Shenzhen Sunwin Intelligent Co., Ltd.

SZSE:300044.SZ

4.97 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operating Activities:
Net Income -10.2016.391-178.092-6.69343.576-19.721-197.149-14.832-22.9614.338-359.48862.79-54.3822.066-165.82819.74657.59229.405-574.43816.63821.53265.329-34.00826.28741.23941.78193.26138.69733.15916.80467.8447.61919.0256.33259.5668.1166.2213.55421.9288.7011.61720.2083.4510.62610.0435.31713.82710.04310.3363.6348.0524.699.7913.3894.787.6689.4293.73212.868.8116.6963.427
Depreciation & Amortization 14.27614.27664.524-25.77313.34313.34319.25319.25319.82819.82814.17714.17729.78329.78377.226-31.98431.984070.558-14.30914.309039.344-18.0118.01076.712-13.7513.75019.892-9.0069.00608.775-3.6453.64506.012-2.0052.00504.734-2.3532.35303.327-1.56300000000000.390.33700
Deferred Income Tax 000000127.313-5.397000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000-9.3440003.470005.8740005.10900010.5620001.5770002.7960002.87200000000000000000000000
Change In Working Capital 00-3.667-14.414.40362.759-868.809868.809043.101549.395-549.3950-1,026.775358.563-358.5630140.292287.955-287.9550-829.197292.332-292.3320-619.292345.019-345.0190-392.301114.016-114.0160-9.61763.468-63.4680-162.6239.29-39.290-55.27868.488-68.4880-58.78923.0670000000000-21.945-9.49300
Accounts Receivables 00-18.694-21.61121.6110345.678-888.913888.9130-277.486518.223-518.2230-433.685-595.066595.0660186.867-76.44876.4480-1,719.36263.399-263.3990-181.605240.245-240.2450-156.5426.672-6.672035.429-8.5858.5850-154.74751.85-51.850-4.80328.502-28.5020-9.235-5.77500000000000000
Change In Inventory 0015.0267.211-7.211017.08120.104-20.1040320.58731.173-31.1730-593.089947.587-947.5870-46.468364.403-364.4030890.1728.933-28.9330-437.563104.774-104.7740-233.846107.343-107.3430-47.84272.053-72.0530-10.745-12.5612.560-50.87639.987-39.9870-49.55428.8410000000000-38.058-3.29300
Change In Accounts Payables 00000000000000000000000000000000000000000000000000000000000000
Other Working Capital 0000000000000006.042-6.0420-0.107000-0.007000-0.124000-1.9130002.7960002.8720000.40100000000000000016.112-6.200
Other Non Cash Items 21.7386.821135.55728.334-109.307-13.343197.14914.832-888.63713.389792.994-62.7954.382-2.066165.828-19.746-57.592-29.405574.438-16.638-21.532-65.32934.008-26.287-41.239-41.781-93.261-38.697-33.159-16.804-67.844-7.619-19.025-6.332-59.566-8.116-6.221-3.554-21.928-8.701-1.617-20.208-3.45-10.626-10.043-5.317-13.827-10.043-10.336-3.634-8.052-4.69-9.791-3.389-4.78-7.668-9.429-3.7320.5290.475-6.696-3.427
Operating Cash Flow -2.73913.21218.322-18.531-37.988-19.721-197.149-14.832-22.96117.727419.941-40.67820.9779.189-88.995180.263-59.637-294.221284.73182.624-129.06-47.754189.78712.841-62.353-131.42-34.4192.588-141.131-256.07921.197-29.142-29.399-42.645189.37.999-4.784-57.091-33.00326.6724.642-16.76628.4384.066-10.222-20.06945.9145.5880000000000-8.1660.1300
Investing Activities:
Investments In Property Plant And Equipment -0.038-0.664-2.493-0.102-0.544-0.27-0.089-0.268-0.155-18.222-17.111-1.63-0.615-39.547-46.556-61.441-8.144-209.402-220.442-146.264-22.024-34.865-138.07-48.801-141.746-48.2170.216-77.8716.89-61.141-56.622-80.688-55.669-71.905-20.83-6.948-6.383-10.665-18.076-16.617-21.1-23.076-13.699-14.992-11.502-18.094-13.945-0.244-0.275-1.653-2.424-0.638-1.368-1.371-0.474-2.277-0.396-0.841-0.005-1.729-2.67-3
Acquisitions Net 00-75.6540.162171.0550-103.10200120-8.951200.16.5020.09327.60500000000024.915-24.915-272.282-51.16951.1690-16.5-13.3238.714-8.71421.4-2.4-2.900000-4.681-0.342-1.368000000.41100-8.1600000000
Purchases Of Investments 0000-171.6930103.1020005.6700.05-13.22-167.9-20.800-18.962-0.8-1.2-0.23800048.2180.04900-1-67.2274.214-4.214-63.1-644.336000000000000000000-8.1600000000
