Hyosung TNC Corporation

KRX:298020.KS

266000 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 101,731.195137,874.578100,628.603108,683.211114,078.802144,550.588103,107.215183,920.932175,854.852294,558.898143,763.042185,463.759178,890.456166,759.17122,242.067121,030.978158,618.37160,159.84889,365.306112,070.65888,294.637129,418.00484,734.538128,797.24383,800.582
Short Term Investments 48,416.60137,815.65214,344.68743,741.96145,451.63641,797.90532,927.72161,687.05456,923.45854,456.28936,86841,811.3928,477.21419,69113,728.63726,662.28119,005.89512,358.86210,144.29223,933.89923,183.62628,279.33721,276.4722,629.10812,719.826
Cash and Short Term Investments 101,731.195137,874.578114,973.289108,683.211159,530.439186,348.494136,034.936245,607.986232,778.31349,015.187180,631.042227,275.149207,367.67186,450.17135,970.704147,693.259177,624.265172,518.7199,509.598136,004.557111,478.263157,697.341106,011.008151,426.35196,520.408
Net Receivables 1,060,451.0541,007,808.095959,638.6631,090,583.5611,037,624.0491,219,390.0521,121,658.8551,553,953.2431,725,594.3361,593,556.9861,415,665.0871,401,318.5621,150,570.79954,358.898780,182.248747,703.514682,303.682790,920.276823,516.566887,849.281855,163.7280804,733.652962,016.9770
Inventory 785,223.734778,534.262733,895.519754,685.937796,690.406831,281.629885,374.5441,028,201.5841,198,683.281,065,604.5541,009,135.033720,660.013633,252.38494,018.729354,691.455375,720.689472,391.843566,857.912524,231.839538,604.043524,737.835536,367.512517,313.519492,049.595454,704.966
Other Current Assets 98,460.08974,786.17747,559.23899,134.250-00.00100-0.001-0.001-0-0-0-000-022,844.6710.001-0827,906.3320.0010.001931,385.053
Total Current Assets 2,045,866.0721,999,003.1121,856,066.7092,053,086.9591,993,844.8932,237,020.1742,143,068.3362,827,762.8133,157,055.9253,008,176.7262,605,431.1622,349,253.7251,991,190.8411,634,827.7971,270,844.4061,271,117.4621,332,319.791,530,296.8981,470,102.6741,562,457.8811,491,379.8261,521,971.1851,428,058.1791,605,492.9241,482,610.427
Non-Current Assets:
Property, Plant & Equipment, Net 1,902,534.8891,889,466.0511,876,428.7291,974,517.9141,941,743.3911,964,180.0731,857,690.7781,962,664.5021,795,045.8041,712,225.9091,649,960.851,501,046.4341,384,073.5151,338,531.1631,323,298.2321,424,621.1041,409,363.0751,470,465.0311,470,072.5891,537,417.4071,515,610.4151,477,372.1371,439,546.9361,405,423.2581,390,585.062
Goodwill 006,6540007,2360006,6540006,6540006,6540006,65400
Intangible Assets 86,670.72121,863.284023,280.65323,533.01823,897.39916,674.60526,647.55426,570.47826,458.34419,916.4426,965.53827,297.89427,662.87323,967.31131,928.29691,630.31194,001.4885,295.58777,491.35776,883.977,184.32569,260.86576,155.77874,771.534
Goodwill and Intangible Assets 86,670.72121,863.2846,65423,280.65323,533.01823,897.39923,910.60526,647.55426,570.47826,458.34426,570.4426,965.53827,297.89427,662.87330,621.31131,928.29691,630.31194,001.4891,949.58777,491.35776,883.977,184.32575,914.86576,155.77874,771.534
Long Term Investments 132,962.199181,871.653182,105.483134,240.90412,063.76519,118.99735,833.15114,264.3321,147.20219,651.56835,538.6695,135.78416,449.54619,820.44324,773.3354,411.82412,060.90618,344.17522,028.70812,076.65114,066.08310,495.76617,270.31124,641.44335,199.154
