East Money Information Co.,Ltd.
SZSE:300059.SZ
14.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 719.941 | 3,167.127 | 2,999.774 | 3,065.138 | 925.383 | 1,061.568 | 1,078.496 | 2,924.25 | 3,253.328 | 3,111.726 | 3,196.271 | 3,458.302 | 3,855.574 | 2,890.892 | 2,889.553 | 2,292.813 | 2,607.714 | 1,649.384 | 1,688.645 | 1,134.913 | 1,099.023 | 1,070.983 | 926.759 | 744.744 | 743.949 | 962.062 | 672.692 | 781.614 | 671.254 | 557.996 | 535.922 | 604.286 | 581.71 | 564.575 | 601.247 | 631.271 | 724.646 | 1,186.539 | 383.423 | 280.452 | 131.404 | 90.99 | 109.162 | 106.784 | 64.53 | 44.293 | 32.868 | 51.47 | 43.01 | 60.401 | 67.82 | 82.033 | 66.508 | 74.087 | 57.68 | 51.396 | 41.112 | 46.559 | 45.895 | 48.242 | 43.005 | 37.929 | 35.95 |
Cost of Revenue
| 115.635 | 205.578 | 126.246 | 214.39 | 133.645 | 136.576 | 136.633 | 135.173 | 135.152 | 129.843 | 134.128 | 157.014 | 166.487 | 137.311 | 202.629 | 119.044 | 167.378 | 118.841 | 161.383 | 101.764 | 103.187 | 90.345 | 95.647 | 75.215 | 93.749 | 103.337 | 99.034 | 70.057 | 126.149 | 99.428 | 101.361 | 85.94 | 91.153 | 76.276 | 69.683 | 57.175 | 75.382 | 111.861 | 79.636 | 51.847 | 40.995 | 27.085 | 28.642 | 31.878 | 25.928 | 17.556 | 14.374 | 15.079 | 15.036 | 17.133 | 17.484 | 15.234 | 14.563 | 12.975 | 17.378 | 10.329 | 6.99 | 8.127 | 6.668 | 6.927 | 4.122 | 5.296 | 5.235 |
Gross Profit
| 604.306 | 2,961.549 | 2,873.528 | 2,850.748 | 791.738 | 924.992 | 941.864 | 2,789.078 | 3,118.176 | 2,981.883 | 3,062.144 | 3,301.288 | 3,689.087 | 2,753.58 | 2,686.925 | 2,173.77 | 2,440.336 | 1,530.543 | 1,527.262 | 1,033.149 | 995.835 | 980.638 | 831.112 | 669.529 | 650.199 | 858.724 | 573.658 | 711.556 | 545.105 | 458.568 | 434.56 | 518.347 | 490.557 | 488.299 | 531.563 | 574.096 | 649.264 | 1,074.678 | 303.786 | 228.605 | 90.409 | 63.905 | 80.52 | 74.906 | 38.602 | 26.738 | 18.494 | 36.39 | 27.975 | 43.268 | 50.336 | 66.799 | 51.945 | 61.112 | 40.302 | 41.066 | 34.122 | 38.431 | 39.227 | 41.315 | 38.882 | 32.633 | 30.715 |
Gross Profit Ratio
| 0.839 | 0.935 | 0.958 | 0.93 | 0.856 | 0.871 | 0.873 | 0.954 | 0.958 | 0.958 | 0.958 | 0.955 | 0.957 | 0.953 | 0.93 | 0.948 | 0.936 | 0.928 | 0.904 | 0.91 | 0.906 | 0.916 | 0.897 | 0.899 | 0.874 | 0.893 | 0.853 | 0.91 | 0.812 | 0.822 | 0.811 | 0.858 | 0.843 | 0.865 | 0.884 | 0.909 | 0.896 | 0.906 | 0.792 | 0.815 | 0.688 | 0.702 | 0.738 | 0.701 | 0.598 | 0.604 | 0.563 | 0.707 | 0.65 | 0.716 | 0.742 | 0.814 | 0.781 | 0.825 | 0.699 | 0.799 | 0.83 | 0.825 | 0.855 | 0.856 | 0.904 | 0.86 | 0.854 |
Reseach & Development Expenses
