Hyosung TNC Corporation
KRX:298020.KS
311000 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 101,731.195 | 137,874.578 | 100,628.603 | 108,683.211 | 114,078.802 | 144,550.588 | 103,107.215 | 183,920.932 | 175,854.852 | 294,558.898 | 143,763.042 | 185,463.759 | 178,890.456 | 166,759.17 | 122,242.067 | 121,030.978 | 158,618.37 | 160,159.848 | 89,365.306 | 112,070.658 | 88,294.637 | 129,418.004 | 84,734.538 | 128,797.243 | 83,800.582 |
Short Term Investments
| 48,416.601 | 37,815.652 | 14,344.687 | 43,741.961 | 45,451.636 | 41,797.905 | 32,927.721 | 61,687.054 | 56,923.458 | 54,456.289 | 36,868 | 41,811.39 | 28,477.214 | 19,691 | 13,728.637 | 26,662.281 | 19,005.895 | 12,358.862 | 10,144.292 | 23,933.899 | 23,183.626 | 28,279.337 | 21,276.47 | 22,629.108 | 12,719.826 |
Cash and Short Term Investments
| 101,731.195 | 137,874.578 | 114,973.289 | 108,683.211 | 159,530.439 | 186,348.494 | 136,034.936 | 245,607.986 | 232,778.31 | 349,015.187 | 180,631.042 | 227,275.149 | 207,367.67 | 186,450.17 | 135,970.704 | 147,693.259 | 177,624.265 | 172,518.71 | 99,509.598 | 136,004.557 | 111,478.263 | 157,697.341 | 106,011.008 | 151,426.351 | 96,520.408 |
Net Receivables
| 1,060,451.054 | 1,007,808.095 | 959,638.663 | 1,090,583.561 | 1,037,624.049 | 1,219,390.052 | 1,121,658.855 | 1,553,953.243 | 1,725,594.336 | 1,593,556.986 | 1,415,665.087 | 1,401,318.562 | 1,150,570.79 | 954,358.898 | 780,182.248 | 747,703.514 | 682,303.682 | 790,920.276 | 823,516.566 | 887,849.281 | 855,163.728 | 0 | 804,733.652 | 962,016.977 | 0 |
Inventory
| 785,223.734 | 778,534.262 | 733,895.519 | 754,685.937 | 796,690.406 | 831,281.629 | 885,374.544 | 1,028,201.584 | 1,198,683.28 | 1,065,604.554 | 1,009,135.033 | 720,660.013 | 633,252.38 | 494,018.729 | 354,691.455 | 375,720.689 | 472,391.843 | 566,857.912 | 524,231.839 | 538,604.043 | 524,737.835 | 536,367.512 | 517,313.519 | 492,049.595 | 454,704.966 |
Other Current Assets
| 98,460.089 | 74,786.177 | 47,559.238 | 99,134.25 | 0 | -0 | 0.001 | 0 | 0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 22,844.671 | 0.001 | -0 | 827,906.332 | 0.001 | 0.001 | 931,385.053 |
Total Current Assets
| 2,045,866.072 | 1,999,003.112 | 1,856,066.709 | 2,053,086.959 | 1,993,844.893 | 2,237,020.174 | 2,143,068.336 | 2,827,762.813 | 3,157,055.925 | 3,008,176.726 | 2,605,431.162 | 2,349,253.725 | 1,991,190.841 | 1,634,827.797 | 1,270,844.406 | 1,271,117.462 | 1,332,319.79 | 1,530,296.898 | 1,470,102.674 | 1,562,457.881 | 1,491,379.826 | 1,521,971.185 | 1,428,058.179 | 1,605,492.924 | 1,482,610.427 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,902,534.889 | 1,889,466.051 | 1,876,428.729 | 1,974,517.914 | 1,941,743.391 | 1,964,180.073 | 1,857,690.778 | 1,962,664.502 | 1,795,045.804 | 1,712,225.909 | 1,649,960.85 | 1,501,046.434 | 1,384,073.515 | 1,338,531.163 | 1,323,298.232 | 1,424,621.104 | 1,409,363.075 | 1,470,465.031 | 1,470,072.589 | 1,537,417.407 | 1,515,610.415 | 1,477,372.137 | 1,439,546.936 | 1,405,423.258 | 1,390,585.062 |
Goodwill
| 0 | 0 | 6,654 | 0 | 0 | 0 | 7,236 | 0 | 0 | 0 | 6,654 | 0 | 0 | 0 | 6,654 | 0 | 0 | 0 | 6,654 | 0 | 0 | 0 | 6,654 | 0 | 0 |
