Siasun Robot&Automation Co.,Ltd.

SZSE:300024.SZ

11.15 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1,673.8922,267.3371,906.0051,486.0171,578.0572,035.9861,290.0161,391.3553,133.053487.652342.191358.047416.318665.909664.748131.842106.04495.885
Short Term Investments 404.458353.239501.173742.16580.163-19.537-19.38974.7210000000000
Cash and Short Term Investments 2,078.352,620.5762,407.1782,228.1821,658.2212,035.9861,290.0161,391.3553,133.053487.652342.191358.047416.318665.909664.748131.842106.04495.885
Net Receivables 2,111.8751,990.2991,630.2631,375.7551,846.2521,845.711,610.3121,164.22926.007708.267631.126452.881365.722251.607164.946134.151119.46996.81
Inventory 3,646.23,601.1943,277.7393,379.2193,112.8642,834.2932,223.8431,698.4351,232.6521,006.007690.482490.83378.362252.048174.4138.03695.01452.974
Other Current Assets 196.3687.66751.48748.864173.683231.415856.544976.924.3170.281-21.589-12.083-11.926-9.513-7.972-5.385-4.609-4.55
Total Current Assets 8,032.7938,219.7367,366.6687,032.0216,791.0196,947.4055,980.7155,230.9315,296.0292,202.2081,642.211,289.6761,148.4751,160.05996.123398.643315.919241.119
Non-Current Assets:
Property, Plant & Equipment, Net 1,525.7081,601.7931,650.3351,640.3711,554.8141,446.941,349.5721,166.365971.515777.631561.581413.765250.006200.532164.911130.18105.16180.115
Goodwill 000020.7500.0450.0450.0450.0450.0451.141.140.0450.0450.0450.0450.045
Intangible Assets 718.046752.867828.362912.332678.709356.428297.149260.385217.009152.859156.083160.683159.05817.30818.2120.47721.2922.474
Goodwill and Intangible Assets 718.046752.867828.362912.332699.459356.428297.194260.43217.054152.904156.129161.824160.19817.35418.25520.52221.33522.52
Long Term Investments 1,460.474887.858468.051254.496743.604696.143557.836369.76650.87891.78145.8546.837000000
Tax Assets 133.847153.553217.972149.60153.99861.92156.09530.71323.34415.22411.98913.29710.2873.5922.012.2611.4091.174
Other Non-Current Assets 3.928424.592574.838788.14594.7738182.22722.1866.4772.8753.1548.51149.710.1389.2929.7321.3531.56
Total Non-Current Assets 3,842.0023,820.6633,739.5583,744.9453,146.6482,569.4312,442.9231,849.461,269.2681,040.415778.703644.234470.191231.615194.468162.694129.258105.369
Total Assets 11,874.79512,040.39911,106.22610,776.9669,937.6679,516.8358,423.6387,080.396,565.2973,242.6222,420.9131,933.911,618.6661,391.6661,190.591561.338445.177346.488
Liabilities & Equity:
Current Liabilities:
Account Payables 2,026.4312,190.0951,668.8651,423.0711,064.114824.229643.073505.652343.184340.455248.227177.688107.24783.886.39973.41261.09530.582
Short Term Debt 1,559.2691,420.0521,208.319974.2921,422.5641,381.427873.111262.243352.099273.029155.93216145651.36235
Tax Payables 1.88931.14956.94533.72332.17873.03146.40160.15488.37769.07744.50248.90615.13418.3255.552-1.5098.9164.444
Deferred Revenue 2,282.9852,433.172,434.2082,048.50273.20673.03163.1172.29697.79290.25562.5467.79923.08523.9819.3885.93512.97212.398
Other Current Liabilities 177.786230.504121.975277.601164.947182.062193.154106.94160.00481.73875.1104.687142.399106.97550.53775.4761.14845.314
Total Current Liabilities 6,046.4716,273.8215,433.3674,723.4662,724.8312,460.7491,772.449947.131853.079785.478541.767382.174288.73228.756202.323206.117197.215123.294
Non-Current Liabilities:
Long Term Debt 1,154.3581,064.0711,034.064903.742368.742517.742408.486251.211247.811287.4318000000020
Deferred Revenue Non-Current 168.019336.528360.594276.345273.788231.427231.006244.766184.364175.3740000054.83641.66640.567
Deferred Tax Liabilities Non-Current 0000-367.823-517.742-408.4861.3-247.8116.692000.7121.0231.3061.3361.4070.826
Other Non-Current Liabilities -132.1820.290.4550.674368.742517.742408.4860247.8110137.148114.509101.96589.60322.134000
Total Non-Current Liabilities 1,190.1961,400.8891,395.1131,180.761643.448749.169639.492497.277432.175469.496217.148114.509102.67790.62523.4456.17243.07361.393
Total Liabilities 7,236.6667,674.7116,828.4795,904.2273,368.2793,209.9182,411.9411,444.4081,285.2541,254.974758.915496.683391.407319.381225.764262.289240.288184.687
Equity:
Preferred Stock 000000000000000000
Common Stock 1,550.2121,550.2121,560.241,560.241,560.241,560.241,560.241,560.24709.2654.852297.66297.66297.66135.361.5464040
Retained Earnings -25.013-73.824-68.223498.7572,125.6021,866.1671,539.5941,146.7591,129.752804.401730.109532.536343.697285.183204.69144.566105.0768.753
Accumulated Other Comprehensive Income/Loss 359.306285.205185.834239.447205.101228.731214.927242.656196.12137.918-00000000
Other Total Stockholders Equity 2,486.8042,486.8042,476.7762,473.9942,591.8362,564.182,616.7692,616.7693,184.129436.985587.449564.926545.749620.487672.65687.01841.84738.888
Total Shareholders Equity 4,371.3094,248.3974,154.6264,772.4376,482.7796,219.3195,931.535,566.4245,219.2031,934.1571,615.2181,395.1221,187.1061,040.97938.846277.584186.918147.64
Total Equity 4,470.1094,365.6884,277.7464,872.7396,569.3886,306.9186,011.6985,635.9825,280.0431,987.6481,661.9981,437.2271,227.261,072.285964.827299.049204.889161.801
Total Liabilities & Shareholders Equity 11,874.79512,040.39911,106.22610,776.9669,937.6679,516.8358,423.6387,080.396,565.2973,242.6222,420.9131,933.911,618.6661,391.6661,190.591561.338445.177346.488