Aier Eye Hospital Group Co., Ltd.
SZSE:300015.SZ
17.54 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,401.888 | 1,150.405 | 899.476 | 177.616 | 1,468.881 | 931.309 | 781.065 | 115.895 | 1,065.786 | 680.671 | 610.601 | 319.847 | 887.711 | 631.766 | 484.02 | 177.77 | 869.905 | 596.767 | 79.363 | 148.035 | 535.868 | 396.504 | 298.514 | 114.104 | 385.768 | 292.498 | 216.568 | 109.822 | 270.66 | 206.405 | 155.628 | 89.014 | 195.701 | 154.109 | 118.643 | 69.64 | 156.341 | 114.309 | 87.753 | 54.259 | 110.84 | 78.506 | 65.581 | 41.479 | 80.086 | 53.237 | 48.724 | 34.462 | 56.496 | 43.998 | 47.591 | 37.558 | 54.537 | 43.412 | 36.421 | 32.282 | 35.723 | 26 | 26.304 | 20.202 | 29.408 | 25.906 | 16.973 | 12.226 |
Depreciation & Amortization
| 0 | 473.371 | 473.371 | 409.789 | -663.577 | 422.96 | 422.96 | 374.345 | 374.345 | 320.851 | 320.851 | 299.021 | 299.021 | 263.374 | 263.374 | 415.922 | -191.214 | 191.214 | 0 | 352.319 | -170.893 | 170.893 | 0 | 262.803 | -125.712 | 125.712 | 0 | 196.566 | -82.634 | 82.634 | 0 | 143.182 | -67.544 | 67.544 | 0 | 122.905 | -42.643 | 42.643 | 0 | 115.49 | -52.787 | 52.787 | 0 | 110.934 | -54.645 | 54.645 | 0 | 98.41 | -47.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 168.854 | -376.032 | 0 | -259.222 | 312.294 | -882.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 44.064 | 0 | 145.395 | -73.74 | 73.74 | 0 | 228.445 | -111.105 | 111.105 | 0 | 126.8 | -18.065 | 18.065 | 0 | 0.754 | -0.853 | 0.853 | 0 | 2.927 | 0 | 1.463 | 0 | 5.927 | 0 | 3.129 | 0 | 11.869 | 0 | 5.962 | 0 | 16.844 | 0 | 4.204 | 0 | 8.778 | 0 | 4.389 | 0 | 11.259 | 0 | 6.495 | 0 | 13.832 | 0 | 6.916 | 0 | 14.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -97.471 | 0 | -287.785 | 556.031 | -556.031 | 0 | -227.673 | 490.252 | -490.252 | 0 | -20.214 | 438.025 | -438.025 | 0 | -170.328 | 177.146 | -177.146 | 0 | -259.932 | 390.317 | -390.317 | 0 | -410.19 | 225.983 | -225.983 | 0 | -318.267 | 286.892 | -286.892 | 0 | 177.44 | 121.088 | -121.088 | 0 | -168.149 | 126.339 | -126.339 | 0 | -90.698 | 62.343 | -62.343 | 0 | -56.164 | 35.825 | -35.825 | 0 | -83.977 | 71.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -168.578 | 0 | -264.53 | 399.625 | -399.625 | 0 | -68.207 | 492.05 | -492.05 | 0 | -109.437 | 414.436 | -414.436 | 0 | -132.39 | 151.084 | -151.084 | 0 | -271.836 | 360.555 | -360.555 | 0 | -330.885 | 196.251 | -196.251 | 0 | -237.317 | 228.542 | -228.542 | 0 | 193.455 | 97.715 | -97.715 | 0 | -143.829 | 116.26 | -116.26 | 0 | -76.854 | 49.54 | -49.54 | 0 | -49.312 | 32.683 | -32.683 | 0 | -67.033 | 61.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 27.043 | 0 | -168.649 | 156.406 | -156.406 | 0 | -159.466 | -1.798 | 1.798 | 0 | -37.577 | 41.654 | -41.654 | 0 | -38.91 | 26.915 | -26.915 | 0 | 8.978 | 31.226 | -31.226 | 0 | -85.231 | 32.861 | -32.861 | 0 | -66.848 | 64.312 | -64.312 | 0 | -32.859 | 27.577 | -27.577 | 0 | -33.098 | 14.468 | -14.468 | 0 | -25.103 | 18.824 | -18.824 | 0 | -20.684 | 10.058 | -10.058 | 0 | -16.945 | 9.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 73.74 | -73.74 | 0 | -228.445 | 111.105 | -111.