Intangible Assets
| 86,670.721 | 21,863.284 | 0 | 23,280.653 | 23,533.018 | 23,897.399 | 16,674.605 | 26,647.554 | 26,570.478 | 26,458.344 | 19,916.44 | 26,965.538 | 27,297.894 | 27,662.873 | 23,967.311 | 31,928.296 | 91,630.311 | 94,001.48 | 85,295.587 | 77,491.357 | 76,883.9 | 77,184.325 | 69,260.865 | 76,155.778 | 74,771.534 |
Goodwill and Intangible Assets
| 86,670.721 | 21,863.284 | 6,654 | 23,280.653 | 23,533.018 | 23,897.399 | 23,910.605 | 26,647.554 | 26,570.478 | 26,458.344 | 26,570.44 | 26,965.538 | 27,297.894 | 27,662.873 | 30,621.311 | 31,928.296 | 91,630.311 | 94,001.48 | 91,949.587 | 77,491.357 | 76,883.9 | 77,184.325 | 75,914.865 | 76,155.778 | 74,771.534 |
Long Term Investments
| 132,962.199 | 181,871.653 | 182,105.483 | 134,240.904 | 12,063.765 | 19,118.997 | 35,833.151 | 14,264.33 | 21,147.202 | 19,651.568 | 35,538.669 | 5,135.784 | 16,449.546 | 19,820.443 | 24,773.335 | 4,411.824 | 12,060.906 | 18,344.175 | 22,028.708 | 12,076.651 | 14,066.083 | 10,495.766 | 17,270.311 | 24,641.443 | 35,199.154 |
Tax Assets
| 114,838.149 | 109,828.835 | 101,939.786 | 90,445.275 | 82,707.173 | 74,482.467 | 73,000.241 | 61,345.026 | 30,135.876 | 21,236.343 | 20,392.884 | 16,850.344 | 16,343.119 | 16,810.883 | 18,991.045 | 20,599.95 | 22,280.308 | 20,604.956 | 19,735.133 | 22,879.603 | 21,517.085 | 20,284.314 | 19,328.577 | 18,236.168 | 15,568.69 |
Other Non-Current Assets
| 76,600.692 | 36,458.922 | 47,276.712 | 65,963.815 | 185,143.795 | 187,490.014 | 186,376.202 | 226,038.86 | 225,680.718 | 224,472.034 | 188,575.185 | 256,060.464 | 194,521.044 | 152,028.155 | 155,599.349 | 165,728.004 | 159,097.678 | 151,743.462 | 150,417.881 | 166,230.454 | 165,711.746 | 170,147.153 | 158,725.39 | 170,540.972 | 170,191.04 |
Total Non-Current Assets
| 2,313,606.65 | 2,239,488.743 | 2,214,404.71 | 2,288,448.56 | 2,245,191.142 | 2,269,168.95 | 2,176,810.976 | 2,290,960.272 | 2,098,580.077 | 2,004,044.197 | 1,921,038.027 | 1,806,058.563 | 1,638,685.117 | 1,554,853.518 | 1,553,283.272 | 1,647,289.178 | 1,694,432.278 | 1,755,159.104 | 1,754,203.898 | 1,816,095.472 | 1,793,789.229 | 1,755,483.695 | 1,710,786.08 | 1,694,997.619 | 1,686,315.48 |
Total Assets
| 4,359,472.723 | 4,238,491.855 | 4,070,471.419 | 4,341,535.519 | 4,239,036.035 | 4,506,189.124 | 4,319,879.312 | 5,118,723.085 | 5,255,636.003 | 5,012,220.923 | 4,526,469.189 | 4,155,312.288 | 3,629,875.958 | 3,189,681.315 | 2,824,127.678 | 2,918,406.64 | 3,026,752.068 | 3,285,456.002 | 3,224,306.572 | 3,378,553.352 | 3,285,169.056 | 3,277,454.879 | 3,138,844.259 | 3,300,490.543 | 3,168,925.907 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 816,231 | 732,408 | 604,289 | 744,541 | 619,128 | 688,219 | 643,242.447 | 824,664 | 935,147 | 885,243 | 851,071.174 | 697,073 | 667,604.333 | 547,528.698 | 408,502.501 | 393,413.177 | 320,081 | 0 | 476,974.289 | 579,931.09 | 584,802.231 | 535,573 | 487,420.89 | 585,285 | 540,047 |
Short Term Debt
