
Hunan Zhongke Electric Co., Ltd.
SZSE:300035.SZ
10.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 371.583 | 519.671 | 1,471.969 | 1,458.191 | 280.664 | 330.727 | 56.545 | 105.059 | 200.124 | 58.148 | 338.671 | 305.476 | 288.916 | 413.556 | 473.048 | 589.787 | 58.555 | 27.646 | 2.868 |
Short Term Investments
| 55.314 | 358.766 | 87.842 | 4.516 | 3.198 | 3.997 | -9.825 | 87.28 | 196.8 | 332.82 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 426.897 | 878.437 | 1,559.811 | 1,462.707 | 283.861 | 334.724 | 56.545 | 105.059 | 200.124 | 58.148 | 338.671 | 305.476 | 288.916 | 413.556 | 473.048 | 589.787 | 58.555 | 27.646 | 2.868 |
Net Receivables
| 3,090.737 | 2,416.099 | 2,354.847 | 1,493.506 | 748.288 | 632.223 | 520.097 | 370.433 | 256.051 | 261.422 | 315.987 | 283.29 | 242.356 | 269.562 | 199.686 | 107.05 | 92.075 | 0 | 0 |
Inventory
| 2,151.583 | 1,823.389 | 2,952.869 | 854.908 | 386.379 | 382.679 | 254.174 | 171.527 | 67.235 | 85.499 | 100.521 | 219.561 | 107.17 | 79.531 | 56.693 | 20.979 | 20.918 | 25.081 | 9.991 |
Other Current Assets
| 183.64 | 313.636 | 584.821 | 374.906 | 55 | 25.951 | 39.265 | 107.173 | 175.587 | 327.966 | 32.989 | 13.916 | 5.748 | 277.607 | 212.145 | 124.839 | 91.84 | 47.066 | 29.812 |
Total Current Assets
| 5,852.856 | 5,431.561 | 7,452.347 | 4,186.027 | 1,473.528 | 1,575.578 | 871.55 | 754.191 | 698.997 | 733.034 | 756.444 | 822.242 | 644.19 | 770.694 | 741.885 | 735.604 | 171.313 | 99.793 | 42.671 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 3,925.692 | 3,693.661 | 2,714.453 | 1,187.253 | 500.269 | 426.096 | 371.505 | 228.548 | 144.016 | 142.019 | 155.154 | 169.555 | 194.813 | 104.922 | 45.014 | 17.287 | 16.284 | 14.594 | 12.477 |
Goodwill
| 472.883 | 472.883 | 472.883 | 472.883 | 472.883 | 472.883 | 472.883 | 292.703 | 0 | 0 | 6.205 | 6.205 | 6.205 | 6.205 | 6.205 | 0 | 0 | 0 | 0 |
Intangible Assets
| 517.097 | 306.461 | 302.474 | 199.631 | 111.388 | 118.873 | 121.925 | 113.134 | 52.314 | 53.739 | 58.253 | 58.788 | 66.278 | 64.984 | 17.975 | 5.73 | 5.873 | 6.016 | 3.543 |
Goodwill and Intangible Assets
| 989.98 | 779.344 | 775.357 | 672.515 | 584.271 | 591.756 | 594.808 | 405.837 | 52.314 | 53.739 | 64.458 | 64.992 | 72.483 | 71.189 | 24.18 | 5.73 | 5.873 | 6.016 | 3.543 |
Long Term Investments
| 134.429 | -187.653 | 102.132 | 113.162 | 72.184 | 61.599 | 68.726 | 65.835 | 6.314 | 21.194 | 0 | 0 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 150.499 | 159.025 | 87.556 | 50.789 | 35.615 | 25.213 | 17.868 | 15.462 | 8.451 | 6.86 | 6.454 | 5.661 | 4.379 | 3.733 | 2.254 | 0.917 | 0.664 | 0.592 | 0.463 |
Other Non-Current Assets
| 280.777 | 496.662 | 333.279 | 113.5 | 120.334 | 86.129 | 4.874 | 27.892 | 64 | 0 | 30.925 | 26.391 | 67 | 0.411 | 6 | 0 | 0 | 0 | -0 |
Total Non-Current Assets
| 5,481.376 | 4,941.038 | 4,012.777 | 2,137.219 | 1,312.673 | 1,190.794 | 1,057.781 | 743.574 | 275.096 | 223.812 | 256.99 | 266.599 | 339.04 | 180.255 | 77.447 | 23.934 | 22.822 | 21.201 | 16.482 |
Total Assets
| 11,334.232 | 10,372.599 | 11,465.124 | 6,323.245 | 2,786.201 | 2,766.371 | 1,929.33 | 1,497.765 | 974.093 | 956.847 | 1,013.434 | 1,088.841 | 983.229 | 950.949 | 819.332 | 759.538 | 194.135 | 120.995 | 59.153 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,806.021 | 1,329 | 1,542.888 | 640.297 | 266.371 | 220.203 | 158.64 | 143.453 | 29.698 | 39.828 | 63.28 | 79.115 | 67.809 | 55.344 | 44.336 | 31.861 | 21.976 | 12.58 | 11.69 |
Short Term Debt
