
Qingdao TGOOD Electric Co., Ltd.
SZSE:300001.SZ
17.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 2,742.215 | 2,837.65 | 3,025.308 | 3,102.994 | 2,263.211 | 1,768.271 | 1,369.423 | 1,627.845 | 1,800.354 | 935.958 | 342.506 | 302.761 | 307.786 | 366.737 | 616.631 | 784.312 | 20.091 | 15.942 | 1.856 |
Short Term Investments
| 1,765.671 | 19.689 | 50 | -53.211 | 22 | -50.559 | 5.738 | -50.48 | -44.877 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,742.215 | 2,857.34 | 3,075.308 | 3,102.994 | 2,285.211 | 1,768.271 | 1,375.161 | 1,627.845 | 1,800.354 | 935.958 | 342.506 | 302.761 | 307.786 | 366.737 | 616.631 | 784.312 | 20.091 | 15.942 | 1.856 |
Net Receivables
| 11,680.699 | 9,699.278 | 8,441.666 | 6,931.312 | 5,839.738 | 4,907.747 | 5,034.912 | 4,807.185 | 4,232.888 | 2,534.064 | 1,412.711 | 983.756 | 583.871 | 503.445 | 378.947 | 227.122 | 117.37 | 0 | 0 |
Inventory
| 1,205.617 | 1,609.017 | 1,403.749 | 1,257.539 | 1,290.622 | 1,141.914 | 1,055.377 | 1,234.895 | 794.185 | 733.456 | 353.363 | 343.608 | 152.388 | 115.686 | 39.417 | 13.109 | 8.428 | 14.167 | 10.74 |
Other Current Assets
| 612.064 | 1,151.267 | 1,274.008 | 1,638.051 | 1,610.476 | 1,521.586 | 1,062.65 | 1,036.858 | 1,020.059 | 247.068 | 62.688 | 118.695 | 57.528 | 24.34 | 405.309 | -4.643 | 12.11 | 60.17 | 33.216 |
Total Current Assets
| 16,240.594 | 15,316.902 | 14,194.731 | 12,929.896 | 11,039.73 | 9,269.435 | 8,265.522 | 8,763.783 | 8,020.031 | 4,578.547 | 2,161.555 | 1,727.119 | 1,085.553 | 1,010.209 | 1,061.357 | 1,019.901 | 157.999 | 90.279 | 45.811 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 4,746.454 | 5,090.815 | 4,501.724 | 4,127.227 | 3,038.579 | 2,839.304 | 2,630.64 | 2,303.578 | 2,581.457 | 1,013.546 | 512.992 | 383.88 | 305.861 | 279.706 | 119.111 | 8.739 | 4.879 | 3.528 | 2.263 |
Goodwill
| 189.286 | 189.286 | 189.286 | 189.286 | 177.369 | 177.249 | 186.732 | 186.732 | 186.732 | 195.745 | 24.199 | 31.128 | 15.943 | 15.943 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 718.568 | 778.906 | 862.758 | 880.665 | 796.935 | 842.011 | 790.375 | 320.49 | 280.992 | 251.538 | 161.081 | 76.87 | 54.956 | 55.885 | 50.348 | 50.448 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 907.853 | 968.192 | 1,052.043 | 1,069.95 | 974.304 | 1,019.26 | 977.107 | 507.222 | 467.724 | 447.283 | 185.28 | 107.998 | 70.899 | 71.828 | 50.348 | 50.448 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,620.743 | 1,533.505 | 1,499.836 | 1,291.33 | 1,291.714 | 1,110.303 | 516.447 | 397.393 | 254.614 | 147.953 | 86.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 815.279 | 711.873 | 574.951 | 539.052 | 472.445 | 397.795 | 344.898 | 305.543 | 254.463 | 97.112 | 21.911 | 16.062 | 10.186 | 8.145 | 5.307 | 3.36 | 1.482 | 0.834 | 0.183 |
Other Non-Current Assets
| 2,303.217 | 168.357 | 146.255 | 34.487 | 117.443 | 15.089 | 83.607 | 39.609 | 14.428 | 11.121 | 0.475 | 0.947 | 0.867 | 0.482 | 0 | 0.112 | 0.376 | 0.35 | 0.372 |
Total Non-Current Assets
| 8,772.804 | 8,559.979 | 7,808.478 | 7,270.553 | 5,894.1 | 5,563.161 | 5,146.555 | 3,672.399 | 3,715.465 | 1,823.675 | 868.61 | 595.008 | 387.812 | 360.162 | 174.767 | 62.659 | 6.737 | 4.713 | 2.819 |
Total Assets
| 25,013.398 | 23,876.881 | 22,003.209 | 20,200.448 | 16,933.83 | 14,832.596 | 13,412.078 | 12,436.182 | 11,735.496 | 6,402.222 | 3,030.165 | 2,322.127 | 1,473.365 | 1,370.37 | 1,236.124 | 1,082.56 | 164.736 | 94.992 | 48.63 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 8,078.91 | 7,734.682 | 6,607.917 | 5,686.285 | 4,730.736 | 4,314.35 | 3,815.454 | 3,808.516 | 4,832.269 | 2,140.301 | 867.142 | 514.153 | 231.903 | 208.653 | 128.806 | 72.076 | 36.328 | 22.761 | 8.798 |
