Anhui Anke Biotechnology (Group) Co., Ltd.
SZSE:300009.SZ
10.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 173.587 | 198.383 | 217.75 | 192.815 | 258.058 | 210.738 | 185.618 | 109.032 | 249.848 | 171.546 | 172.898 | -222.748 | 185.375 | 118.418 | 125.584 | 59.903 | 136.679 | 80.982 | 81.392 | -132.461 | 109.712 | 80.871 | 66.344 | 31.593 | 101.471 | 70.559 | 59.548 | 84.984 | 77.02 | 68.549 | 47.19 | 55.916 | 56.276 | 49.91 | 35.202 | 27.336 | 47.751 | 37.853 | 23.315 | 27.763 | 37.797 | 26.6 | 17.692 | 24.949 | 29.792 | 21.57 | 13.56 | 22.335 | 22.944 | 22.073 | 6.593 | 17.378 | 17.584 | 23.277 | 5.084 | 12.792 | 15.403 | 15.679 | 8.111 | 8.696 | 14.989 | 13.162 | 7.724 | 8.438 |
Depreciation & Amortization
| 0 | 30.376 | 30.376 | 27.552 | -46.148 | 23.974 | 23.974 | 22.806 | 22.806 | 21.633 | 21.633 | 22.596 | 22.596 | 21.777 | 21.777 | 65.987 | -31.098 | 31.098 | 0 | 62.361 | -30.61 | 30.61 | 0 | 56.165 | -28.238 | 28.238 | 0 | 52.966 | -25.911 | 25.911 | 0 | 45.46 | -20.499 | 20.499 | 0 | 26.96 | -13.393 | 13.393 | 0 | 23.312 | -11.356 | 11.356 | 0 | 16.071 | -6.973 | 6.973 | 0 | 13.486 | -7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 93.147 | -46.704 | 33.612 | 0 | 144.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 19.405 | 0 | 69.793 | -38.874 | 38.874 | 0 | 14.731 | 0 | 0 | 0 | 1.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.143 | 0 | 1.961 | 0 | 7.745 | 0 | 3.873 | 0 | 17.555 | 0 | 8.572 | 0 | 11.005 | 0 | 0.534 | 0 | 2.875 | 0 | 1.083 | 0 | 5.63 | 0 | 3.636 | 0 | 5.727 | 0 | 1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -177.261 | 0 | -162.94 | 131.372 | -131.372 | 0 | -74.266 | 79.635 | -79.635 | 0 | -140.46 | 86.362 | -86.362 | 0 | -49.805 | 42.945 | -42.945 | 0 | -202.469 | 138.719 | -138.719 | 0 | -133.408 | 111.446 | -111.446 | 0 | -105.789 | 81.503 | -81.503 | 0 | -32.594 | 8.129 | -8.129 | 0 | -24.085 | -5.12 | 5.12 | 0 | -22.144 | 12.343 | -12.343 | 0 | -65.791 | 27.777 | -27.777 | 0 | -30.964 | 13.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -124.443 | 0 | -214.074 | 105.812 | -105.812 | 0 | -37.646 | 55.836 | -55.836 | 0 | -114.193 | 72.522 | -72.522 | 0 | -18.56 | 15.733 | -15.733 | 0 | -213.098 | 112.785 | -112.785 | 0 | -131.306 | 91.202 | -91.202 | 0 | -118.386 | 72.499 | -72.499 | 0 | -56.049 | 19.417 | -19.417 | 0 | -32.891 | 9.052 | -9.052 | 0 | -30.068 | 17.917 | -17.917 | 0 | -67.023 | 28.233 | -28.233 | 0 | -23.832 | 10.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -72.223 | 0 | -30.548 | 25.56 | -25.56 | 0 | -36.62 | 23.799 | -23.799 | 0 | -27.47 | 13.841 | -13.841 | 0 | -31.245 | 27.212 | -27.212 | 0 | -27.756 | 28.299 | -28.299 | 0 | -20.466 | 24.457 | -24.457 | 0 | -14.729 | 18.281 | -18.281 | 0 | -3.357 | -2.694 | 2.694 | 0 | -9.888 | 5.065 | -5.065 | 0 | -2.272 | -1.938 | 1.938 | 0 | -4.496 | 0.697 | -0.697 | 0 | -7.131 | 2.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 38.874 | -38.874 | 0 | -16.