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 44.064 | 0 | 145.395 | -73.74 | 73.74 | 0 | 228.445 | -111.105 | 111.105 | 0 | 126.8 | -18.065 | 18.065 | 0 | 0.972 | -0.853 | 0.853 | 0 | 2.927 | -1.463 | 1.463 | 0 | 5.927 | -3.129 | 3.129 | 0 | -14.102 | -5.962 | 5.962 | 0 | 16.844 | -4.204 | 4.204 | 0 | 8.778 | -4.389 | 4.389 | 0 | 11.259 | -6.022 | 6.022 | 0 | 13.832 | -6.916 | 6.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 116.563 | 1,006.93 | 395.289 | 540.598 | 748.747 | 1,220.008 | -422.96 | -115.895 | -1,065.786 | 940.852 | 422.975 | 911.157 | -887.711 | -631.766 | -484.02 | -177.77 | -869.905 | -596.767 | -79.363 | -148.035 | -535.868 | -396.504 | -298.514 | -114.104 | -385.768 | -292.498 | -216.568 | -109.822 | -270.66 | -206.405 | -155.628 | -89.014 | -195.701 | -154.109 | -118.643 | -69.64 | -156.341 | -114.309 | -87.753 | -54.259 | -110.84 | -78.506 | -65.581 | -41.479 | -80.086 | -53.237 | -48.724 | -34.462 | -56.496 | -43.998 | -47.591 | -37.558 | -54.537 | -43.412 | -36.421 | -32.282 | -35.723 | -26 | -26.304 | -20.202 | -29.408 | -25.906 | -16.973 | -12.226 |
Operating Cash Flow
| 1,518.451 | 1,683.963 | 1,294.766 | 308.426 | 2,205.197 | 1,715.953 | 781.065 | 115.895 | 1,065.786 | 680.671 | 1,033.576 | 838.189 | 1,333.859 | 1,170.413 | 741.643 | 790.596 | 1,883.235 | 679.708 | -9.929 | 225.257 | 855.75 | 565.992 | 431.433 | 169.282 | 452.226 | 483.529 | 294.833 | 571.473 | 340.839 | 259.483 | 159.028 | 133.117 | 221.55 | 184.428 | 136.004 | 82.197 | 226.888 | 91.475 | 121.609 | 38.705 | 228.006 | 96.178 | 90.794 | 71.449 | 169.648 | 106.049 | 65.505 | 79.618 | 111.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -414.103 | -534.397 | -432.116 | -363.948 | -482.951 | -368.992 | -243.818 | -521.285 | -271.221 | -309.744 | -285.986 | -547.108 | -277.864 | -396.156 | -272.96 | -423.045 | -230.534 | -151.768 | -88.363 | -185.967 | -212.7 | -166.754 | -180.205 | -245.205 | -123.668 | -295.785 | -146.029 | -411.546 | -85.569 | -67.889 | -40.547 | -111.803 | -50.433 | -107.82 | -44.527 | -109.716 | -69.933 | -50.626 | -30.527 | -11.434 | -79.789 | -64.411 | -21.023 | -52.517 | -47.619 | -57.457 | -37.122 | -44.073 | -48.818 | -64.032 | -69.243 | -105.319 | -40.806 | -38.984 | -75.645 | -74.672 | -42.51 | -85.58 | -43.541 | -54.042 | -44.947 | -20.207 | -28.427 | -35.497 |
Acquisitions Net
| -821.03 | -1,106.206 | 18.584 | -483.384 | -654.697 | 0.01 | -448.076 | -735.286 | -0.34 | -31.842 | -358.836 | -454.288 | -316.235 | -155.073 | -19.938 | 394.157 | 324.987 | -75.848 | -14.931 | -469.198 | -25.523 | -214.433 | -247.843 | -397.565 | 124.054 | 237.068 | -238.088 | -297.789 | -1,118.729 | -172.744 | -244.492 | 111.22 | 46.343 | 113.064 | 44.527 | -145.648 | -18.382 | 4.859 | 30.537 | 10.596 | 0 | 0 | 0 | 7.807 | -30 | -83.718 | -8.95 | -11.56 | 0 | -4.942 | -68.411 | -7.019 | -8.166 | -60.355 | -23.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.92 |
Purchases Of Investments
