
Improve Medical Instruments Co., Ltd.
SZSE:300030.SZ
7.42 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 115.535 | 159.86 | 128.307 | 150.324 | 141.155 | 172.223 | 152.636 | 161.198 | 158.564 | 181.216 | 177.119 | 172.875 | 179.558 | 210.172 | 173.42 | 185.671 | 230.572 | 296.533 | 220.873 | 254.424 | 147.396 | 164.328 | 151.392 | 148.358 | 110.984 | 157.275 | 133.578 | 135.103 | 124.008 | 173.724 | 140.929 | 125.507 | 109.492 | 158.169 | 134.861 | 118.73 | 105.343 | 176.683 | 137.228 | 138.529 | 92.908 | 143.257 | 123.001 | 117.031 | 78.503 | 144.065 | 100.147 | 86.15 | 66.375 | 98.051 | 77.105 | 71.615 | 57.314 | 82.267 | 69.291 | 60.42 | 37.662 | 56.386 | 46.292 | 40.58 | 22.608 | 41.512 | 37.084 | 40.093 | 22.104 | 29.519 | 28.512 |
Cost of Revenue
| 69.103 | 87.998 | 76.926 | 95.452 | 85.046 | 101.148 | 89.338 | 97.198 | 96.62 | 151.926 | 112.016 | 105.964 | 104.651 | 131.854 | 106.94 | 111.173 | 123.353 | 168.33 | 121.831 | 120.804 | 77.985 | 93.266 | 87.197 | 81.534 | 63.494 | 104.828 | 77.71 | 77.139 | 66.717 | 98.138 | 83.176 | 65.139 | 57.684 | 80.514 | 72.656 | 64.931 | 58.361 | 97.946 | 77.781 | 82.471 | 50.333 | 79.281 | 62.512 | 72.104 | 47.73 | 81.102 | 59.929 | 49.305 | 39.868 | 54.296 | 43.562 | 39.734 | 34.06 | 46.282 | 39.508 | 32.313 | 21.313 | 32.639 | 25.428 | 21.968 | 11.885 | 22.511 | 20.342 | 19.983 | 12.142 | 15.669 | 15.624 |
Gross Profit
| 46.433 | 71.862 | 51.381 | 54.872 | 56.109 | 71.076 | 63.298 | 64 | 61.944 | 29.289 | 65.103 | 66.911 | 74.907 | 78.318 | 66.48 | 74.497 | 107.218 | 128.203 | 99.042 | 133.62 | 69.411 | 71.062 | 64.195 | 66.824 | 47.49 | 52.447 | 55.867 | 57.964 | 57.291 | 75.586 | 57.754 | 60.368 | 51.808 | 77.655 | 62.205 | 53.799 | 46.982 | 78.738 | 59.448 | 56.058 | 42.575 | 63.977 | 60.489 | 44.927 | 30.773 | 62.963 | 40.218 | 36.845 | 26.506 | 43.755 | 33.543 | 31.88 | 23.254 | 35.985 | 29.783 | 28.107 | 16.349 | 23.747 | 20.865 | 18.611 | 10.723 | 19.001 | 16.742 | 20.111 | 9.963 | 13.85 | 12.889 |
Gross Profit Ratio
| 0.402 | 0.45 | 0.4 | 0.365 | 0.397 | 0.413 | 0.415 | 0.397 | 0.391 | 0.162 | 0.368 | 0.387 | 0.417 | 0.373 | 0.383 | 0.401 | 0.465 | 0.432 | 0.448 | 0.525 | 0.471 | 0.432 | 0.424 | 0.45 | 0.428 | 0.333 | 0.418 | 0.429 | 0.462 | 0.435 | 0.41 | 0.481 | 0.473 | 0.491 | 0.461 | 0.453 | 0.446 | 0.446 | 0.433 | 0.405 | 0.458 | 0.447 | 0.492 | 0.384 | 0.392 | 0.437 | 0.402 | 0.428 | 0.399 | 0.446 | 0.435 | 0.445 | 0.406 | 0.437 | 0.43 | 0.465 | 0.434 | 0.421 | 0.451 | 0.459 | 0.474 | 0.458 | 0.451 | 0.502 | 0.451 | 0.469 | 0.452 |
Reseach & Development Expenses
