Doushen (Beijing) Education & Technology INC. (300010.SZ)

Home
300010.SZ
Financials

2.25 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue Numbers are in millions	992.815	1,013.371	1,122.117	1,386.159	1,979.338	1,952.378	2,161.075	1,883.634	1,023.145	847.031	617.788	522.597	540.932	449.429	337.031	268.428	218.719	118.171
Cost of Revenue Numbers are in millions	681.9	711.211	799.27	934.133	1,178.992	1,189.698	1,277.785	1,019.386	547.22	491.9	365.542	338.39	331.356	295.509	241.429	187.648	161.648	88.501
Gross Profit Numbers are in millions	310.915	302.16	322.847	452.026	800.345	762.68	883.29	864.248	475.926	355.131	252.246	184.207	209.576	153.919	95.602	80.781	57.071	29.67
Gross Profit Ratio Numbers are in millions	0.313	0.298	0.288	0.326	0.404	0.391	0.409	0.459	0.465	0.419	0.408	0.352	0.387	0.342	0.284	0.301	0.261	0.251
Reseach & Development Expenses Numbers are in millions	41.881	67.096	89.903	114.275	81.382	139.328	74.164	58.398	27.482	11.224	5.213	3.58	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	63.785	37.617	88.782	112.86	-77.977	-8.819	78.668	74.746	46.894	29.571	23.151	16.839	14.913	8.795	12.864	13.167	7.026	2.847
Selling & Marketing Expenses Numbers are in millions	183.397	207.1	122.679	227.979	253.032	352.583	300.426	231.005	145.686	126.262	88.761	80.968	75.072	59.092	29.06	25.566	10.233	6.128
SG&A Numbers are in millions	247.182	244.717	211.461	340.838	175.054	343.764	379.094	305.75	192.58	155.834	111.912	97.807	89.985	67.887	41.923	38.733	17.259	8.975
Other Expenses Numbers are in millions	-90.047	131.032	159.006	161.725	326.94	-17.292	-0.148	58.34	39.255	14.947	13.17	19.458	10.047	6.761	3.659	0.777	2.431	0.005
Operating Expenses Numbers are in millions	399.224	442.845	460.369	616.838	583.376	794.314	566.609	496.597	309.064	226.44	161.646	140.839	121.967	87.397	45.891	42.467	19.69	9.286
Operating Income Numbers are in millions	87.105	-140.685	-36.133	-164.812	264.231	-1,493.467	234.659	305.878	112.49	102.915	73.595	32.681	86.45	67.089	48.724	36.578	34.386	19.164
Operating Income Ratio Numbers are in millions	0.088	-0.139	-0.032	-0.119	0.133	-0.765	0.109	0.162	0.11	0.122	0.119	0.063	0.16	0.149	0.145	0.136	0.157	0.162
Total Other Income Expenses Net Numbers are in millions	-85.935	-620.375	-608.787	-2,477.179	-231.126	-17.292	-0.148	56.193	39.149	14.689	13.037	19.098	10.042	6.761	4.331	0.777	0	0.005
Income Before Tax Numbers are in millions	1.17	-761.06	-644.92	-2,641.991	33.105	-1,510.759	234.511	362.071	151.638	117.604	86.632	51.78	96.493	73.85	53.055	37.355	34.386	19.168
Income Before Tax Ratio Numbers are in millions	0.001	-0.751	-0.575	-1.906	0.017	-0.774	0.109	0.192	0.148	0.139	0.14	0.099	0.178	0.164	0.157	0.139	0.157	0.162
Income Tax Expense Numbers are in millions	-25.304	-51.094	66.011	64.932	-7.332	-114.97	33.22	61.799	19.039	4.439	13.704	-0.337	14.905	4.12	5.049	0.597	8.036	6.629
Net Income Numbers are in millions	31.595	-709.967	-710.931	-2,706.923	40.438	-1,394.943	202.782	280.312	130.149	100.373	62.468	46.568	75.103	60.596	48.007	36.758	26.51	12.573
Net Income Ratio Numbers are in millions	0.032	-0.701	-0.634	-1.953	0.02	-0.714	0.094	0.149	0.127	0.118	0.101	0.089	0.139	0.135	0.142	0.137	0.121	0.106
EPS Numbers are in millions	0.017	-0.82	-0.82	-3.12	0.047	-1.6	0.23	0.35	0.2	0.36	0.11	0.085	0.14	0.12	0.11	0.095	0.083	0.042
EPS Diluted Numbers are in millions	0.017	-0.82	-0.82	-3.12	0.047	-1.6	0.23	0.35	0.2	0.36	0.11	0.085	0.14	0.12	0.11	0.095	0.083	0.042
EBITDA Numbers are in millions	474.825	-80.474	87.273	-67.245	393.552	27.404	437.993	486.72	251.825	180.094	133.621	89.891	120.086	91.131	60.978	43.769	41.603	22.33
EBITDA Ratio Numbers are in millions	0.478	-0.079	0.078	-0.049	0.199	0.014	0.203	0.258	0.246	0.213	0.216	0.172	0.222	0.203	0.181	0.163	0.19	0.189

Doushen (Beijing) Education & Technology INC.

SZSE:300010.SZ Add to watchlist

SZSE:300010.SZ