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 19.405 | 0 | 81.682 | -38.874 | 38.874 | 0 | 16.375 | 0 | 0 | 0 | 1.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.385 | -2.366 | 2.366 | 0 | 18.364 | -4.213 | 4.213 | 0 | 27.326 | -9.277 | 9.277 | 0 | 26.813 | -8.594 | 8.594 | 0 | 18.694 | -19.237 | 19.237 | 0 | 10.196 | -3.636 | 3.636 | 0 | 5.727 | -1.153 | 1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 49.661 | -102.609 | -56.963 | 122.221 | 35.225 | -58.908 | -23.974 | -109.032 | -102.44 | 58.002 | -8.465 | 222.748 | -185.375 | -118.418 | -125.584 | -59.903 | -136.679 | -80.982 | -81.392 | 132.461 | -109.712 | -80.871 | -66.344 | -31.593 | -101.471 | -70.559 | -59.548 | -84.984 | -77.02 | -68.549 | -47.19 | -55.916 | -56.276 | -49.91 | -35.202 | -27.336 | -47.751 | -37.853 | -23.315 | -27.763 | -37.797 | -26.6 | -17.692 | -24.949 | -29.792 | -21.57 | -13.56 | -22.335 | -22.944 | -22.073 | -6.593 | -17.378 | -17.584 | -23.277 | -5.084 | -12.792 | -15.403 | -15.679 | -8.111 | -8.696 | -14.989 | -13.162 | -7.724 | -8.438 |
Operating Cash Flow
| 223.248 | 65.399 | 160.787 | 342.588 | 292.93 | 116.917 | 185.618 | 109.032 | 249.848 | 171.546 | 164.433 | 190.584 | 208.741 | 109.297 | 83.55 | 226.069 | 90.01 | 91.564 | 56.796 | 161.429 | 67.486 | 53.442 | 9.353 | 123.226 | 48.562 | 76.384 | 39.318 | 121.31 | 84.873 | 59.177 | 15.265 | 126.129 | 53.598 | 47.543 | 30.735 | 37.081 | 32.954 | 43.276 | 5.423 | 42.163 | 29.396 | 38.577 | -1.451 | 9.919 | 20.19 | 19.136 | 3.967 | 25.326 | 8.325 | 13.28 | 6.871 | -12.334 | 3.54 | 21.772 | -5.797 | 22.299 | 2.823 | 16.497 | 5.809 | 13.426 | 4.93 | 11.892 | 8.427 | 10.707 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -28.468 | -16.946 | -54.398 | -52.495 | -69.198 | -3.016 | -70.626 | -268.521 | -94.928 | -25.157 | -85.734 | -41.005 | -36.067 | -38.872 | -15.286 | -28.113 | -38.737 | -22.891 | -48.782 | -52.92 | -32.042 | -48.685 | -52.829 | -75.75 | -84.752 | -27.945 | -25.274 | -42.711 | -27.303 | -41.178 | -20.586 | -25.746 | -19.209 | 23.742 | -47.967 | -6.676 | -11.998 | -9.125 | -9.152 | -12.362 | -9.146 | -58.726 | -7.805 | -0.815 | -7.534 | -16.259 | -7.028 | -9.095 | -4.453 | -25.929 | -19.943 | -12.257 | -22.101 | -47.116 | -1.067 | -3.308 | -4.093 | -2.46 | -1.32 | -7.835 | -0.216 | -2.91 | -1.576 | -4.872 |
Acquisitions Net
| -13.555 | -14.149 | 10.133 | -23.569 | 0.1 | 1.765 | 10.002 | 1.51 | 3.303 | 0 | 0 | 0 | 0.277 | 1.093 | 0.016 | 0.381 | 0.007 | 0.043 | 0 | -13.17 | 2.908 | 10.508 | 3 | -10.3 | 10.3 | -1.417 | -8.533 | 43.07 | 1.841 | 8.169 | -43.05 | 0 | -256.066 | -113.698 | 0 | -126.919 | 0.01 | 0 | -15 | -43.323 | -4.58 | -18.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0.45 | -3.43 | 0 | 0 | 0 | 0 | 0 | 0 | 3.316 |
Purchases Of Investments
