Bestway Marine & Energy Technology Co.,Ltd
SZSE:300008.SZ
4.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,606.454 | 2,754.613 | 1,421.746 | 523.553 | 589.369 | 1,028.627 | 1,483.929 | 1,605.706 | 1,196.843 | 846.669 | 236.938 | 266.539 | 331.458 | 202.884 | 126.984 | 114.819 | 73.276 | 35.804 |
Cost of Revenue
| 3,208.026 | 2,489.594 | 1,231.35 | 416.465 | 580.501 | 1,004.458 | 1,089.348 | 1,319.133 | 1,031.424 | 702.614 | 164.358 | 183.156 | 207.842 | 112.676 | 60.609 | 59.362 | 33.243 | 19.266 |
Gross Profit
| 398.428 | 265.019 | 190.396 | 107.088 | 8.868 | 24.17 | 394.58 | 286.573 | 165.419 | 144.055 | 72.581 | 83.384 | 123.616 | 90.209 | 66.374 | 55.457 | 40.033 | 16.538 |
Gross Profit Ratio
| 0.11 | 0.096 | 0.134 | 0.205 | 0.015 | 0.023 | 0.266 | 0.178 | 0.138 | 0.17 | 0.306 | 0.313 | 0.373 | 0.445 | 0.523 | 0.483 | 0.546 | 0.462 |
Reseach & Development Expenses
| 39.46 | 38.441 | 63.254 | 35.934 | 34.159 | 52.438 | 38.655 | 23.039 | 14.243 | 12.849 | 12.918 | 9.761 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 70.231 | 40.5 | 40.642 | 25.556 | 35.654 | 45.698 | 37.006 | 24.578 | 33.506 | 26.091 | 15.06 | 10.63 | 10.966 | 21.489 | 14.391 | 3.183 | 2.696 | 2.559 |
Selling & Marketing Expenses
| 25.047 | 32.09 | 10.631 | 8.588 | 20.358 | 13.39 | 10.446 | 12.027 | 15.482 | 14.588 | 14.971 | 13.963 | 5.372 | 2.697 | 1.74 | 0.664 | 0 | 0 |
SG&A
| 95.279 | 72.59 | 51.273 | 34.143 | 56.012 | 59.088 | 47.452 | 36.605 | 48.988 | 40.679 | 30.031 | 24.593 | 16.338 | 24.186 | 16.131 | 3.846 | 2.696 | 2.559 |
Other Expenses
| -2.759 | 98.257 | 67.723 | 58.075 | 62.422 | 67.331 | -15.593 | 15.836 | 8.581 | 9.563 | 7.79 | 4.796 | 6.223 | 5.59 | -1.082 | 2.176 | 0.67 | 0.35 |
Operating Expenses
| 270.105 | 209.288 | 182.25 | 128.153 | 152.594 | 172.984 | 147.843 | 100.128 | 87.427 | 85.83 | 68.587 | 58.884 | 43.06 | 25.757 | 17.426 | 14.684 | 7.669 | 6.182 |
Operating Income
| 143.513 | 107.064 | -1.641 | -27.079 | -143.725 | -1,941.954 | 232.877 | 166.629 | 60.255 | 47.364 | 5.944 | 21.399 | 84.338 | 69.144 | 51.17 | 41.496 | 32.322 | 10.503 |
Operating Income Ratio
| 0.04 | 0.039 | -0.001 | -0.052 | -0.244 | -1.888 | 0.157 | 0.104 | 0.05 | 0.056 | 0.025 | 0.08 | 0.254 | 0.341 | 0.403 | 0.361 | 0.441 | 0.293 |
Total Other Income Expenses Net
| -2.759 | 45.421 | 22.041 | 44.652 | -215.151 | 67.331 | -15.593 | 15.81 | 8.581 | 9.556 | 7.779 | 4.796 | 6.223 | 5.59 | 1.182 | 2.981 | 1.032 | 0.497 |
Income Before Tax
| 140.754 | 152.484 | 20.401 | 17.573 | -358.877 | -1,874.623 | 217.284 | 182.439 | 68.836 | 56.92 | 13.723 | 26.195 | 90.56 | 74.734 | 52.352 | 44.477 | 33.354 | 11 |
Income Before Tax Ratio
| 0.039 | 0.055 | 0.014 | 0.034 | -0.609 | -1.822 | 0.146 | 0.114 | 0.058 | 0.067 | 0.058 | 0.098 | 0.273 | 0.368 | 0.412 | 0.387 | 0.455 | 0.307 |
Income Tax Expense
| 37.666 | 9.156 | -6.056 | -8.691 | 3.664 | 5.98 | 40.046 | 40.683 | 17.952 | 15.774 | 6.674 | 8.12 | 15.998 | 13.028 | 8.82 | 6.645 | 4.899 | 1.696 |
Net Income
| 101.574 | 138.416 | 25.971 | 25.558 | -362.541 | -1,878.411 | 164.139 | 144.348 | 55.536 | 45.915 | 11.987 | 23.933 | 76.69 | 61.88 | 43.532 | 37.832 | 28.455 | 9.304 |
Net Income Ratio
| 0.028 | 0.05 | 0.018 | 0.049 | -0.615 | -1.826 | 0.111 | 0.09 | 0.046 | 0.054 | 0.051 | 0.09 | 0.231 | 0.305 | 0.343 | 0.329 | 0.388 | 0.26 |
EPS
| 0.059 | 0.081 | 0.015 | 0.015 | -0.38 | -1.09 | 0.095 | 0.099 | 0.049 | 0.041 | 0.012 | 0.024 | 0.078 | 0.064 | 0.055 | 0.051 | 0.059 | 0.019 |
EPS Diluted
| 0.059 | 0.081 | 0.015 | 0.015 | -0.38 | -1.09 | 0.095 | 0.099 | 0.049 | 0.041 | 0.012 | 0.024 | 0.078 | 0.064 | 0.055 | 0.051 | 0.059 | 0.019 |
EBITDA
| 236.875 | 174.981 | 40.39 | 6.971 | -149.631 | -9.39 | 292.224 | 225.404 | 103.615 | 86.867 | 29.692 | 46.169 | 101.526 | 82.063 | 55.507 | 45.635 | 33.609 | 11.058 |
EBITDA Ratio
| 0.066 | 0.064 | 0.028 | 0.013 | -0.254 | -0.009 | 0.197 | 0.14 | 0.087 | 0.103 | 0.125 | 0.173 | 0.306 | 0.404 | 0.437 | 0.397 | 0.459 | 0.309 |