Xiamen 35.Com Technology Co., Ltd.
SZSE:300051.SZ
11.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 244.945 | 177.466 | 184.291 | 221.677 | 288.309 | 234.807 | 325.682 | 311.643 | 248.964 | 279.9 | 290.379 | 266.801 | 272.72 | 172.734 | 127.107 | 115.6 | 97.618 | 80.012 |
Cost of Revenue
| 150.348 | 96.126 | 92.832 | 106.054 | 137.656 | 80.347 | 86.379 | 85.993 | 81.857 | 112.671 | 101.887 | 85.054 | 80.172 | 34.397 | 29.334 | 30.266 | 26.974 | 30.476 |
Gross Profit
| 94.596 | 81.34 | 91.459 | 115.623 | 150.653 | 154.459 | 239.303 | 225.649 | 167.107 | 167.229 | 188.491 | 181.747 | 192.548 | 138.337 | 97.773 | 85.334 | 70.645 | 49.536 |
Gross Profit Ratio
| 0.386 | 0.458 | 0.496 | 0.522 | 0.523 | 0.658 | 0.735 | 0.724 | 0.671 | 0.597 | 0.649 | 0.681 | 0.706 | 0.801 | 0.769 | 0.738 | 0.724 | 0.619 |
Reseach & Development Expenses
| 21.09 | 19.842 | 21.777 | 25.881 | 27.016 | 27.415 | 26.24 | 26.274 | 21.721 | 16.741 | 19.473 | 31.21 | 9.77 | 0.759 | 0 | 0.4 | 2.546 | 0 |
General & Administrative Expenses
| 26.75 | 19.481 | 12.023 | 16.411 | 14.324 | 14.631 | 13.367 | 9.949 | 14.914 | 10.707 | 13.033 | 10.168 | 11.034 | 10.994 | 13.33 | 3.464 | 3.327 | 4.798 |
Selling & Marketing Expenses
| 28.598 | 24.568 | 32.27 | 44.617 | 57.561 | 71.783 | 99.274 | 102.875 | 104.749 | 106.419 | 105.487 | 128.902 | 117.226 | 71.647 | 39.983 | 34.339 | 26.361 | 23.129 |
SG&A
| 55.347 | 44.049 | 44.293 | 61.029 | 71.885 | 86.413 | 112.641 | 112.824 | 119.662 | 117.126 | 118.52 | 139.07 | 128.26 | 82.641 | 53.313 | 37.803 | 29.688 | 27.927 |
Other Expenses
| 1.792 | 29.894 | 24.33 | 29.019 | 33.925 | -0.172 | -0.924 | -2.03 | 3.626 | 5.137 | 3.473 | 44.164 | 7.828 | 6.963 | 2.465 | 0.843 | 0.908 | -0.533 |
Operating Expenses
| 128.023 | 93.785 | 90.4 | 115.929 | 132.826 | 133.834 | 177.545 | 170.437 | 179.308 | 172.192 | 179.699 | 209.177 | 180.043 | 108.135 | 58.134 | 52.836 | 42.481 | 39.99 |
Operating Income
| -65.024 | -9.014 | 1.185 | 9.432 | 21.855 | -363.461 | 56.778 | 50.079 | -91.674 | 0.383 | 12.187 | -55.289 | 20.273 | 36.352 | 38.933 | 30.942 | 27.33 | 9.24 |
Operating Income Ratio
| -0.265 | -0.051 | 0.006 | 0.043 | 0.076 | -1.548 | 0.174 | 0.161 | -0.368 | 0.001 | 0.042 | -0.207 | 0.074 | 0.21 | 0.306 | 0.268 | 0.28 | 0.115 |
Total Other Income Expenses Net
| 1.792 | -21.697 | -27.344 | -80.322 | -276 | -384.258 | -5.903 | -3.118 | -76.003 | 10.353 | 6.773 | 16.305 | 15.466 | 13.099 | 1.756 | -0.754 | 0.037 | -0.839 |
Income Before Tax
| -63.232 | -30.711 | -26.159 | -70.891 | -254.145 | -363.633 | 55.855 | 52.094 | -88.203 | 5.39 | 15.565 | -11.125 | 27.971 | 43.301 | 41.396 | 31.743 | 28.201 | 8.707 |
Income Before Tax Ratio
| -0.258 | -0.173 | -0.142 | -0.32 | -0.882 | -1.549 | 0.172 | 0.167 | -0.354 | 0.019 | 0.054 | -0.042 | 0.103 | 0.251 | 0.326 | 0.275 | 0.289 | 0.109 |
Income Tax Expense
| -3.327 | 2.105 | 1.139 | 0.86 | 2.219 | 0.292 | -0.165 | -0.088 | -0.967 | 2.757 | 4.43 | -0.235 | 6.275 | 5.767 | 6.6 | 3.431 | 2.176 | 0.696 |
Net Income
| -39.735 | -32.816 | -27.299 | -71.751 | -256.364 | -345.853 | 67.326 | 56.911 | -79.745 | 5.561 | 13.756 | 3.318 | 24.653 | 35.193 | 34.795 | 28.312 | 26.15 | 8.674 |
Net Income Ratio
| -0.162 | -0.185 | -0.148 | -0.324 | -0.889 | -1.473 | 0.207 | 0.183 | -0.32 | 0.02 | 0.047 | 0.012 | 0.09 | 0.204 | 0.274 | 0.245 | 0.268 | 0.108 |
EPS
| -0.11 | -0.09 | -0.075 | -0.2 | -0.7 | -0.94 | 0.18 | 0.16 | -0.24 | 0.02 | 0.04 | 0.01 | 0.075 | 0.12 | 0.13 | 0.12 | 0.12 | 0.037 |
EPS Diluted
| -0.11 | -0.09 | -0.075 | -0.2 | -0.7 | -0.94 | 0.18 | 0.16 | -0.24 | 0.02 | 0.04 | 0.01 | 0.075 | 0.12 | 0.13 | 0.12 | 0.12 | 0.037 |
EBITDA
| -1.642 | 7.247 | 18.063 | 25.664 | 40.484 | 43.508 | 89.534 | 83.743 | 18.209 | 27.274 | 38.969 | 40.303 | 27.996 | 53.884 | 48.899 | 39.488 | 32.954 | 11.941 |
EBITDA Ratio
| -0.007 | 0.041 | 0.098 | 0.116 | 0.14 | 0.185 | 0.275 | 0.269 | 0.073 | 0.097 | 0.134 | 0.151 | 0.103 | 0.312 | 0.385 | 0.342 | 0.338 | 0.149 |