| 292.595 | 271.455 | 284.435 | 289.774 | 284.835 | 259.879 | 246.161 | 220.097 | 242.689 | 244.345 | 228.611 | 245.709 | 201.848 | 158.538 | 117.876 | 168.009 | 79.48 | 61.444 | 69.451 | 74.026 | 96.438 | 70.075 | 64.869 | 119.826 | 47.335 | 41.553 | 41.614 | 54.848 | 39.685 | 87.51 | 0 | 178.403 | 0 | 92.73 | 0 | 148.936 | 0 | 42.603 | 0 | 67.07 | 0 | 28.317 | 0 | 39.678 | 0 | 0 | 0 | 39.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,353.058 | -209.364 | 562.345 | -1,120.024 | 1,472.575 | -290.074 | 596.53 | -1,027.08 | 1,373.62 | -207.766 | 506.815 | -718.605 | 1,074.802 | -174.586 | 401.996 | -502.287 | 377.807 | -148.729 | 316.891 | -455.268 | 262.8 | -122.817 | 269.388 | -569.318 | 293.907 | -195.019 | 318.797 | -565.081 | 293.221 | -168.379 | 272.263 | -503.555 | 253.437 | -112.261 | 267.384 | -149.025 | 109.53 | -40.88 | 52.745 | -32.484 | 33.791 | -32.637 | 34.844 | -48.536 | 23.095 | -11.941 | 17.533 | -29.794 | 15.102 | 14.194 | 11.733 | -2.301 | 4.423 | 4.955 | 5.459 | 6.975 | 2.59 | 4.327 | 2.762 | 2.588 | 2.78 | 1.802 | 1.595 |
Selling & Marketing Expenses
| 128.614 | 67.811 | 83.47 | 116.34 | 111.141 | 100.681 | 139.904 | 151.287 | 120.719 | 139.993 | 114.055 | 236.128 | 94.62 | 166.026 | 155.405 | 170.035 | 131.519 | 125.472 | 95.973 | 118.118 | 81.826 | 82.654 | 81.473 | 85.684 | 55.602 | 64.287 | 54.202 | 97.59 | 72.081 | 68.076 | 78.078 | 92.034 | 63.569 | 55.471 | 54.965 | 73.403 | 53.226 | 46.15 | 29.726 | 29.254 | 29.364 | 30.18 | 27.221 | 31.448 | 29.081 | 23.368 | 26.997 | 28.763 | 23.32 | 19.4 | 25.265 | 32.611 | 29.324 | 23.8 | 24.101 | 21.046 | 17.635 | 19.312 | 15.194 | 13.417 | 13.197 | 13.015 | 12.901 |
SG&A
| 1,481.671 | -141.554 | 645.815 | -1,003.684 | 1,583.717 | -189.393 | 736.434 | -875.794 | 1,494.338 | -67.773 | 620.87 | -482.477 | 1,169.422 | -8.56 | 557.401 | -332.252 | 509.325 | -23.257 | 412.864 | -337.15 | 344.626 | -40.163 | 350.861 | -483.634 | 349.509 | -130.731 | 372.999 | -467.49 | 365.303 | -100.304 | 350.341 | -411.52 | 317.006 | -56.789 | 322.349 | -75.622 | 162.756 | 5.27 | 82.471 | -3.23 | 63.155 | -2.456 | 62.064 | -17.088 | 52.177 | 11.428 | 44.53 | -1.031 | 38.422 | 33.594 | 36.999 | 30.311 | 33.747 | 28.755 | 29.56 | 28.021 | 20.224 | 23.639 | 17.956 | 16.006 | 15.977 | 14.817 | 14.496 |
Other Expenses
| -1,012.373 | -54.258 | -679.476 | -740.578 | -7.932 | 4.186 | -137.705 | 1,531.553 | -742.111 | 640.992 | -160.686 | -101.899 | 17.054 | -24.808 | -0.451 | -4.379 | -0.472 | 5.447 | -6.531 | -5.284 | -0.709 | -2.591 | -5.218 | -5.352 | -2.557 | -1.555 | -0.302 | -5.244 | 3.045 | 2.309 | 2.595 | 31.308 | 35.908 | 63.184 | 6.399 | 52.87 | -1.109 | 8.641 | -0.2 | 1.912 | 4.769 | 1.893 | -0.417 | 4.727 | 0.872 | 33.599 | 0.585 | -1.825 | 4.12 | -1 | 6.745 | -0.407 | 0.788 | 4.15 | 7.18 | -0.056 | -0.015 | -0.169 | 3.948 | 0.655 | -3.319 | 2.129 | 2.201 |