Sales Maturities Of Investments 00-0.63800.6380120.274.9390.2012.496000186.89200000009.9610.1220.70.2460.4630.246-1.4541.47378.986000498.07400000000000000000000000006.780.22
Other Investing Activites 00-75.654-0171.0550.638-103.102-0-0-0-9.115100.1105.8780.09350.943-2.1799.4480.009-28.3810.6093.218-0.12530.1510.002-0.699-48.217-61.26513.5249.579-1.851-3.964-8.6789.04431.01375.45813.637-5.204-87.03418.828-3.0990.0012.1072.176-14.992-1.367-18.094-0.2680.05-0.2750.196-0-0.638-1.368-1.3710.0010.0090.030.001-0.005-1.729-2.670.039
Investing Cash Flow -0.038-0.664-78.1460.06170.5110.36817.084.670.045101.778-17.01198.47105.313-52.67450.983-84.421.304-209.393-267.786-146.455-20.005-35.228-97.958-48.677-141.746-72.892-272.819-64.10555.014-62.518-65.327-85.152-50.839-112.705-70.2344.288-11.587-97.70.752-19.716-21.1-20.97-16.204-15.334-12.869-18.094-14.213-0.193-0.275-1.457-2.013-0.638-1.368-9.531-0.472-2.268-0.366-0.84-0.005-1.7294.11-2.741
Financing Activities:
Debt Repayment -4.507-1.28-72.79-10-82.5-34.334-29.468-34.587-84.89-169.996-190.082-177.04-106.112-256.011-97.491-243.517-274.381-197.299-367.278-179.211-114.844-405.997-351.077-105.48-101.42-420.1-156.569-125.489-91-111-62.023-30.028-3.979-50-15.432000000-14300000000-8-2000000-3500-7-1.2
Common Stock Issued 000-23.81123.811000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 00-23.81123.811-23.81100000-26.861.146-1.1460-65.25100000000000000000-3.4450-2.26000000000000000000000000000
Dividends Paid -2.375-5.826-10.398-2.963-7.861-7.598-8.492-9.125-10.048-11.554-22.004-17.285-24.068-22.938-35.716-25.385-26.695-22.841-8.192-30.483-17.686-17.82-21.542-12.548-35.871-11.755-9.823-9.626-19.73-4.7-2.605-2.89-12.611-0.703-1.249-5.27600-0.294-4.4290-0.899-0.010-0.497-9.5030000-0.079-0.495-0.549-0.134-0.0070-8-0.266-0.249-0.191-0.051-0.149
Other Financing Activities -3.436-8.122-4.7643.903-21.3772.60919.9475.811830-191.898140.58516.069331.461102.429225.239271.421599.144249.757290.83391.941428.646277.51243.102343.999520.82726.493113.919200.304419.137229.277156.932130.62466.33713.394-0.99661.695-0.48-1.3073.812-3.177-143.899166.16605.5110.7350-102.6610.2512.29518.4874.93412.864-2.39-3.183392.35118.78612.005-0.301-1.053
Financing Cash Flow -1.304-12.66757.628-9.06-111.738-39.323-18.013-37.9-86.938-151.55-403.984-53.74-114.11152.512-30.778-43.663-29.654379.003-125.71481.136259.4114.828-95.107-74.927206.70888.965560.102-21.19589.575303.437164.649124.014114.03315.634-3.287-6.27261.695-0.48-1.601-0.617-3.177-143.899166.15605.013-8.5030.7350-102.661-7.828-18.217.9384.812.856-2.39-11.183357.08618.53611.814-7.352-2.402
Other Information:
Effect Of Forex Changes On Cash 0.1720.0921.852-0.7320.404-1.079-0.511.4241.0920.502-0.1990.028-0.076-0.118-0.439-0.1420.0080.05-0.0530.6741.102-0.778-0.0341.1841.554-0.5940.957-0.635-0.4130.0120.427-0.0760.694-0.1131.213-0.260.047-0.108-0.0030.002000000000000000000-0000
Net Change In Cash -3.909-0.027-0.345-28.26421.19-26.1819.584-1.026-48.498-31.543-1.2524.08112.1038.909-68.61852.038-87.98-124.561-108.823117.979111.448-78.932-3.869-109.5784.164-115.941253.836.6533.045-15.148120.9469.64434.489-139.829116.9915.75545.372-155.378-33.8546.340.366-181.635178.39-11.268-18.078-46.66632.4365.394-11.5168.893-17.86-24.28836.564-54.016-0.073-25.181-15.19347.59910.36610.215-6.099-9.548
Cash At End Of Period 43.20747.11647.14347.48875.75254.56280.74261.15962.184110.682142.225143.477139.397127.294119.402188.019135.981223.961317.649426.472308.493197.045276.457280.325389.904385.739501.68247.85241.197238.152253.3132.354122.7188.221228.051111.059105.30459.932215.31249.164242.825242.459424.094245.704256.972275.05321.715289.279283.885295.401286.509304.368328.657292.093345.698345.771370.952386.14338.54428.17817.96324.062