Tax Assets 114,838.149109,828.835101,939.78690,445.27582,707.17374,482.46773,000.24161,345.02630,135.87621,236.34320,392.88416,850.34416,343.11916,810.88318,991.04520,599.9522,280.30820,604.95619,735.13322,879.60321,517.08520,284.31419,328.57718,236.16815,568.69
Other Non-Current Assets 76,600.69236,458.92247,276.71265,963.815185,143.795187,490.014186,376.202226,038.86225,680.718224,472.034188,575.185256,060.464194,521.044152,028.155155,599.349165,728.004159,097.678151,743.462150,417.881166,230.454165,711.746170,147.153158,725.39170,540.972170,191.04
Total Non-Current Assets 2,313,606.652,239,488.7432,214,404.712,288,448.562,245,191.1422,269,168.952,176,810.9762,290,960.2722,098,580.0772,004,044.1971,921,038.0271,806,058.5631,638,685.1171,554,853.5181,553,283.2721,647,289.1781,694,432.2781,755,159.1041,754,203.8981,816,095.4721,793,789.2291,755,483.6951,710,786.081,694,997.6191,686,315.48
Total Assets 4,359,472.7234,238,491.8554,070,471.4194,341,535.5194,239,036.0354,506,189.1244,319,879.3125,118,723.0855,255,636.0035,012,220.9234,526,469.1894,155,312.2883,629,875.9583,189,681.3152,824,127.6782,918,406.643,026,752.0683,285,456.0023,224,306.5723,378,553.3523,285,169.0563,277,454.8793,138,844.2593,300,490.5433,168,925.907
Liabilities & Equity:
Current Liabilities:
Account Payables 816,231732,408604,289744,541619,128688,219643,242.447824,664935,147885,243851,071.174697,073667,604.333547,528.698408,502.501393,413.177320,0810476,974.289579,931.09584,802.231535,573487,420.89585,285540,047
Short Term Debt 884,564.13856,188.003886,447.5071,023,918.6231,123,893.6581,282,669.2281,199,340.0771,484,799.8621,531,480.9191,260,003.679909,016.5611,031,704.7411,045,759.8821,073,252.521,062,190.7361,217,453.7361,463,759.8031,444,373.1111,390,321.3511,339,652.3841,273,923.2081,311,822.3541,324,975.1271,201,424.6181,211,160.474
Tax Payables 17,040.04226,066.53619,934.7846,908.4754,150.96121,446.51316,181.33852,225.89151,868.20295,504.457179,968.667142,011.34107,231.45455,284.73627,289.08613,088.03410,036.71119,529.36216,004.47658,548.4710,982.4627,040.6852,879.2474,671.93811,266.876
Deferred Revenue 17,040.04226,066.53631,903.2116,908.475303,876.574040,075.25000489,424.858-697,073296,790.816222,652.507211,209.728143,416.622125,864.5920207,126.157217,981.449171,156.462168,784.853182,233.69163,831.138156,956.539
Other Current Liabilities 372,902.154403,822.093359,109.482330,388.37527,550.518331,143.164302,306.505419,414.549458,568.65690,350.3040.0011,103,225.7136,822.92343,312.588-024,304.87621,605.578671,491.063012,891.80417,100.98617,472.467030,817.80624,869.816
Total Current Liabilities 2,090,737.3262,018,484.6311,881,749.2012,105,756.4732,074,448.752,302,031.3922,184,964.2792,728,878.4112,925,196.5692,835,596.9832,249,512.5942,134,930.4512,046,977.9541,886,746.3131,681,902.9641,778,588.4111,931,310.9732,115,864.1742,074,421.7982,150,456.7272,046,982.8872,033,652.6741,994,629.7071,981,358.5621,933,033.829
Non-Current Liabilities:
Long Term Debt 376,275.927411,669.84405,063.967426,844.292415,084.974446,723.831424,770.119522,200.604431,608.368365,975.788339,395.954285,100.379239,852.613289,951.65307,755.303398,297.038406,796.345450,314.743454,901.78550,366.249578,783.592632,993.366573,686.603743,093.178661,294.305