Operating Expenses
| 761.893 | 753.654 | 679.476 | 740.578 | 833.882 | 957.586 | 844.89 | 875.857 | 994.916 | 817.565 | 688.794 | 1,044.004 | 837.575 | 628.946 | 686.404 | 793.745 | 600.159 | 450.191 | 488.401 | 634.491 | 437.694 | 456.145 | 422.162 | 524.63 | 402.299 | 417.233 | 369.244 | 533.017 | 371.361 | 344.392 | 352.892 | 445.875 | 319.152 | 321.223 | 345.298 | 264.513 | 173.554 | 117.656 | 86.799 | 124.187 | 67.924 | 65.14 | 65.708 | 57.63 | 53.861 | 45.026 | 45.115 | 54.851 | 39.979 | 35.783 | 39.372 | 51.409 | 36.19 | 31.344 | 32.496 | 38.59 | 23.345 | 27.181 | 21.253 | 19.342 | 18.912 | 16.898 | 16.886 |
Operating Income
| 2,281.895 | 2,221.333 | 2,194.052 | 2,110.17 | 2,282.475 | 2,547.364 | 2,350.492 | 2,066.231 | 2,524.99 | 2,667.868 | 2,552.087 | 2,626.928 | 2,965.447 | 2,299.442 | 2,187.78 | 1,486.41 | 1,883.706 | 1,110.392 | 1,052.063 | 475.024 | 616.109 | 586.771 | 464.24 | 163.586 | 299.935 | 299.283 | 367.796 | 179.954 | 218.831 | 163.778 | 113.815 | 107.06 | 233.976 | 183.937 | 142.388 | 380.872 | 511.211 | 983.297 | 235.476 | 118.727 | 37.393 | 15.411 | 22.355 | 26.568 | -7.294 | -7.762 | -14.898 | -7.036 | 0.127 | 20.572 | 21.662 | 27.138 | 27.362 | 38.591 | 16.612 | 11.599 | 19.323 | 19.991 | 19.412 | 22.76 | 20.999 | 17.921 | 15.648 |
Operating Income Ratio
| 3.17 | 0.701 | 0.731 | 0.688 | 2.467 | 2.4 | 2.179 | 0.707 | 0.776 | 0.857 | 0.798 | 0.76 | 0.769 | 0.795 | 0.757 | 0.648 | 0.722 | 0.673 | 0.623 | 0.419 | 0.561 | 0.548 | 0.501 | 0.22 | 0.403 | 0.311 | 0.547 | 0.23 | 0.326 | 0.294 | 0.212 | 0.177 | 0.402 | 0.326 | 0.237 | 0.603 | 0.705 | 0.829 | 0.614 | 0.423 | 0.285 | 0.169 | 0.205 | 0.249 | -0.113 | -0.175 | -0.453 | -0.137 | 0.003 | 0.341 | 0.319 | 0.331 | 0.411 | 0.521 | 0.288 | 0.226 | 0.47 | 0.429 | 0.423 | 0.472 | 0.488 | 0.472 | 0.435 |
Total Other Income Expenses Net
| 0.193 | 236.246 | 51.672 | 38.373 | -0.83 | -2.917 | -0.134 | -8.354 | -15.156 | -2.031 | -2.966 | 1,837.902 | 1,761.124 | 1,355.366 | 1,234.214 | 1,012.872 | 1,147.61 | 731.432 | 734.151 | 554.53 | 556.887 | 578.318 | 487.354 | 330.823 | 330.455 | 298.07 | 318.332 | 322.369 | 322.572 | 272.429 | 232.4 | 317.572 | 313.495 | 293.305 | 190.294 | 230.712 | 34.375 | 34.916 | 18.224 | 16.201 | 14.908 | 18.539 | 7.126 | 14.019 | 8.836 | 13.291 | 11.723 | 9.599 | 16.251 | 12.087 | 17.443 | 11.341 | 12.395 | 12.973 | 15.986 | 9.073 | 8.526 | 8.572 | 5.387 | 1.441 | 1.029 | 4.316 | 4.021 |