| 6.107 | 8.523 | 9.263 | 6.708 | 6.603 | 10.859 | 8.677 | 8.725 | 9.26 | 12.998 | 11.093 | 10.32 | 9.255 | 14.786 | 10.029 | 9.294 | 8.219 | 19.642 | 12.957 | 8.615 | 5.349 | 9.159 | 4.855 | 5.37 | 4.122 | 6.774 | 7.321 | 5.93 | 5.496 | 6.885 | 3.951 | 17.771 | 0 | 26.324 | 0 | 18.808 | 0 | 27.218 | 0 | 18.277 | 0 | 24.902 | 0 | 12.557 | 0 | 19.028 | 0 | 12.347 | 0 | 18.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.202 | -125.728 | 49.218 | -5.021 | 21.47 | -33.652 | 56.288 | -3.815 | 20.14 | 26.496 | 61.748 | -5.343 | 27.833 | -46.633 | 51.107 | 1.496 | 28.517 | -18.964 | 24.507 | -3.733 | 22.827 | -21.745 | 23.024 | -4.505 | 17.989 | -17.209 | 20.876 | -10.817 | 24.781 | -32.364 | 24.423 | -5.841 | 21.86 | -35.286 | 23.631 | -6.225 | 20.848 | -26.68 | 23.405 | -4.152 | 14.472 | -22.297 | 16.61 | -2.887 | 12.885 | -17.882 | 14.582 | -2.534 | 10.333 | -16.458 | 14.528 | 11.93 | 9.981 | -9.311 | 8.631 | 8.273 | 6.356 | 11.003 | 7.018 | 6.212 | 5.064 | 4.7 | 4.397 | -3.186 | 4.477 | -7.14 | 3.647 |
Selling & Marketing Expenses
| 16.18 | -6.149 | 38.7 | 22.754 | 18.402 | 42.836 | 28.603 | 28.296 | 22.282 | 45.711 | 28.704 | 24.228 | 27.369 | 33.674 | 22.221 | 27.363 | 29.691 | 28.733 | 29.729 | 35.271 | 24.014 | 31.146 | 28.183 | 19.361 | 17 | 37.136 | 23.061 | 18.339 | 19.73 | 32.17 | 20.661 | 21.648 | 16.383 | 30.729 | 28.16 | 19.64 | 18.272 | 34.197 | 23.646 | 21.792 | 17.156 | 25.962 | 20.397 | 15.693 | 14.339 | 20.112 | 14.891 | 12.808 | 13.7 | 17.335 | 12.405 | 11.275 | 7.857 | 10.418 | 9.382 | 10.072 | 7.069 | 5.874 | 6.609 | 4.746 | 4.361 | 5.228 | 4.102 | 5.425 | 2.835 | 3.72 | 2.983 |
SG&A
| 35.382 | -131.877 | 87.918 | 44.345 | 39.872 | 9.184 | 84.891 | 24.481 | 42.422 | 79.803 | 90.452 | 18.885 | 55.202 | -12.959 | 73.328 | 28.859 | 58.208 | 9.768 | 54.236 | 31.538 | 46.841 | 9.401 | 51.208 | 14.856 | 34.989 | 19.927 | 43.937 | 7.523 | 44.511 | -0.194 | 45.084 | 15.807 | 38.244 | -4.556 | 51.791 | 13.415 | 39.12 | 7.517 | 47.051 | 17.639 | 31.628 | 3.665 | 37.008 | 12.805 | 27.224 | 2.231 | 29.473 | 10.274 | 24.033 | 0.876 | 26.933 | 23.205 | 17.838 | 1.107 | 18.013 | 18.345 | 13.425 | 16.877 | 13.627 | 10.958 | 9.425 | 9.928 | 8.499 | 2.239 | 7.313 | -3.421 | 6.63 |
Other Expenses
| -3.587 | 271.268 | -7.736 | 0.006 | -0.222 | -2.024 | -0.192 | -0.17 | -0.54 | 97.365 | -31.879 | 29.427 | -0.438 | 2.706 | -0.063 | -1.021 | -0.029 | 6.073 | -0.083 | 0.007 | -0.287 | 4.515 | -0.015 | -0.004 | -0.111 | -0.178 | -0.008 | 0.016 | -0.003 | -6.225 | 0.372 | 3.532 | 2.316 | 6.457 | 2.595 | 3.931 | 2.631 | 6.641 | 1.419 | 1.192 | 2.289 | 3.693 | 4.837 | 1.335 | 2.6 | 3.084 | 8.707 | 1.344 | 1.908 | 3.041 | 3.759 | 3.739 | 2.151 | 1.002 | -0.059 | 0.436 | 5.183 | 4.948 | 2.643 | -1.981 | 0.231 | 0.528 | 0.6 | 0.849 | 0.124 | 4.204 | 0.145 |
