2G Energy AG
FSX:2GB.DE
21.9 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 131.168 | 229.521 | 135.544 | 198.636 | 113.991 | 159.427 | 106.921 | 161.154 | 85.575 | 140.586 | 95.81 | 125.676 | 84.639 | 119.467 | 73.335 | 112.283 | 64.274 | 95.112 | 59.529 | 134.464 | 52.217 | 84.299 | 41.939 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 113.104 | 186.918 | 116.418 | 159.979 | 99.638 | 126.862 | 95.124 | 133.636 | 74.083 | 115.633 | 84.086 | 83.156 | 54.748 | 81.781 | 47.349 | 79.498 | 42.07 | 59.016 | 41.533 | 99.911 | 31.186 | 59.028 | 26.639 | 0 | 0 | 0 | 0 |
Gross Profit
| 18.064 | 42.603 | 19.126 | 38.657 | 14.352 | 32.565 | 11.797 | 27.518 | 11.492 | 24.952 | 11.724 | 42.52 | 29.891 | 37.686 | 25.986 | 32.785 | 22.203 | 36.096 | 17.997 | 34.552 | 21.031 | 25.271 | 15.3 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.138 | 0.186 | 0.141 | 0.195 | 0.126 | 0.204 | 0.11 | 0.171 | 0.134 | 0.177 | 0.122 | 0.338 | 0.353 | 0.315 | 0.354 | 0.292 | 0.345 | 0.38 | 0.302 | 0.257 | 0.403 | 0.3 | 0.365 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.73 | 14.626 | 14.198 | 16.078 | 11.447 | 12.294 | 9.869 | 10.112 | 8.475 | 9.522 | 8.554 | 18.207 | 17.103 | 16.503 | 16.167 | 15.051 | 14.9 | 15.062 | 14.253 | 13.035 | 12.424 | 11.146 | 10.325 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.039 | -0.271 | 0.206 | 1.931 | -0.022 | -0.01 | -0.114 | 0.3 | -0.09 | -0.098 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.691 | 14.897 | 13.992 | 14.147 | 11.469 | 12.304 | 9.983 | 9.812 | 8.565 | 9.62 | 8.629 | 32.181 | 28.768 | 29.828 | 26.499 | 26.548 | 24.57 | 27.39 | 21.93 | 22.746 | 21.55 | 20.021 | 17.433 | 0 | 0 | 0 | 0 |
Operating Income
| 10.373 | 27.706 | 5.134 | 24.511 | 2.883 | 20.262 | 1.814 | 17.706 | 2.927 | 15.333 | 3.095 | 10.202 | 0.851 | 7.834 | -0.412 | 5.142 | -1.935 | 8.417 | -5.659 | 9.993 | -1.219 | 4.087 | -2.144 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.079 | 0.121 | 0.038 | 0.123 | 0.025 | 0.127 | 0.017 | 0.11 | 0.034 | 0.109 | 0.032 | 0.081 | 0.01 | 0.066 | -0.006 | 0.046 | -0.03 | 0.089 | -0.095 | 0.074 | -0.023 | 0.048 | -0.051 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -6.463 | -4.541 | -1.152 | -3.41 | -0.439 | -4.708 | 0.352 | -3.748 | -0.637 | -2.847 | -0.464 | -0.072 | 0.078 | -0.174 | -0.285 | 0.881 | -0.605 | 0.063 | 1.667 | 1.635 | 0.535 | 1.001 | -0.139 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3.91 | 23.166 | 3.982 | 21.101 | 2.444 | 15.554 | 2.166 | 13.958 | 2.29 | 12.486 | 2.631 | 10.13 | 0.928 | 7.66 | -0.696 | 6.023 | -2.54 | 8.48 | -3.992 | 11.628 | -0.684 | 5.088 | -2.284 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.03 | 0.101 | 0.029 | 0.106 | 0.021 | 0.098 | 0.02 | 0.087 | 0.027 | 0.089 | 0.027 | 0.081 | 0.011 | 0.064 | -0.009 | 0.054 | -0.04 | 0.089 | -0.067 | 0.086 | -0.013 | 0.06 | -0.054 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.187 | 7.812 | 1.274 | 6.412 | 0.672 | 4.378 | 0.702 | 3.602 | 0.703 | 3.646 | 1.156 | 3.152 | 0.298 | 1.953 | 0.087 | 1.438 | 0.261 | 1.571 | 0.314 | 3.345 | 0.716 | 2.463 | 0.688 | 0 | 0 | 0 | 0 |
Net Income
| 2.696 | 15.326 | 2.624 | 14.639 | 1.747 | 11.208 | 1.398 | 10.506 | 1.465 | 8.77 | 1.54 | 6.908 | 0.61 | 5.785 | -0.779 | 4.56 | -2.763 | 7.012 | -4.236 | 8.286 | -1.792 | 2.472 | -1.578 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.021 | 0.067 | 0.019 | 0.074 | 0.015 | 0.07 | 0.013 | 0.065 | 0.017 | 0.062 | 0.016 | 0.055 | 0.007 | 0.048 | -0.011 | 0.041 | -0.043 | 0.074 | -0.071 | 0.062 | -0.034 | 0.029 | -0.038 | 0 | 0 | 0 | 0 |
EPS
| 0.15 | 0.85 | 0.15 | 0.82 | 0.097 | 0.62 | 0.078 | 0.59 | 0.083 | 0.49 | 0.087 | 0.4 | 0.034 | 0.33 | -0.044 | 0.26 | -0.16 | 0.4 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.15 | 0.85 | 0.15 | 0.82 | 0.097 | 0.62 | 0.078 | 0.59 | 0.083 | 0.49 | 0.087 | 0.39 | 0.034 | 0.33 | -0.044 | 0.26 | -0.16 | 0.4 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 13.656 | 31.924 | 7.574 | 26.888 | 5.177 | 22.214 | 3.803 | 19.558 | 4.739 | 17.225 | 4.917 | 12.323 | 2.647 | 9.712 | 1.494 | 6.98 | -0.185 | 10.084 | -4.027 | 11.432 | 0.086 | 5.307 | -0.957 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.104 | 0.139 | 0.056 | 0.135 | 0.045 | 0.139 | 0.036 | 0.121 | 0.055 | 0.123 | 0.051 | 0.098 | 0.031 | 0.081 | 0.02 | 0.062 | -0.003 | 0.106 | -0.068 | 0.085 | 0.002 | 0.063 | -0.023 | 0 | 0 | 0 | 0 |