Income Before Tax
| 2,282.087 | 2,457.579 | 2,245.724 | 2,148.543 | 2,281.645 | 2,544.447 | 2,350.358 | 2,057.877 | 2,509.834 | 2,665.836 | 2,549.12 | 2,609.507 | 2,959.69 | 2,297.445 | 2,187.328 | 1,478.923 | 1,883.234 | 1,107.765 | 1,045.532 | 468.986 | 615.399 | 584.18 | 459.022 | 158.234 | 297.378 | 297.727 | 367.494 | 175.196 | 221.602 | 165.961 | 116.325 | 134.147 | 268.183 | 247.105 | 148.741 | 433.692 | 510.085 | 991.938 | 235.211 | 120.619 | 37.393 | 17.304 | 21.938 | 31.295 | -6.422 | -4.997 | -14.898 | -8.861 | 4.247 | 19.572 | 28.407 | 26.731 | 28.15 | 42.741 | 23.792 | 11.549 | 19.302 | 19.821 | 23.36 | 23.414 | 20.999 | 20.051 | 17.85 |
Income Before Tax Ratio
| 3.17 | 0.776 | 0.749 | 0.701 | 2.466 | 2.397 | 2.179 | 0.704 | 0.771 | 0.857 | 0.798 | 0.755 | 0.768 | 0.795 | 0.757 | 0.645 | 0.722 | 0.672 | 0.619 | 0.413 | 0.56 | 0.545 | 0.495 | 0.212 | 0.4 | 0.309 | 0.546 | 0.224 | 0.33 | 0.297 | 0.217 | 0.222 | 0.461 | 0.438 | 0.247 | 0.687 | 0.704 | 0.836 | 0.613 | 0.43 | 0.285 | 0.19 | 0.201 | 0.293 | -0.1 | -0.113 | -0.453 | -0.172 | 0.099 | 0.324 | 0.419 | 0.326 | 0.423 | 0.577 | 0.412 | 0.225 | 0.47 | 0.426 | 0.509 | 0.485 | 0.488 | 0.529 | 0.497 |
Income Tax Expense
| 296.106 | 358.731 | 293.462 | 166.008 | 297.363 | 348.766 | 321.4 | 142.621 | 359.343 | 393.143 | 378.099 | 290.984 | 452.228 | 481.026 | 276.805 | 98.877 | 293.953 | 172.676 | 171.843 | 32.222 | 91.649 | 99.169 | 73.259 | 0.412 | 55.239 | 40.332 | 66.632 | -3.444 | 24.618 | 6.789 | 16.277 | -3.873 | 30.267 | 27.463 | 31.885 | 60.588 | 76.565 | 148.805 | 36.455 | 17.541 | 7.612 | 2.326 | 4.107 | 3.159 | -0.146 | -3.04 | 0.006 | -0.245 | 0.6 | 1.115 | 4.292 | 3.43 | 3.752 | 4.589 | 3.106 | -0.743 | 2.469 | 2.489 | 3.056 | 2.655 | 2.525 | 2.665 | 2.319 |
Net Income
| 1,985.982 | 2,102.005 | 1,953.787 | 1,984.548 | 1,984.282 | 2,195.681 | 2,028.958 | 1,915.256 | 2,150.491 | 2,272.694 | 2,171.021 | 2,318.524 | 2,507.462 | 1,816.418 | 1,910.524 | 1,380.174 | 1,589.424 | 934.817 | 873.689 | 436.764 | 523.751 | 485.011 | 385.763 | 157.822 | 242.261 | 257.565 | 301.047 | 179.315 | 197.485 | 159.577 | 100.524 | 138.737 | 238.233 | 219.754 | 117.046 | 373.161 | 433.52 | 843.134 | 198.756 | 103.078 | 29.782 | 14.986 | 17.878 | 27.955 | -6.228 | -1.875 | -14.851 | -8.673 | 3.654 | 18.45 | 24.15 | 23.328 | 24.362 | 38.128 | 20.71 | 12.221 | 16.859 | 17.349 | 20.311 | 20.308 | 18.575 | 17.436 | 15.547 |
Net Income Ratio
