Beijing Ultrapower Software Co., Ltd.

SZSE:300002.SZ

8.23 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 2,127.1361,805.714852.005876.724854.48536.15789.487855.39708.8651,234.6381,483.8321,376.1731,366.6021,677.6472,076.849193.11181.89750.739
Short Term Investments 607.36560.079116.271145.59241.752-216.993-166.449-184.087-185.313-174.07-177.167-180.852-185.34100000
Cash and Short Term Investments 2,734.5011,865.793968.2761,022.316896.232536.15789.487855.39708.8651,234.6381,483.8321,376.1731,366.6021,677.6472,076.849193.11181.89750.739
Net Receivables 894.464693.041785.307678.589866.5121,544.3651,564.6621,748.8621,457.271,115.906984.804759.297639.9377.301174.302140.057103.899111.472
Inventory 165.676162.978154.772208.404222.867165.368225.712326.387348.054215.795119.461105.35399.8870.52542.24331.19330.9758.959
Other Current Assets 8.40528.92627.8735.6718.616149.809205.236110.25826.74633.459-9.3640.395-7.531-6.996-7.908-3.916-7.447-32.144
Total Current Assets 3,803.0472,750.7381,936.2271,914.9811,994.2282,395.6922,785.0973,040.8972,540.9352,599.7982,578.7332,241.2182,098.852,118.4782,285.486360.445209.319189.026
Non-Current Assets:
Property, Plant & Equipment, Net 364.612250.543388.641376.709388.433408.508423.308432.686431.2381.669355.629357.23331.184487.71186.84814.98712.6425.002
Goodwill 1,447.7391,460.1991,529.4721,537.2391,570.2672,038.9612,062.6152,069.2151,497.6781,463.898345.251252.765252.76533.4710000
Intangible Assets 250.164365.331430.829411.132423.398473.854404.022339.873266.026197.16190.88660.86260.48419.5020000
Goodwill and Intangible Assets 1,697.9041,825.5311,960.3011,948.3721,993.6652,512.8142,466.6372,409.0891,763.7041,661.059436.137313.627313.24952.9730000
Long Term Investments 533.718167.438131.546173.37225.263899.094835.8131,120.2461,138.394858.079765.587577.299504.08200000
Tax Assets 26.83450.94143.61828.35529.52842.75236.72826.14931.48128.89518.18421.89221.2847.5725.7683.3554.0481.907
Other Non-Current Assets 376.658772.614787.737748.385651.519376.12377.0432.0430.8667.4745.695.695.6976.2230.9361.3361.6430
Total Non-Current Assets 2,999.7253,067.0673,311.8433,275.193,288.4084,239.2884,139.5283,990.2113,365.6442,937.1751,581.2281,275.7361,175.488624.47993.55219.67818.3336.91
Total Assets 6,802.7725,817.8055,248.075,190.1715,282.6356,634.986,924.6257,031.1095,906.5795,536.9734,159.9613,516.9543,274.3382,742.9572,379.038380.123227.652195.935
Liabilities & Equity:
Current Liabilities:
Account Payables 385.527397.385311.158386.279294.019273.605215.121173.22206.58691.37577.70764.048106.82543.9836.34883.87820.26728.624
Short Term Debt 58.1455.09140.991305.996769.366704.152302.606417.007109.91466.072155.04811.326000101616
Tax Payables 18.68498.46880.8967.9252.02191.14129.764207.50387.03878.2463.297-24.99722.2125.3533.5949.986.22112.807
Deferred Revenue 171.581155.895415.392514.098244.16391.14329.265485.428435.181341.87239.606127.19100024.49911.38920.103
Other Current Liabilities 363.757325.75812.3752.295174.229244.065616.716593.289126.73170.11259.02980.858273.707126.87171.59916.93125.14937.616
Total Current Liabilities 979.005934.129879.9171,208.6681,481.7771,312.9611,463.7091,668.945878.412569.429531.39283.424380.532170.851107.947135.30872.805102.342
Non-Current Liabilities:
Long Term Debt 8.8973.4013.484032.55862.5298.202297.3750000000000
Deferred Revenue Non-Current 7.48111.01510.480.9741.2781.6122.0069.03122.9417.05100000000
Deferred Tax Liabilities Non-Current 2.1280.5122.1322.0070.5171.1771.5882.4652.3172.9770.640.640.6400000
Other Non-Current Liabilities 11.01919.00918.62222.49619.94626.56219.14718.67318.04415.74719.99119.92139.88118.3299.76611.12520.57316.545
Total Non-Current Liabilities 29.52533.93734.71825.47754.391.85320.943327.54443.335.77520.63120.56140.52218.3299.76611.12520.57316.545
Total Liabilities 1,008.529968.066914.6351,234.1461,536.0771,404.8121,784.6511,996.489921.712605.204552.021303.985421.054189.181117.713146.43493.378118.887
Equity:
Preferred Stock 0000000006.8051.3850000000
Common Stock 1,961.0921,961.0921,961.0921,961.0921,961.0921,961.0921,961.0921,961.0921,994.481,327.482614.841383.384379.2316126.443.18443.18421.592
Retained Earnings 2,952.7252,136.8661,653.6681,272.7851,063.912,597.3642,530.8442,468.5472,084.0451,905.521,469.3341,144.27854.343626.333355.353163.60268.95338.021
Accumulated Other Comprehensive Income/Loss 347.977383.38258.821241.308252.777246.111258.487238.618395.446-6.805-1.3850000000
Other Total Stockholders Equity 502.644353.695452.846451.269445.296434.666395.776365.092472.0391,610.5161,501.2711,664.721,601.0271,608.4431,778.3426.90422.13715.554
Total Shareholders Equity 5,764.4374,835.0334,326.4273,926.4543,723.0755,239.2345,146.1995,033.3494,946.014,843.5183,585.4463,192.3742,834.5692,550.7762,260.093233.689134.27475.167
Total Equity 5,786.7624,849.7394,333.4353,956.0253,746.5585,230.1685,139.9745,034.624,984.8674,931.7693,607.943,212.9692,853.2852,553.7762,261.325233.689134.27477.048
Total Liabilities & Shareholders Equity 6,802.7725,817.8055,248.075,190.1715,282.6356,634.986,924.6257,031.1095,906.5795,536.9734,159.9613,516.9543,274.3382,742.9572,379.038380.123227.652195.935