| 884,564.13 | 856,188.003 | 886,447.507 | 1,023,918.623 | 1,123,893.658 | 1,282,669.228 | 1,199,340.077 | 1,484,799.862 | 1,531,480.919 | 1,260,003.679 | 909,016.561 | 1,031,704.741 | 1,045,759.882 | 1,073,252.52 | 1,062,190.736 | 1,217,453.736 | 1,463,759.803 | 1,444,373.111 | 1,390,321.351 | 1,339,652.384 | 1,273,923.208 | 1,311,822.354 | 1,324,975.127 | 1,201,424.618 | 1,211,160.474 |
Tax Payables
| 17,040.042 | 26,066.536 | 19,934.784 | 6,908.475 | 4,150.961 | 21,446.513 | 16,181.338 | 52,225.891 | 51,868.202 | 95,504.457 | 179,968.667 | 142,011.34 | 107,231.454 | 55,284.736 | 27,289.086 | 13,088.034 | 10,036.711 | 19,529.362 | 16,004.476 | 58,548.47 | 10,982.462 | 7,040.685 | 2,879.247 | 4,671.938 | 11,266.876 |
Deferred Revenue
| 17,040.042 | 26,066.536 | 31,903.211 | 6,908.475 | 303,876.574 | 0 | 40,075.25 | 0 | 0 | 0 | 489,424.858 | -697,073 | 296,790.816 | 222,652.507 | 211,209.728 | 143,416.622 | 125,864.592 | 0 | 207,126.157 | 217,981.449 | 171,156.462 | 168,784.853 | 182,233.69 | 163,831.138 | 156,956.539 |
Other Current Liabilities
| 372,902.154 | 403,822.093 | 359,109.482 | 330,388.375 | 27,550.518 | 331,143.164 | 302,306.505 | 419,414.549 | 458,568.65 | 690,350.304 | 0.001 | 1,103,225.71 | 36,822.923 | 43,312.588 | -0 | 24,304.876 | 21,605.578 | 671,491.063 | 0 | 12,891.804 | 17,100.986 | 17,472.467 | 0 | 30,817.806 | 24,869.816 |
Total Current Liabilities
| 2,090,737.326 | 2,018,484.631 | 1,881,749.201 | 2,105,756.473 | 2,074,448.75 | 2,302,031.392 | 2,184,964.279 | 2,728,878.411 | 2,925,196.569 | 2,835,596.983 | 2,249,512.594 | 2,134,930.451 | 2,046,977.954 | 1,886,746.313 | 1,681,902.964 | 1,778,588.411 | 1,931,310.973 | 2,115,864.174 | 2,074,421.798 | 2,150,456.727 | 2,046,982.887 | 2,033,652.674 | 1,994,629.707 | 1,981,358.562 | 1,933,033.829 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 376,275.927 | 411,669.84 | 405,063.967 | 426,844.292 | 415,084.974 | 446,723.831 | 424,770.119 | 522,200.604 | 431,608.368 | 365,975.788 | 339,395.954 | 285,100.379 | 239,852.613 | 289,951.65 | 307,755.303 | 398,297.038 | 406,796.345 | 450,314.743 | 454,901.78 | 550,366.249 | 578,783.592 | 632,993.366 | 573,686.603 | 743,093.178 | 661,294.305 |
Deferred Revenue Non-Current
| 13,183.573 | 14,496.23 | 743.778 | 16,915.995 | 54,750.598 | 0 | 22,326.8 | 0 | 885.051 | 0 | 997.243 | 1,103.575 | 41,410.449 | 41,545.591 | 17,905.075 | 41,632.45 | 38,166.514 | 36,555.728 | 19,694.407 | 43,822.166 | 36,553.268 | 38,742.388 | 14,650.72 | 41,435.582 | 42,091.446 |
Deferred Tax Liabilities Non-Current
| 160,771.244 | 151,014.2 | 151,852.56 | 163,595.003 | 146,786.629 | 144,980.899 | 135,441.683 | 165,990.003 | 166,476.789 | 155,189.503 | 138,472.156 | 126,339.839 | 97,605.077 | 83,230.531 | 76,394.143 | 75,045.809 | 75,066.833 | 79,070.309 | 75,033.723 | 74,330.086 | 54,288.542 | 53,346.231 | 51,502.981 | 50,197.229 | 46,905.184 |
Other Non-Current Liabilities
| 46,056.824 | 45,257.002 | 62,319.248 | 55,835.237 | 883.196 | 58,342.437 | 36,852.773 | 47,505.807 | 40,667.153 | 38,531.523 | 34,494.595 | 45,161.355 | 1,159.364 | 1,233.888 | 24,814.392 | 1,421.319 | 1,507.123 | 1,576.599 | 17,301.121 | 1,665.896 | 65.437 | 1,514.248 | 17,472.903 | 1,574.607 | 1,740.142 |
Total Non-Current Liabilities