Operating Expenses
| 37.902 | 147.913 | 89.446 | 51.047 | 47.574 | 85.78 | 62.656 | 64.418 | 51.142 | 190.165 | 69.666 | 58.631 | 64.019 | 80.146 | 51.458 | 69.026 | 63.387 | 79.622 | 66.276 | 63.992 | 48.744 | 67.57 | 56.356 | 42.229 | 36.43 | 79.723 | 49.612 | 41.619 | 40.52 | 55.413 | 45.211 | 45.227 | 39.879 | 64.187 | 53.091 | 43.571 | 40.222 | 66.99 | 47.759 | 40.578 | 32.432 | 50.733 | 38.195 | 32.047 | 27.915 | 42.061 | 30.147 | 27.725 | 24.662 | 33.131 | 26.456 | 24.556 | 17.909 | 24.82 | 18.253 | 18.429 | 13.523 | 17.003 | 13.756 | 11.013 | 9.463 | 10.06 | 8.609 | 9.604 | 7.46 | 7.26 | 6.782 |
Operating Income
| 8.531 | -76.051 | -1.687 | 3.825 | -1.394 | -48.856 | -5.164 | -2.556 | 15.762 | -160.876 | -4.563 | 7.869 | 10.888 | -10.953 | -56.188 | 57.502 | 39.523 | -51.346 | 108.428 | 95.642 | 13.262 | 4.889 | 9.765 | 16.092 | 6.83 | -162.326 | 2.426 | 10.202 | 5.38 | 3.474 | 2.852 | 4.622 | 5.985 | 9.326 | 4.995 | 5.112 | 5.362 | 5.388 | 11.839 | 12.816 | 8.2 | 11.878 | 23.108 | 13.871 | 4.657 | 21.058 | 10.983 | 9.927 | 2.781 | 10.243 | 8.698 | 8.947 | 6.927 | 12.836 | 13.073 | 10.446 | 3.702 | 7.717 | 8.368 | 8.979 | 2.559 | 8.687 | 7.971 | 10.152 | 1.976 | 6.145 | 5.81 |
Operating Income Ratio
| 0.074 | -0.476 | -0.013 | 0.025 | -0.01 | -0.284 | -0.034 | -0.016 | 0.099 | -0.888 | -0.026 | 0.046 | 0.061 | -0.052 | -0.324 | 0.31 | 0.171 | -0.173 | 0.491 | 0.376 | 0.09 | 0.03 | 0.064 | 0.108 | 0.062 | -1.032 | 0.018 | 0.076 | 0.043 | 0.02 | 0.02 | 0.037 | 0.055 | 0.059 | 0.037 | 0.043 | 0.051 | 0.03 | 0.086 | 0.093 | 0.088 | 0.083 | 0.188 | 0.119 | 0.059 | 0.146 | 0.11 | 0.115 | 0.042 | 0.104 | 0.113 | 0.125 | 0.121 | 0.156 | 0.189 | 0.173 | 0.098 | 0.137 | 0.181 | 0.221 | 0.113 | 0.209 | 0.215 | 0.253 | 0.089 | 0.208 | 0.204 |
Total Other Income Expenses Net
| 0.255 | -2.956 | -36.513 | -5.348 | -0.222 | -2.024 | -0.192 | -0.17 | 0.136 | -0.768 | -0.372 | -0.373 | 0.057 | -4.931 | -0.063 | -1.021 | -0.029 | -0.536 | -0.083 | 0.007 | -0.287 | -0.443 | -0.015 | 1.449 | -0.111 | -0.178 | -0.008 | 0.016 | -0.003 | -6.151 | 1.636 | 3.445 | 2.316 | 6.457 | 2.595 | 4.034 | 2.631 | 6.637 | 1.419 | 1.192 | 2.289 | 3.65 | 4.837 | 1.335 | 2.6 | 3.074 | 8.707 | 2.506 | 2.845 | 3.003 | 3.759 | 3.738 | 2.151 | 1.002 | -0.059 | 0.436 | 5.183 | 4.948 | 2.643 | -1.981 | 0.231 | 0.528 | 0.6 | 0.849 | 0.124 | 4.204 | 0.145 |