| -209.447 | -124.974 | -23.207 | -539.394 | -251.083 | -559.512 | -500.8 | -1,020.357 | -254.478 | -442.721 | -290.242 | -356.372 | -308.372 | -174.29 | -170.226 | -463.446 | -241.221 | -305.89 | -147.18 | -198.09 | -260.381 | -481.204 | -524.46 | 288.383 | -306.847 | -927.134 | -162.618 | -81.787 | -55.19 | -80.493 | -98.368 | -62.121 | -208.422 | -200.756 | -355.6 | -163.281 | -149.88 | -50 | -392.64 | -291.7 | -70 | -77 | -123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.959 | -1.831 | -13.495 | 0 | 0 | 0 | 0 | -23.922 |
Sales Maturities Of Investments
| 388.072 | 648.285 | 4.976 | 454.88 | 220.755 | 598.621 | 312.399 | 576.483 | 216.456 | 333.767 | 127.823 | 496.748 | 274.004 | 137.487 | 19.867 | 221.258 | 226.962 | 240.776 | 329.892 | 162.099 | 305.615 | 480.099 | 453.905 | 21.221 | 208.202 | 246.23 | 35.158 | 34.742 | 0.452 | -1.044 | 68.255 | 141.482 | 109.433 | 53.762 | 93.012 | 172.419 | 105.653 | 131.551 | 162.597 | 353.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.522 | -8.217 | 8.217 | -83.745 | 2.154 | 1.601 | 1.023 | 1.882 | 2.197 | 3.086 | 0.646 | 0.819 | 0.739 | 1.33 | 3.478 | -490.067 | -163.511 | 0.431 | 0.176 | 4.34 | 0.546 | 1.032 | 0.024 | 0.664 | -123.668 | 1.021 | 0 | 115.008 | -131.744 | -34.824 | 0.296 | -111.803 | -50.433 | -107.82 | -44.527 | -0.106 | -0 | -50.626 | -30.527 | -11.434 | -0 | 6.125 | -0.402 | -0.261 | -47.619 | 0.326 | 0 | -18.5 | 0.008 | 0.008 | 0.176 | 0.879 | 0.006 | 0 | 0.462 | -82.003 | 0.384 | 0.033 | -43.541 | -9.788 | -44.947 | 0.006 | -28.427 | 0.003 |
Investing Cash Flow
| -1,055.987 | -1,125.509 | -440.953 | -931.076 | -1,165.822 | -328.273 | -879.272 | -1,698.563 | -307.386 | -447.454 | -806.594 | -860.201 | -627.728 | -586.703 | -439.78 | -761.142 | -83.317 | -292.299 | 79.595 | -686.815 | -192.443 | -381.261 | -498.579 | -332.503 | -221.928 | -738.601 | -511.577 | -641.372 | -1,390.78 | -356.994 | -314.856 | -33.024 | -153.513 | -249.57 | -307.114 | -246.333 | -132.543 | -14.843 | -260.56 | 49.212 | -149.789 | -135.285 | -144.425 | -44.971 | -77.619 | -140.85 | -46.071 | -74.133 | -48.81 | -68.966 | -137.478 | -111.46 | -48.966 | -99.34 | -98.777 | -156.675 | -44.084 | -87.379 | -57.036 | -63.83 | -44.947 | -20.2 | -28.427 | -30.497 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -98.992 | -17.737 | -3.939 | -504.466 | -2.257 | -597.631 | -3.694 | -788.528 | -29.53 | -598.196 | -271.588 | -136.24 | -12.883 | -550.571 | -13.155 | -679.383 | -1,511.985 | -723.68 | -128.488 | -1,146.502 | -549.385 | -300.345 | -52.018 | -197.17 | -376.76 | -16.581 | -39.593 | -18.189 | -1,365.11 | 0 | -0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -6.774 | 4.099 | 2.675 | 2.794 | 2.153 | 6.563 | 0 | 7.484 | -3.201 | 3.201 | 0 | 8.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 43.699 | -43.699 | 0 | -576.165 | 339.042 | -339.042 | 0 | -5.095 | 2.093 | -2.093 | 0 | -3.184 | 0 | -3.184 | 0 | -2.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,394.778 | -1,394.778 | -7.022 | -717.651 | -717.651 | -717.651 | -5.157 | -648.731 | -655.075 | -8.867 | -4.812 | -20.993 | -9.834 | -626.136 | -5.538 | -12.212 | -18.087 | -490.312 | -10.121 | -17.021 | -23.621 | -458.925 | -14.534 | -17.628 | -15.04 | -485.566 | -8.195 | -8.21 | -1.58 | -184.289 | 0 | -3.643 | -295.813 | 0 | 0 | 0 | 0 | -98.216 | 0 | -1.356 | 0 | -64.172 | 0 | -2.664 | 0 | -42.182 | 0 | -6.81 | 0 | 0 | 0 | -3.667 | 0 | -40.05 | 0 | -6.629 | -2.431 | 0 | 0 | -3.621 | -0.514 | 0 | 0 | 0 |