| -165.181 | 191.622 | -947.578 | -392.282 | -216.819 | 172.098 | -849.73 | -118.387 | -110.496 | -459.107 | -214.123 | -711.99 | -104.5 | 113.837 | -113.837 | -609.635 | -96.205 | 97.348 | -138.88 | 42.46 | -28.86 | -352.99 | -159 | -13.4 | -12 | 24.91 | -63.91 | 48.154 | -117.227 | 4.462 | -50.79 | 43 | -53 | 0 | 0 | 1.9 | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 116.81 | 122.5 | 887.532 | 122.65 | -25.771 | 13.063 | 745.404 | 28.096 | 18.743 | 770.605 | 4.729 | 720.913 | -92.668 | 104.251 | 10.403 | 501.739 | 3.122 | 2.254 | 1.305 | 3.712 | 0.514 | 0.867 | 0.105 | 23.327 | -14.608 | 42.672 | 0.232 | -112.639 | 57.153 | 63.418 | 6.763 | -42.959 | -12.88 | 11.684 | 79.706 | -77.601 | 76.793 | 1.288 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.173 | -0.646 | 1.512 | -2.951 | 1.511 | -0.18 | -8.38 | 4.564 | -1.284 | 1.3 | 1.005 | 28.224 | -100.923 | 115.636 | 0.107 | 5.229 | 0.688 | 7.107 | 0.67 | 6.349 | 5.341 | 0.144 | 0.421 | 11.225 | -4.316 | 2.565 | 12.887 | -1.277 | 0.117 | -0.851 | 2.461 | 0.575 | 0.042 | -116.457 | 0.211 | 0.751 | 0.193 | -51.355 | 0.927 | -2.348 | 1.288 | -17.207 | 1.525 | 1.906 | 1.72 | 1.277 | 0.752 | 3.189 | 0.796 | 2.188 | 0.485 | 10.75 | -2.68 | 26.927 | 0.127 | 1.275 | 0.05 | -2.499 | 0.077 | 0.463 | 0.018 | 0.023 | 0.097 | -7.397 |
Investing Cash Flow
| -88.221 | 282.381 | -102.799 | -348.647 | -310.176 | 183.73 | -173.33 | -352.738 | -184.663 | 287.641 | -294.123 | -3.859 | -229.657 | 181.014 | -118.598 | -130.4 | -131.125 | 83.861 | -185.687 | -13.569 | -52.138 | -390.156 | -208.303 | -64.898 | -105.376 | 40.786 | -84.599 | -65.402 | -85.419 | 34.021 | -105.203 | -25.13 | -341.113 | -81.031 | 31.95 | -208.546 | 20.998 | -59.192 | -22.741 | -58.033 | -12.437 | -75.933 | -6.28 | 1.091 | -5.814 | -14.981 | -6.276 | -5.906 | -3.657 | -23.741 | -19.459 | 2.994 | -24.532 | -20.189 | -0.939 | -1.583 | -7.473 | -4.958 | -1.243 | -7.372 | -0.197 | -2.886 | -1.479 | -8.953 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -5 | 0 | -3.04 | -0.107 | 0 | -3 | 0 | 0 | -3 | 0 | -14 | 0 | -14 | 0 | -0.014 | 0 | 0 | 0 | -20 | -42.945 | 0 | -9.055 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -190.181 | -150 | 0 | 0 | 0 | -0.124 | 0 | -25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | -5.15 | 0 | 0 | 0 | -3 | -2.3 | 0 | 0 | -17 | -3.85 | -18.4 | -0.8 | -15.95 |
Common Stock Issued
| 0 | 0 | 0 | -4.236 | 2.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 9.192 | -9.192 | 0 | -2.309 | 0.245 | -0.245 | 0 | -40.056 | 20 | -20 | 0 | -0.76 | 0 | 0 | 0 | -19.384 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | -0.724 | 0 | 0 | 0 | -0.408 | 0 | 0 | 0 | -195.05 | 0 | -0.068 | 0 | 0 | 0 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -410.959 | 0 | -417.268 | -2.472 | -408.57 | -0.035 | -0.007 | -0.032 | -327.245 | -0.326 | -0.834 | -0.348 | -273.87 | -0.138 | -0.412 | -0.365 | -158.123 | -0.286 | -0.401 | -3.04 | -157.017 | -1.357 | -1.337 | -1.455 | -107.947 | -0.505 | -0.593 | -1.431 | -80.042 | -0.707 | -1.309 | -1.595 | -62.463 | -0.094 | -2.9 | 0 | -40.689 | -0.118 | -0.225 | -3.08 | -44.734 | -0.077 | -2.984 | -0.746 | -43.879 | 0 | -3.742 | 0 | -34.065 | -0.03 | -1.379 | -0.086 | -36.577 | -0.107 | -0.231 | -0.087 | -26.749 | -0.003 | -0.225 | -0.275 | -0.411 | -15.777 | -0.566 |