Short Term Debt
| 2,333.632 | 2,632.487 | 2,706.291 | 3,463.658 | 3,493.506 | 4,352.74 | 2,895.433 | 2,451.566 | 1,393.745 | 967.974 | 432 | 202.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 338.602 | 282.113 | 253.398 | 115.349 | 136.497 | 83.279 | 159.458 | 122.853 | 140.877 | 83.724 | 42.962 | 30.182 | 18.248 | 10.838 | 16.134 | 9.049 | 8.22 | 2.673 | 0.957 |
Deferred Revenue
| 0 | 700.624 | 722.644 | 1,262.768 | 1,373.677 | 984.211 | 170.482 | 738.257 | 739.942 | 181.103 | 93.399 | 62.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,276.52 | 1,895.55 | 1,703.524 | 1,506.283 | 741.935 | 1,530.12 | 1,992.289 | 532.484 | 1,233.027 | 193.846 | 119.941 | 153.86 | 33.233 | 6.033 | 11.507 | 5.709 | 15.852 | 24.255 | 10.319 |
Total Current Liabilities
| 14,027.663 | 13,043.703 | 11,993.774 | 10,747.843 | 10,476.351 | 10,163.963 | 8,862.635 | 7,653.675 | 7,599.919 | 3,566.948 | 1,462.045 | 897.61 | 283.384 | 225.523 | 156.447 | 86.834 | 60.4 | 49.69 | 20.074 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,965.501 | 2,495.89 | 2,215.72 | 1,929.199 | 835.872 | 525.058 | 517.403 | 991.832 | 777 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 426.84 | 6.344 | 419.148 | 374.261 | 322.379 | 290.878 | 354.47 | 270.23 | 312.671 | 45.915 | 0.9 | 0 | 0 | 0 | 0 | 2.28 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 93.816 | 0 | 69.646 | 51.576 | 49.435 | 31.42 | 76.976 | 109.041 | 118.925 | 48.963 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 37.53 | 635.34 | 479.186 | 130.592 | 27.406 | 338.935 | 212.881 | 229.49 | 0 | 0 | 0 | 2.077 | 5.206 | 0.368 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,523.688 | 3,137.573 | 2,768.936 | 2,485.629 | 1,235.091 | 1,186.291 | 1,161.731 | 1,600.593 | 1,208.595 | 159.878 | 1.469 | 2.942 | 5.206 | 0.368 | 0 | 2.28 | 0 | 0 | 0 |
Total Liabilities
| 16,551.351 | 16,181.276 | 14,762.71 | 13,233.471 | 11,711.442 | 11,350.253 | 10,024.366 | 9,254.268 | 8,808.514 | 3,726.826 | 1,463.514 | 900.552 | 288.59 | 225.891 | 156.447 | 89.114 | 60.4 | 49.69 | 20.074 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,055.692 | 1,055.898 | 1,040.711 | 1,040.711 | 997.57 | 997.57 | 997.57 | 997.57 | 997.57 | 1,001.965 | 400.8 | 200.4 | 200.4 | 200.4 | 133.6 | 133.6 | 23.89 | 23.89 | 8.272 |
Retained Earnings
| 2,996.617 | 2,206.448 | 1,770.56 | 1,527.436 | 1,395.205 | 1,195.614 | 976.004 | 882.278 | 728.884 | 522.452 | 438.081 | 323.893 | 236.431 | 204.164 | 149.93 | 74.994 | 64.82 | 14.955 | 15.606 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 388.912 | 352.551 | 320.899 | 211.764 | 163.552 | 127.297 | 106.188 | 89.002 | 1.606 | 1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,422.229 | 3,427.06 | 3,484.398 | 3,448.037 | 1,682.653 | 1,188.501 | 1,161.604 | 978.214 | 958.345 | 847.877 | 574.858 | 709.719 | 747.944 | 709.719 | 796.147 | 784.852 | 15.627 | 6.457 | 4.678 |
Total Shareholders Equity
| 7,474.538 | 6,689.405 | 6,295.668 | 6,016.184 | 4,396.327 | 3,164.758 | 2,980.488 | 2,858.062 | 2,684.799 | 2,461.296 | 1,413.74 | 1,284.324 | 1,184.775 | 1,144.48 | 1,079.677 | 993.446 | 104.336 | 45.302 | 28.556 |
Total Equity
| 8,462.047 | 7,695.604 | 7,240.499 | 6,966.977 | 5,222.388 | 3,482.343 | 3,387.712 | 3,181.914 | 2,926.982 | 2,675.396 | 1,566.651 | 1,421.575 | 1,184.775 | 1,144.48 | 1,079.677 | 993.446 | 104.336 | 45.302 | 28.556 |
Total Liabilities & Shareholders Equity
| 25,013.398 | 23,876.881 | 22,003.209 | 20,200.448 | 16,933.83 | 14,832.596 | 13,412.078 | 12,436.182 | 11,735.496 | 6,402.222 | 3,030.165 | 2,322.127 | 1,473.365 | 1,370.37 | 1,236.124 | 1,082.56 | 164.736 | 94.992 | 48.63 |