| 2.759 | 0.664 | 0.651 | 0.647 | 2.144 | 2.068 | 1.881 | 0.655 | 0.661 | 0.73 | 0.679 | 0.67 | 0.65 | 0.628 | 0.661 | 0.602 | 0.61 | 0.567 | 0.517 | 0.385 | 0.477 | 0.453 | 0.416 | 0.212 | 0.326 | 0.268 | 0.448 | 0.229 | 0.294 | 0.286 | 0.188 | 0.23 | 0.41 | 0.389 | 0.195 | 0.591 | 0.598 | 0.711 | 0.518 | 0.368 | 0.227 | 0.165 | 0.164 | 0.262 | -0.097 | -0.042 | -0.452 | -0.169 | 0.085 | 0.305 | 0.356 | 0.284 | 0.366 | 0.515 | 0.359 | 0.238 | 0.41 | 0.373 | 0.443 | 0.421 | 0.432 | 0.46 | 0.432 |
EPS
| 0.13 | 0.13 | 0.12 | 0.13 | 0.12 | 0.14 | 0.13 | 0.15 | 0.17 | 0.18 | 0.12 | 0.22 | 0.24 | 0.18 | 0.13 | 0.14 | 0.13 | 0.097 | 0.075 | 0.045 | 0.045 | 0.054 | 0.036 | 0.018 | 0.023 | 0.029 | 0.028 | 0.02 | 0.019 | 0.018 | 0.009 | 0.016 | 0.022 | 0.027 | 0.01 | 0.049 | 0.04 | 0.11 | 0.009 | 0.014 | 0.003 | 0.002 | 0.002 | 0.004 | -0.001 | -0 | -0.001 | -0.001 | 0 | 0.002 | 0.003 | 0.003 | 0.002 | 0.005 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| 0.13 | 0.13 | 0.12 | 0.13 | 0.12 | 0.14 | 0.13 | 0.15 | 0.17 | 0.18 | 0.12 | 0.22 | 0.24 | 0.18 | 0.13 | 0.14 | 0.13 | 0.097 | 0.075 | 0.045 | 0.045 | 0.054 | 0.036 | 0.018 | 0.023 | 0.029 | 0.028 | 0.02 | 0.019 | 0.018 | 0.009 | 0.016 | 0.022 | 0.027 | 0.01 | 0.049 | 0.04 | 0.11 | 0.009 | 0.014 | 0.003 | 0.002 | 0.002 | 0.004 | -0.001 | -0 | -0.001 | -0.001 | 0 | 0.002 | 0.003 | 0.003 | 0.002 | 0.005 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 |
EBITDA
| 2,299.442 | 2,341.826 | 2,015.724 | 2,232.294 | 2,438.766 | 2,517.535 | 2,269.816 | 2,431.125 | 2,392.268 | 2,704.648 | 2,885.977 | 2,468.816 | 3,141.648 | 2,280.759 | 2,235.302 | 1,501.557 | 2,003.067 | 1,197.675 | 1,120.722 | 457.019 | 655.348 | 609.439 | 510.734 | 160.1 | 347.387 | 596.264 | 216.272 | 406.995 | 169.248 | 225.19 | 101.661 | 218.848 | 170.762 | 222.552 | 279.783 | 288.043 | 477.855 | 969.109 | 220.291 | 106.709 | 24.414 | -0.971 | 16.635 | 17.738 | -14.176 | -15.991 | -26.322 | -18.371 | -11.349 | 7.448 | 11.694 | 15.809 | 15.487 | 59.642 | 8.034 | 2.435 | 10.843 | 11.692 | 17.977 | 13.796 | 21.927 | 15.685 | 13.492 |
EBITDA Ratio
| 3.194 | 0.739 | 0.672 | 0.728 | 2.635 | 2.372 | 2.105 | 0.831 | 0.735 | 0.869 | 0.903 | 0.714 | 0.815 | 0.789 | 0.774 | 0.655 | 0.768 | 0.726 | 0.664 | 0.403 | 0.596 | 0.569 | 0.551 | 0.215 | 0.467 | 0.62 | 0.322 | 0.521 | 0.252 | 0.404 | 0.19 | 0.362 | 0.294 | 0.394 | 0.465 | 0.456 | 0.659 | 0.817 | 0.575 | 0.38 | 0.186 | -0.011 | 0.152 | 0.166 | -0.22 | -0.361 | -0.801 | -0.357 | -0.264 | 0.123 | 0.172 | 0.193 | 0.233 | 0.805 | 0.139 | 0.047 | 0.264 | 0.251 | 0.392 | 0.286 | 0.51 | 0.414 | 0.375 |