BlueFocus Intelligent Communications Group Co., Ltd.

SZSE:300058.SZ

7.03 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 4,113.9213,845.9842,779.1852,423.931,585.511,484.1771,075.1081,016.343,436.2071,978.7381,205.377687.653519.951688.376122.545106.50147.44715.82
Short Term Investments 1,268.9691,207.071,290.138343.7940.70957.64123.571148.377178.66572.8811,046.1110000000
Cash and Short Term Investments 5,382.895,053.0544,069.3242,767.7241,586.2191,541.8171,198.6791,164.7173,614.8722,051.6191,205.377687.653519.951688.376122.545106.50147.44715.82
Net Receivables 10,798.4397,741.1397,380.44210,138.0767,914.7386,569.7836,474.8125,712.3354,261.5072,809.6021,366.105853.492000076.79161.052
Inventory 6.0929.9741.248-343.794-0.709-57.64-123.571101.21717.3766.5780000000.0060.03
Other Current Assets 135.609173.38894.762274.63995.21172.861142.76784.60713.50.0745-33.804-27.275-12.121-9.412-6.471-9.665-10.556
Total Current Assets 16,323.0312,977.55511,545.77613,151.0089,843.428,425.2128,135.1437,762.8767,907.2554,867.8722,906.5381,640.939994.968815.556213.433163.051114.57966.346
Non-Current Assets:
Property, Plant & Equipment, Net 333.448161.398110.574401.97332.037123.099125.229137.272128.79242.24856.342100.89994.94994.19165.27665.131.1841.255
Goodwill 1,756.1911,756.1913,037.7524,822.1554,901.664,829.5764,640.5494,685.3444,602.6122,095.7522,540.214660.386281.49418.76118.76118.76100
Intangible Assets 7.98618.847666.631,291.8871,418.2151,520.8831,531.8391,556.4191,604.7441,708.27513.88520.08312.3692.3060.4470.24900
Goodwill and Intangible Assets 1,764.1771,775.0383,704.3836,114.0426,319.8756,350.4586,172.3886,241.7636,207.3563,804.0272,554.099680.468293.86221.06719.20819.0100
Long Term Investments 2,663.4281,632.641945.9241,110.0342,136.7091,611.0341,910.7882,043.941,785.2542,449.9750104.842000000
Tax Assets 603.063380.343287.271270.747271.667222.696172.01584.35722.5756.8927.684-104.842000000
Other Non-Current Assets 33.8481,242.4391,339.978471.169147.629230.003216.255258.964317.98199.161,204.793143.138123.55819.6896.1124.80.6350.698
Total Non-Current Assets 5,397.9645,191.8596,388.138,367.9629,207.9168,537.298,596.6758,766.2968,461.9576,502.3013,822.918924.506512.369134.94790.59788.941.8191.953
Total Assets 21,720.99418,169.41417,933.90621,518.96919,051.33616,962.50216,731.81816,529.17216,369.21211,370.1736,729.4572,565.4451,507.337950.503304.03251.991116.39868.3
Liabilities & Equity:
Current Liabilities:
Account Payables 10,701.4166,9285,585.0068,127.5486,065.2844,751.8953,665.2523,180.3712,356.2281,078.754846.781403.952227.27313.80410.5612.5251.8751.843
Short Term Debt 1,507.5441,719.1041,656.3781,829.8171,627.3021,316.5141,776.952,305.3561,447.841,590.68310016000403000
Tax Payables 43.786179.516270.171318.101296.635252.008245.372236.805297.769237.701135.37478.5660.99511.7757.6277.0611.3092.15
Deferred Revenue 426.851692.478982.2861,516.466804.693252.0081,450.141908.6032,497.881897.985431269.7940026.51930.40800
Other Current Liabilities 388.052459.1127.77230.861504.6981,933.655855.6431,059.2791,025.855918.401162.24638.335213.33652.11711.9214.24522.76710.661
Total Current Liabilities 13,023.8649,798.6938,231.44211,504.6919,001.9778,254.0727,747.9857,453.6097,327.8054,485.8221,540.027872.081440.60965.9218977.17724.64312.503
Non-Current Liabilities:
Long Term Debt 750.872760.5630.077608.821635.1341,714.8172,133.0352,823.213,073.5551,148.303563.893241.541000000
Deferred Revenue Non-Current 0.2320.450.3293.8931.4572.0212.5852.82214.363-334.09900000000
Deferred Tax Liabilities Non-Current 173.017175.307268.914382.277444.417292.569329.912350.297298.419281.40100000000
Other Non-Current Liabilities 193.84817.529034.901141.381243.958173.38123.9212.2471,148.303761.8880000000
Total Non-Current Liabilities 1,117.97953.845299.321,029.8921,222.3892,253.3662,638.9133,200.2473,598.5832,243.9091,325.781241.541000000
Total Liabilities 14,141.83410,752.5398,530.76212,534.58310,224.36610,507.43810,386.89910,653.85610,926.3886,729.7312,865.8081,113.622440.60965.9218977.17724.64312.503
Equity:
Preferred Stock 000000161.473032.65431.2234.1460000000
Common Stock 2,487.5392,491.0382,491.0382,491.0382,491.0382,182.1162,182.0881,998.881,931.169964.782464.311396.7221801206058.71.51.5
Retained Earnings 1,389.3961,277.1663,557.3233,144.5652,429.6732,068.7121,796.8761,713.9961,171.9561,351.68758.379382.403187.42795.6858.67227.28553.94526.168
Accumulated Other Comprehensive Income/Loss 395.941349.253152.081138.321356.797270.613-161.47326.47-32.654-31.223-4.1460000000
Other Total Stockholders Equity 3,310.1773,305.9293,202.4713,204.4913,416.5051,812.322,191.0641,682.8371,112.6562,157.1442,545.217595.947608.839657.46991.17785.87415.50615.118
Total Shareholders Equity 7,583.0537,423.3869,402.9138,978.4158,694.0126,333.7616,170.0285,422.1844,215.7824,473.6063,767.9071,375.073976.266873.149209.848171.85970.95142.786
Total Equity 7,578.9287,416.8759,403.1448,984.3878,826.976,455.0646,344.925,875.3165,442.8244,640.4423,863.6481,451.8231,066.728884.582215.03174.81491.75555.796
Total Liabilities & Shareholders Equity 21,720.99418,169.41417,933.90621,518.96919,051.33616,962.50216,731.81816,529.17216,369.21211,370.1736,729.4572,565.4451,507.337950.503304.03251.991116.39868.3