Deferred Revenue Non-Current 13,183.57314,496.23743.77816,915.99554,750.598022,326.80885.0510997.2431,103.57541,410.44941,545.59117,905.07541,632.4538,166.51436,555.72819,694.40743,822.16636,553.26838,742.38814,650.7241,435.58242,091.446
Deferred Tax Liabilities Non-Current 160,771.244151,014.2151,852.56163,595.003146,786.629144,980.899135,441.683165,990.003166,476.789155,189.503138,472.156126,339.83997,605.07783,230.53176,394.14375,045.80975,066.83379,070.30975,033.72374,330.08654,288.54253,346.23151,502.98150,197.22946,905.184
Other Non-Current Liabilities 46,056.82445,257.00262,319.24855,835.237883.19658,342.43736,852.77347,505.80740,667.15338,531.52334,494.59545,161.3551,159.3641,233.88824,814.3921,421.3191,507.1231,576.59917,301.1211,665.89665.4371,514.24817,472.9031,574.6071,740.142
Total Non-Current Liabilities 596,287.569622,437.272619,979.552663,190.528617,505.397650,047.167619,391.375735,696.415639,637.36559,696.814513,359.949457,705.148380,027.503415,961.659426,868.913516,396.616521,536.816567,517.379566,931.031670,184.396669,690.839726,596.233657,313.206836,300.596752,031.077
Total Liabilities 2,687,024.8952,640,921.9042,501,728.7532,768,947.0012,691,954.1472,952,078.5592,804,355.6543,464,574.8263,564,833.9293,395,293.7972,762,872.5432,592,635.5992,427,005.4562,302,707.9732,108,771.8772,294,985.0272,452,847.7892,683,381.5532,641,352.8292,820,641.1232,716,673.7262,760,248.9072,651,942.9142,817,659.1582,685,064.906
Equity:
Preferred Stock 00000000000022,534.577000000000000
Common Stock 21,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.4121,638.41
Retained Earnings 872,757.022830,096.295457,472798,462.438787,551.628768,778.306779,977.483754,583.27849,612.725824,008.306971,280.377819,239.585577,393.721346,785.57228,149.089142,059.937100,646.934114,718.551102,303.14570,426.47677,797.30339,229.18618,973.32314,858.582-647.869
Accumulated Other Comprehensive Income/Loss 69,012.76952,240.675394,742.63448,003.94533,153.4852,503.482131,933.253122,676.90469,082.45655,166.86878,307.86513,619.755-22,534.577000000000000
Other Total Stockholders Equity 402,774.06402,774.06400,782.06402,774.06402,774.06402,774.06289,143.578402,774.06402,774.06402,774.06349,290.683402,774.06380,239.484363,133.602351,186.792362,768.921362,507.258369,215.355365,016.11374,071.867375,986.37374,793.283363,055.702365,936.695385,538.27
Total Shareholders Equity 1,366,182.2621,306,749.4411,274,635.1051,270,878.8531,245,117.5791,245,694.2581,222,692.7241,301,672.6451,343,107.6521,303,587.6441,420,517.3361,257,271.811979,271.615731,557.581600,974.291526,467.268484,792.602505,572.316488,957.665466,136.753475,422.083435,660.879403,667.435402,433.687406,528.811
Total Equity 1,672,447.8281,597,569.9521,568,742.6661,572,588.5181,547,081.8881,554,110.5651,515,523.6581,654,148.261,690,802.0741,616,927.1271,763,596.6461,562,676.6881,202,870.501886,973.342715,355.8623,421.613573,904.279602,074.449582,953.743557,912.229568,495.33517,205.972486,901.345482,831.385483,861.001
Total Liabilities & Shareholders Equity 4,359,472.7234,238,491.8554,070,471.4194,341,535.5194,239,036.0354,506,189.1244,319,879.3125,118,723.0855,255,636.0035,012,220.9234,526,469.1894,155,312.2883,629,875.9583,189,681.3152,824,127.6782,918,406.643,026,752.0683,285,456.0023,224,306.5723,378,553.3523,285,169.0563,277,454.8793,138,844.2593,300,490.5433,168,925.907