Income Before Tax
| 8.786 | -79.007 | -38.201 | 4.492 | -1.616 | -50.879 | -5.356 | -2.726 | 15.899 | -161.644 | -19.891 | 2.579 | -35.341 | -15.884 | -56.25 | 56.481 | 39.494 | -51.882 | 108.346 | 95.648 | 12.975 | 4.446 | 9.749 | 16.087 | 6.718 | -162.503 | 2.418 | 10.218 | 5.377 | -2.295 | 3.151 | 8.066 | 8.006 | 15.783 | 7.59 | 9.146 | 7.993 | 12.025 | 13.258 | 14.008 | 10.489 | 15.528 | 27.945 | 15.206 | 7.257 | 24.132 | 19.69 | 11.27 | 4.689 | 13.246 | 12.457 | 12.685 | 9.078 | 13.838 | 13.015 | 10.882 | 8.885 | 12.665 | 11.011 | 6.998 | 2.79 | 9.215 | 8.571 | 11.001 | 2.1 | 10.349 | 5.955 |
Income Before Tax Ratio
| 0.076 | -0.494 | -0.298 | 0.03 | -0.011 | -0.295 | -0.035 | -0.017 | 0.1 | -0.892 | -0.112 | 0.015 | -0.197 | -0.076 | -0.324 | 0.304 | 0.171 | -0.175 | 0.491 | 0.376 | 0.088 | 0.027 | 0.064 | 0.108 | 0.061 | -1.033 | 0.018 | 0.076 | 0.043 | -0.013 | 0.022 | 0.064 | 0.073 | 0.1 | 0.056 | 0.077 | 0.076 | 0.068 | 0.097 | 0.101 | 0.113 | 0.108 | 0.227 | 0.13 | 0.092 | 0.168 | 0.197 | 0.131 | 0.071 | 0.135 | 0.162 | 0.177 | 0.158 | 0.168 | 0.188 | 0.18 | 0.236 | 0.225 | 0.238 | 0.172 | 0.123 | 0.222 | 0.231 | 0.274 | 0.095 | 0.351 | 0.209 |
Income Tax Expense
| 0.931 | -3.74 | 1.925 | 0.096 | 1.272 | 14.891 | 0.65 | -0.113 | 1.729 | 23.908 | 0.606 | 0.322 | 1.974 | -1.392 | -0.508 | -0.386 | 6.358 | -6.743 | 5.421 | 1.172 | 1.914 | 1.142 | 3.381 | 4.141 | 2.198 | -8.158 | 0.38 | 2.045 | 2.235 | 3.306 | 1.717 | 1.348 | 2.313 | 5.926 | 1.042 | 2.148 | 0.901 | 1.083 | 2.087 | 2.899 | 2.429 | 0.632 | 5.171 | 1.88 | 1.509 | 1.949 | 3.383 | 2.088 | 0.812 | 1.125 | 1.831 | 0.148 | 1.613 | 1.061 | 2.094 | 1.689 | 1.431 | 1.314 | 1.661 | 1.036 | 0.432 | 0.642 | 1.269 | 1.721 | 0.351 | 1.625 | 0.893 |
Net Income
| 7.808 | -75.386 | -37.242 | -2.084 | -3.191 | -66.389 | -7.279 | -3.169 | 13.634 | -140.498 | -20.497 | 1.741 | -37.315 | -15.516 | -55.719 | 56.698 | 33.106 | -45.139 | 102.328 | 94.348 | 10.978 | 3.098 | 6.514 | 11.901 | 4.511 | -151.964 | 2.37 | 9.302 | 3.49 | -3.887 | 1.816 | 7.286 | 5.943 | 8.963 | 6.928 | 7.377 | 7.21 | 10.868 | 11.233 | 9.79 | 7.944 | 12.369 | 21.681 | 12.459 | 6.548 | 17.187 | 16.384 | 9.517 | 3.031 | 9.909 | 9.779 | 10.326 | 7.458 | 10.651 | 8.823 | 8.822 | 7.378 | 11.351 | 9.35 | 5.961 | 2.358 | 8.574 | 7.302 | 9.28 | 1.749 | 8.723 | 5.062 |
Net Income Ratio
