 | 317.322 | 204.29 | 113.902 | 111.668 | 61.868 | 53.659 | 53.817 |
Goodwill
| 22.944 | 22.944 | 22.944 | 22.944 | 22.944 | 22.944 | 313.027 | 313.027 | 313.027 | 313.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 295.263 | 285.744 | 191.465 | 161.491 | 138.223 | 118.252 | 22.461 | 24.475 | 25.853 | 27.232 | 18.499 | 17.031 | 16.378 | 16.71 | 17.144 | 17.593 | 0.323 | 0.416 |
Goodwill and Intangible Assets
| 318.208 | 308.688 | 214.409 | 184.435 | 161.168 | 141.197 | 335.488 | 337.502 | 338.88 | 340.258 | 18.499 | 17.031 | 16.378 | 16.71 | 17.144 | 17.593 | 0.323 | 0.416 |
Long Term Investments
| -1,122.884 | 70.833 | -1,989.866 | -2,974.038 | -699.363 | -144.075 | 177.596 | 214.742 | 136.773 | 123.743 | 35.761 | 31.508 | 28.056 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 131.125 | 109.155 | 113.333 | 64.351 | 60.799 | 55.446 | 14.404 | 7.026 | 6.551 | 7.91 | 4.103 | 0.993 | 0.979 | 1.1 | 0.844 | 0.57 | 0.975 | 0.043 |
Other Non-Current Assets
| 1,209.464 | 6.905 | 2,227.989 | 3,229.238 | 791.51 | 235.06 | 9.844 | 0.219 | 23.758 | 27.918 | 86.537 | 80.701 | 74.52 | 30.797 | 4.901 | 4.593 | 2.214 | 2.399 |
Total Non-Current Assets
| 5,250.375 | 4,844.184 | 3,443.816 | 2,120.052 | 1,755.728 | 1,322.892 | 1,029.686 | 1,030.911 | 866.013 | 825.594 | 460.693 | 447.554 | 324.224 | 162.51 | 134.557 | 84.624 | 57.171 | 56.674 |
Total Assets
| 17,122.243 | 17,409.813 | 21,555.475 | 14,486.63 | 5,941.351 | 4,588.35 | 4,398.448 | 2,723.278 | 2,162.806 | 1,740.698 | 1,018.127 | 992.896 | 970.708 | 913.482 | 966.802 | 331.618 | 255.251 | 225.246 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,416.061 | 1,293.297 | 9,018.128 | 4,350.924 | 1,676.439 | 813.99 | 681.395 | 581.737 | 426.94 | 269.494 | 155.359 | 123.233 | 118.281 | 21.399 | 57.199 | 32.745 | 24.04 | 47.736 |
Short Term Debt
| 84.883 | 20.679 | 8.9 | 0 | 0 | 31.824 | 102.739 | 143.553 | 220.86 | 66.951 | 25.691 | 5.856 | 0 | 54.343 | 60.74 | 140.979 | 93 | 63 |
Tax Payables
| 14.724 | 42.318 | 117.789 | 58.956 | 22.805 | 7.228 | 21.307 | 21.204 | 10.398 | 7.367 | -11.772 | -6.944 | -4.717 | -7.826 | -2.088 | -2.263 | -3.703 | 0.661 |
Deferred Revenue
| 0 | 0 | 181.868 | 379.847 | 55.541 | 149.016 | 21.307 | 69.58 | 30.64 | 103.794 | -4.908 | -1.872 | 0 | -1.667 | 2.943 | 6.095 | 26.04 | 39.496 |
Other Current Liabilities
| 258.321 | 2,287.194 | 425.142 | -40.616 | 171.793 | 156.009 | 111.599 | 6.003 | -2.393 | 106.778 | 25.735 | 6.228 | 6.738 | 9.172 | 5.259 | 8.477 | 31.5 | 38.946 |
Total Current Liabilities
| 2,773.99 | 3,643.489 | 9,751.826 | 4,749.111 | 1,863.579 | 1,009.05 | 951.58 | 1,032.215 | 717.085 | 450.59 | 182.583 | 128.373 | 120.303 | 77.088 | 121.11 | 179.937 | 144.838 | 150.343 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 482.502 | 277.888 | 5.26 | 3.84 | 60.162 | 60.174 | 60.178 | 60.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 128.38 | 0 | 159.629 | 175.836 | 193.04 | 88.991 | 84.311 | 43.249 | 43.214 | 46.763 | 18.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 44.219 | 51.256 | 64.803 | 20.373 | 13.726 | 7.315 | 0.942 | 4.073 | 1.396 | 1.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 162.529 | 83.803 | 265.244 | 201.79 | 0 | 0 | 0 | 60.202 | 0 | 0 | 0 | 6.58 | 7.442 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 655.101 | 491.673 | 313.495 | 289.457 | 266.928 | 156.479 | 145.431 | 107.517 | 104.812 | 48.548 | 18.01 | 18.996 | 6.58 | 7.442 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3,429.091 | 4,135.162 | 10,065.322 | 5,038.568 | 2,130.506 | 1,165.53 | 1,097.01 | 1,139.731 | 821.897 | 499.138 | 200.593 | 147.369 | 126.883 | 84.529 | 121.11 | 179.937 | 144.838 | 150.343 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 506.501 | 506.501 | 506.501 | 506.501 | 453.621 | 436.723 | 436.723 | 366.068 | 183.034 | 183.034 | 160 | 160 | 160 | 160 | 80 | 60 | 26.563 | 26.563 |
Retained Earnings
| 5,345.022 | 5,288.505 | 3,722.591 | 1,683.151 | 685.853 | 311.984 | 623.657 | 374.838 | 159.059 | 63.029 | 49.748 | 77.74 | 76.838 | 63.452 | 80.191 | 49.025 | 43.964 | 16.618 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.073 | 103.33 | 100.68 | 81.874 | 70.943 | 65.763 | 56.589 | 29.73 | 26.411 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,315.107 | 7,280.889 | 7,261.056 | 7,157.731 | 2,671.42 | 2,203.171 | 2,270.962 | 786.052 | 969.086 | 969.086 | 607.789 | 607.789 | 606.988 | 584.93 | 664.93 | 42.656 | 39.888 | 31.722 |
Total Shareholders Equity
| 13,166.629 | 13,075.968 | 11,490.154 | 9,448.063 | 3,810.844 | 3,022.821 | 3,301.438 | 1,583.547 | 1,340.909 | 1,241.56 | 817.535 | 845.527 | 843.826 | 828.953 | 845.692 | 151.681 | 110.414 | 74.903 |
Total Equity
| 13,693.152 | 13,274.651 | 11,490.154 | 9,448.063 | 3,810.844 | 3,422.821 | 3,301.438 | 1,583.547 | 1,340.909 | 1,241.56 | 817.535 | 845.527 | 843.826 | 828.953 | 845.692 | 151.681 | 110.414 | 74.903 |
Total Liabilities & Shareholders Equity
| 17,122.243 | 17,409.813 | 21,555.475 | 14,486.63 | 5,941.351 | 4,588.35 | 4,398.448 | 2,723.278 | 2,162.806 | 1,740.698 | 1,018.127 | 992.896 | 970.708 | 913.482 | 966.802 | 331.618 | 255.251 | 225.246 |