Other Financing Activities
| -17.738 | -411.234 | -2.197 | 447.369 | 8.145 | -11.547 | 9.446 | 212.273 | -28.169 | -4.919 | 15.331 | 13.299 | -0.566 | -14.605 | 0.76 | 24.459 | 2.98 | 3.489 | 1.92 | -0.122 | 2.633 | -3.237 | 663.488 | 15.359 | 0 | 30 | 0 | -0.408 | 0.003 | 17.01 | 0 | 377.961 | 193.003 | 99.932 | 0 | 116.404 | 1.35 | 9.736 | 0 | 4.003 | 5.997 | 33 | 0.154 | 3.686 | 1.493 | 28.538 | 0 | -0.037 | 0 | 0 | 0 | 14.4 | 0 | -13.85 | 0 | -1.699 | 0 | -0.4 | 0 | 2.299 | 321.095 | 8 | 5 | 8.5 |
Financing Cash Flow
| -17.738 | -420.756 | -2.197 | 20.517 | 8.145 | -420.362 | 6.412 | 172.21 | -8.201 | -332.165 | 15.005 | 12.466 | -0.914 | -288.475 | 0.622 | 24.033 | 2.615 | -154.634 | 1.634 | -20.523 | -43.352 | -160.254 | 653.076 | 14.023 | -1.455 | -77.947 | -0.505 | -1.001 | -1.428 | -63.031 | -10.707 | -8.797 | 191.408 | 37.469 | -0.094 | 113.504 | 1.226 | -30.953 | -25.618 | 3.778 | 2.917 | -11.734 | 0.077 | 0.701 | 0.746 | -15.341 | 0 | -3.742 | 0 | -34.065 | -3.73 | 7.871 | -0.086 | -50.427 | -0.107 | -4.93 | -2.387 | -27.149 | -0.003 | -14.925 | 316.97 | -10.811 | -11.577 | -8.016 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.112 | 0.146 | 0.014 | 0.204 | -0.231 | -0.047 | -0.033 | 0.338 | 0.064 | -0.319 | -0.02 | -0.004 | -0.004 | -0.009 | 0.002 | -0.012 | 0.006 | -0.055 | -0.006 | -0.028 | 0.015 | 0.001 | -0.018 | -0.004 | 0.001 | 0 | 0.024 | -0.001 | 0.005 | -0.008 | 0 | -0.001 | 0.001 | 0 | 0.001 | -0.004 | 0.001 | 0.003 | 0.004 | 0 | -0 | 0.062 | -0.074 | -0.063 | -0.067 | -0.064 | -0.05 | 0.058 | -0.032 | 0.009 | -0.074 | 0.096 | -0 | -0.004 | -0 | -0.001 | -0 | -0 | -0.013 | -0.004 | 0.008 | -0.007 | -0.029 | -0.609 |
Net Change In Cash
| 109.025 | -73.697 | 55.803 | -6.015 | -9.333 | -119.761 | 49.031 | 77.148 | 12.63 | 26.934 | -114.705 | 199.187 | -21.834 | 1.827 | -34.424 | 119.69 | -38.493 | 20.736 | -127.263 | 127.309 | -27.989 | -496.966 | 454.107 | 72.347 | -58.267 | 39.224 | -45.762 | 54.905 | -1.969 | 30.159 | -100.645 | 92.201 | -96.106 | 3.981 | 62.593 | -57.965 | 55.179 | -46.865 | -42.933 | -12.093 | 19.875 | -49.027 | -7.729 | 11.649 | 15.056 | -11.251 | -2.359 | 15.736 | 4.636 | -44.516 | -16.392 | -1.372 | -21.078 | -48.849 | -6.843 | 15.785 | -7.038 | -15.611 | 4.55 | -8.875 | 321.71 | -1.813 | -4.658 | -6.871 |
Cash At End Of Period
| 350.781 | 242.333 | 316.03 | 260.227 | 244.122 | 253.455 | 373.217 | 324.186 | 247.038 | 234.408 | 207.474 | 322.18 | 122.992 | 144.827 | 143 | 177.424 | 57.734 | 96.227 | 75.491 | 202.397 | 75.088 | 103.077 | 600.043 | 142.019 | 69.672 | 127.94 | 88.716 | 134.478 | 79.573 | 81.541 | 51.383 | 152.028 | 59.827 | 155.933 | 151.951 | 89.358 | 147.323 | 92.145 | 139.009 | 181.942 | 194.035 | 174.16 | 223.187 | 230.916 | 219.267 | 204.211 | 215.461 | 217.82 | 202.084 | 197.449 | 241.965 | 258.357 | 259.729 | 280.807 | 329.656 | 336.499 | 320.714 | 327.752 | 343.363 | 338.813 | 347.688 | 25.978 | 27.79 | 32.448 |