| 0.068 | -0.472 | -0.29 | -0.014 | -0.023 | -0.385 | -0.048 | -0.02 | 0.086 | -0.775 | -0.116 | 0.01 | -0.208 | -0.074 | -0.321 | 0.305 | 0.144 | -0.152 | 0.463 | 0.371 | 0.074 | 0.019 | 0.043 | 0.08 | 0.041 | -0.966 | 0.018 | 0.069 | 0.028 | -0.022 | 0.013 | 0.058 | 0.054 | 0.057 | 0.051 | 0.062 | 0.068 | 0.062 | 0.082 | 0.071 | 0.086 | 0.086 | 0.176 | 0.106 | 0.083 | 0.119 | 0.164 | 0.11 | 0.046 | 0.101 | 0.127 | 0.144 | 0.13 | 0.129 | 0.127 | 0.146 | 0.196 | 0.201 | 0.202 | 0.147 | 0.104 | 0.207 | 0.197 | 0.231 | 0.079 | 0.296 | 0.178 |
EPS
| 0.03 | -0.264 | -0.12 | -0.007 | -0.01 | -0.21 | -0.024 | -0.01 | 0.044 | -0.43 | -0.065 | 0.006 | -0.12 | -0.05 | -0.19 | 0.19 | 0.11 | -0.15 | 0.33 | 0.3 | 0.04 | 0.011 | 0.02 | 0.037 | 0.01 | -0.34 | 0.01 | 0.039 | 0.01 | -0.011 | 0.01 | 0.04 | 0.02 | 0.03 | 0.02 | 0.021 | 0.02 | 0.03 | 0.04 | 0.035 | 0.03 | 0.047 | 0.07 | 0.04 | 0.02 | 0.052 | 0.06 | 0.032 | 0.01 | 0.033 | 0.035 | 0.037 | 0.025 | 0.036 | 0.03 | 0.03 | 0.025 | 0.038 | 0.03 | 0.021 | 0.008 | 0.027 | 0.033 | 0.041 | 0.01 | 0.05 | 0.025 |
EPS Diluted
| 0.03 | -0.264 | -0.12 | -0.007 | -0.01 | -0.21 | -0.024 | -0.01 | 0.044 | -0.43 | -0.065 | 0.006 | -0.12 | -0.05 | -0.19 | 0.19 | 0.11 | -0.15 | 0.33 | 0.3 | 0.04 | 0.011 | 0.02 | 0.037 | 0.01 | -0.34 | 0.01 | 0.039 | 0.01 | -0.011 | 0.01 | 0.04 | 0.02 | 0.03 | 0.02 | 0.021 | 0.02 | 0.03 | 0.04 | 0.035 | 0.03 | 0.047 | 0.07 | 0.04 | 0.02 | 0.052 | 0.06 | 0.032 | 0.01 | 0.033 | 0.035 | 0.037 | 0.025 | 0.036 | 0.03 | 0.03 | 0.025 | 0.038 | 0.03 | 0.021 | 0.008 | 0.039 | 0.033 | 0.041 | 0.01 | 0.05 | 0.025 |
EBITDA
| 10.52 | -77.208 | -35.829 | 14.337 | 0.46 | -31.319 | 13.849 | 12.466 | 19.958 | -61.548 | -16.089 | 19.072 | -28.605 | 16.464 | -50.832 | 62.7 | 56.859 | 1.762 | 112.864 | 102.205 | 20.554 | 12.05 | 28.975 | 22.401 | 20.606 | -30.257 | 9.219 | 14.014 | 27.269 | 18.172 | 12.617 | 15.451 | 11.928 | 30.7 | 9.114 | 18.345 | 6.76 | 22.895 | 11.689 | 18.672 | 10.475 | 29.569 | 22.293 | 19.71 | 2.858 | 38.745 | 10.072 | 9.12 | 1.844 | 27.736 | 7.087 | 7.324 | 5.345 | 22.585 | 11.53 | 9.678 | 2.826 | 17.659 | 7.109 | 7.599 | 1.26 | 10.488 | 8.133 | 11.022 | 2.503 | 10.943 | 6.107 |
EBITDA Ratio
| 0.091 | -0.483 | -0.279 | 0.095 | 0.003 | -0.182 | 0.091 | 0.077 | 0.126 | -0.34 | -0.091 | 0.11 | -0.159 | 0.078 | -0.293 | 0.338 | 0.247 | 0.006 | 0.511 | 0.402 | 0.139 | 0.073 | 0.191 | 0.151 | 0.186 | -0.192 | 0.069 | 0.104 | 0.22 | 0.105 | 0.09 | 0.123 | 0.109 | 0.194 | 0.068 | 0.155 | 0.064 | 0.13 | 0.085 | 0.135 | 0.113 | 0.206 | 0.181 | 0.168 | 0.036 | 0.269 | 0.101 | 0.106 | 0.028 | 0.283 | 0.092 | 0.102 | 0.093 | 0.275 | 0.166 | 0.16 | 0.075 | 0.313 | 0.154 | 0.187 | 0.056 | 0.253 | 0.219 | 0.275 | 0.113 | 0.371 | 0.214 |