| 1,526.639 | 954.735 | 1,754.869 | 1,653.573 | 179.171 | 254.592 | 246.116 | 105 | 50 | 0 | 9 | 59 | 39 | 39 | 3 | 10 | 6.4 | 0 | 0 |
Tax Payables
| 43.655 | 29.15 | 27.413 | 17.739 | 13.489 | 15.754 | 14.599 | 15.496 | 11.563 | 10.776 | 14.734 | 13.318 | 6.107 | 6.232 | 5.59 | 4.462 | 5.949 | 12.024 | 2.192 |
Deferred Revenue
| 0 | 0 | 361.926 | 318.239 | 105.833 | 131.196 | 121.902 | 35.974 | 47.544 | 14.829 | 27.501 | 26.315 | 28.503 | 24.324 | 17.956 | 11.811 | 10.523 | 0 | 0 |
Other Current Liabilities
| 731.185 | 721.848 | 449.931 | 99.018 | 158.605 | 164.534 | 30.533 | 29.567 | 50.215 | 37.853 | 23.927 | 35.561 | 45.724 | 40.141 | 24.061 | 16.466 | 22.452 | 62.799 | 13.557 |
Total Current Liabilities
| 4,107.499 | 3,034.733 | 4,025.272 | 2,643.509 | 641.811 | 655.083 | 571.79 | 293.516 | 141.476 | 103.286 | 110.942 | 186.995 | 158.64 | 140.322 | 76.986 | 62.789 | 56.777 | 87.404 | 27.438 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 685.843 | 951.952 | 1,093.012 | 285.357 | 0 | 135.21 | 57.42 | 5 | 0 | 0 | 30.98 | 30.98 | 30.98 | 30.98 | 0 | 0 | 0 | 0 | 18.3 |
Deferred Revenue Non-Current
| 106.346 | 94.943 | 76.799 | 43.285 | 44.26 | 36.204 | 40.92 | 37.189 | 13.959 | 10.828 | 11.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.801 | 9.585 | 11.286 | 9.755 | 7.365 | 10.286 | 13.501 | 8.676 | 0.091 | 0.112 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,105.204 | 1,032.005 | 1,052.725 | 900 | 0 | 0 | -0.42 | 28.416 | 0 | 0 | 0 | 24.675 | 18.234 | 15.772 | 5 | 0.62 | 0.62 | 0 | 0 |
Total Non-Current Liabilities
| 1,906.194 | 2,088.485 | 2,144.933 | 1,238.397 | 51.625 | 181.7 | 111.422 | 79.281 | 14.05 | 10.94 | 43.028 | 55.655 | 49.214 | 46.752 | 5 | 0.62 | 0.62 | 0 | 18.3 |
Total Liabilities
| 6,013.693 | 5,123.218 | 6,170.205 | 3,881.906 | 693.436 | 836.783 | 683.211 | 372.798 | 155.526 | 114.226 | 153.97 | 242.65 | 207.854 | 187.074 | 81.986 | 63.409 | 57.397 | 87.404 | 45.738 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 82.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 685.427 | 723.311 | 723.311 | 642.366 | 642.583 | 640.604 | 518.006 | 518.006 | 233.854 | 233.854 | 233.854 | 179.888 | 119.925 | 119.925 | 92.25 | 61.5 | 46 | 6 | 6 |
Retained Earnings
| 1,181.333 | 1,020.556 | 1,097.38 | 859.076 | 564.589 | 441.687 | 307.986 | 192.381 | 172.795 | 199.121 | 208.571 | 196.484 | 132.072 | 124.42 | 106.213 | 78.71 | 35.942 | 24.95 | 5.349 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.432 | 99.406 | 83.102 | 48.486 | 27.052 | 45.34 | 39.369 | 37.326 | 35.055 | 0.058 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,806.782 | 2,867.286 | 3,067.875 | 940.022 | 885.548 | 847.26 | 420.945 | 375.189 | 374.591 | 374.591 | 374.591 | 428.558 | 509.989 | 506.045 | 516.195 | 555.919 | 54.796 | 2.641 | 0.638 |
Total Shareholders Equity
| 4,673.542 | 4,694.302 | 4,888.566 | 2,441.463 | 2,092.72 | 1,929.551 | 1,246.092 | 1,124.945 | 818.566 | 842.62 | 850.714 | 833.403 | 761.986 | 750.452 | 728.162 | 696.129 | 136.737 | 33.591 | 11.987 |
Total Equity
| 5,320.539 | 5,249.381 | 5,294.919 | 2,441.339 | 2,092.765 | 1,929.589 | 1,246.119 | 1,124.968 | 818.566 | 842.62 | 859.464 | 846.191 | 775.376 | 763.875 | 737.346 | 696.129 | 136.737 | 33.591 | 13.415 |
Total Liabilities & Shareholders Equity
| 11,334.232 | 10,372.599 | 11,465.124 | 6,323.245 | 2,786.201 | 2,766.371 | 1,929.33 | 1,497.765 | 974.093 | 956.847 | 1,013.434 | 1,088.841 | 983.229 | 950.949 | 819.332 | 759.538 | 194.135 | 120.995 | 59.153 |