| 596,287.569 | 622,437.272 | 619,979.552 | 663,190.528 | 617,505.397 | 650,047.167 | 619,391.375 | 735,696.415 | 639,637.36 | 559,696.814 | 513,359.949 | 457,705.148 | 380,027.503 | 415,961.659 | 426,868.913 | 516,396.616 | 521,536.816 | 567,517.379 | 566,931.031 | 670,184.396 | 669,690.839 | 726,596.233 | 657,313.206 | 836,300.596 | 752,031.077 |
Total Liabilities
| 2,687,024.895 | 2,640,921.904 | 2,501,728.753 | 2,768,947.001 | 2,691,954.147 | 2,952,078.559 | 2,804,355.654 | 3,464,574.826 | 3,564,833.929 | 3,395,293.797 | 2,762,872.543 | 2,592,635.599 | 2,427,005.456 | 2,302,707.973 | 2,108,771.877 | 2,294,985.027 | 2,452,847.789 | 2,683,381.553 | 2,641,352.829 | 2,820,641.123 | 2,716,673.726 | 2,760,248.907 | 2,651,942.914 | 2,817,659.158 | 2,685,064.906 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,534.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 | 21,638.41 |
Retained Earnings
| 872,757.022 | 830,096.295 | 457,472 | 798,462.438 | 787,551.628 | 768,778.306 | 779,977.483 | 754,583.27 | 849,612.725 | 824,008.306 | 971,280.377 | 819,239.585 | 577,393.721 | 346,785.57 | 228,149.089 | 142,059.937 | 100,646.934 | 114,718.551 | 102,303.145 | 70,426.476 | 77,797.303 | 39,229.186 | 18,973.323 | 14,858.582 | -647.869 |
Accumulated Other Comprehensive Income/Loss
| 69,012.769 | 52,240.675 | 394,742.634 | 48,003.945 | 33,153.48 | 52,503.482 | 131,933.253 | 122,676.904 | 69,082.456 | 55,166.868 | 78,307.865 | 13,619.755 | -22,534.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 402,774.06 | 402,774.06 | 400,782.06 | 402,774.06 | 402,774.06 | 402,774.06 | 289,143.578 | 402,774.06 | 402,774.06 | 402,774.06 | 349,290.683 | 402,774.06 | 380,239.484 | 363,133.602 | 351,186.792 | 362,768.921 | 362,507.258 | 369,215.355 | 365,016.11 | 374,071.867 | 375,986.37 | 374,793.283 | 363,055.702 | 365,936.695 | 385,538.27 |
Total Shareholders Equity
| 1,366,182.262 | 1,306,749.441 | 1,274,635.105 | 1,270,878.853 | 1,245,117.579 | 1,245,694.258 | 1,222,692.724 | 1,301,672.645 | 1,343,107.652 | 1,303,587.644 | 1,420,517.336 | 1,257,271.811 | 979,271.615 | 731,557.581 | 600,974.291 | 526,467.268 | 484,792.602 | 505,572.316 | 488,957.665 | 466,136.753 | 475,422.083 | 435,660.879 | 403,667.435 | 402,433.687 | 406,528.811 |
Total Equity
| 1,672,447.828 | 1,597,569.952 | 1,568,742.666 | 1,572,588.518 | 1,547,081.888 | 1,554,110.565 | 1,515,523.658 | 1,654,148.26 | 1,690,802.074 | 1,616,927.127 | 1,763,596.646 | 1,562,676.688 | 1,202,870.501 | 886,973.342 | 715,355.8 | 623,421.613 | 573,904.279 | 602,074.449 | 582,953.743 | 557,912.229 | 568,495.33 | 517,205.972 | 486,901.345 | 482,831.385 | 483,861.001 |
Total Liabilities & Shareholders Equity
| 4,359,472.723 | 4,238,491.855 | 4,070,471.419 | 4,341,535.519 | 4,239,036.035 | 4,506,189.124 | 4,319,879.312 | 5,118,723.085 | 5,255,636.003 | 5,012,220.923 | 4,526,469.189 | 4,155,312.288 | 3,629,875.958 | 3,189,681.315 | 2,824,127.678 | 2,918,406.64 | 3,026,752.068 | 3,285,456.002 | 3,224,306.572 | 3,378,553.352 | 3,285,169.056 | 3,277,454.879 | 3,138,844.259 | 3,300,490.543 | 3,168,925.907 |