Other Financing Activities
| -852.576 | 133.342 | -291.454 | -584.206 | -839.803 | -26.849 | -206.411 | -293.996 | 3,208.671 | 46.043 | -211.16 | -182.308 | -169.454 | 1,305.849 | 181.645 | 4.459 | -339.827 | 2,240.857 | 817.158 | 1,669.489 | -67.27 | 706.898 | 417.644 | 273.75 | 22.621 | 59.699 | -2.3 | 1,730.72 | 1,198.649 | 59.721 | 11.518 | -0.665 | -296.862 | 323.009 | -5.692 | 121.7 | 24.167 | -91.97 | 12.625 | 4.337 | 25.769 | -7.33 | 5.879 | -38.14 | 19.927 | -37.582 | 47.276 | 8.2 | 17.15 | -67.617 | -12.413 | -12.8 | 0 | 0.7 | 6.31 | -5.9 | 0.5 | -44.294 | 10 | 869.554 | 0 | -0.484 | 17 | -3.539 |
Financing Cash Flow
| -1,011.279 | -1,726.84 | -305.067 | -95.702 | -515.292 | -1,683.466 | -215.263 | -1,083.944 | 2,522.958 | -561.021 | -487.56 | -339.541 | -192.17 | 129.142 | 162.952 | -687.136 | -1,869.899 | 1,026.865 | 678.549 | 505.966 | -640.276 | -52.372 | 351.092 | 58.952 | -369.179 | -442.448 | -50.088 | 1,704.321 | 1,197.069 | 59.721 | 11.149 | 101.766 | -296.862 | 323.009 | -5.692 | 121.7 | 24.167 | -91.97 | 12.625 | 2.981 | 25.769 | -7.33 | 5.879 | -40.804 | 19.927 | -37.582 | 47.276 | 1.39 | 17.15 | -67.617 | -12.413 | -16.467 | 0 | -39.35 | 6.31 | -12.529 | -1.931 | -44.294 | 10 | 865.933 | -0.514 | -0.484 | 17 | -3.539 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 6.132 | 1.475 | -4.537 | 20.441 | -5.85 | 20.424 | -0.173 | 14.882 | 9.354 | 49.914 | -52.439 | 26.76 | -3.726 | -4.987 | -7.654 | -10.711 | 6.786 | -4.704 | -1.289 | 2.798 | 0.726 | 4.219 | -3.611 | -5.842 | 8.74 | 4.353 | -4.638 | -13.121 | 4.396 | 0.692 | -0.145 | 0.788 | 0.058 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -605.771 | -1,164.71 | 540.382 | -708.819 | 518.233 | -275.361 | 558.515 | -2,279.256 | 3,911.674 | 323.421 | -313.018 | -334.792 | 510.235 | 707.866 | 457.16 | -668.393 | -63.194 | 1,409.569 | 746.927 | 47.207 | 23.758 | 136.579 | 280.335 | -110.111 | -130.141 | -693.167 | -271.47 | 1,621.301 | 151.524 | -37.099 | -144.824 | 202.646 | -228.767 | 258.052 | -176.802 | -42.437 | 118.512 | -15.337 | -126.326 | 90.898 | 103.987 | -46.437 | -47.752 | -14.326 | 111.956 | -72.383 | 66.709 | 6.875 | 79.748 | -77.483 | -98.198 | -38.873 | 38.144 | -121.417 | -35.195 | -79.359 | 38.87 | -123.004 | 9.531 | 832.403 | 22.36 | 15.592 | 23.316 | 3.234 |
Cash At End Of Period
| 4,852.3 | 5,461.271 | 6,624.982 | 6,084.6 | 6,793.419 | 6,275.186 | 6,550.547 | 5,992.032 | 8,271.288 | 4,359.615 | 4,036.194 | 4,349.212 | 4,684.004 | 4,173.769 | 3,465.903 | 3,008.743 | 3,677.136 | 3,740.33 | 2,330.76 | 1,583.834 | 1,536.627 | 1,512.869 | 1,376.291 | 1,095.956 | 1,206.067 | 1,336.208 | 2,029.375 | 2,300.845 | 679.544 | 528.02 | 565.119 | 709.943 | 507.296 | 736.063 | 478.012 | 654.814 | 697.25 | 578.738 | 594.075 | 720.402 | 629.503 | 525.517 | 571.954 | 619.706 | 634.032 | 522.076 | 594.459 | 527.749 | 520.874 | 441.126 | 518.609 | 616.807 | 655.68 | 617.536 | 738.953 | 767.748 | 847.108 | 808.238 | 931.242 | 921.711 | 89.308 | 66.949 | 51.357 | 28.041 |