SOSiLA Logistics REIT, Inc.
TSE:2979.T
105400 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,126.13 | 2,126.13 | 4,336.736 | 2,168.368 | 4,336.736 | 2,097.073 | 3,823.592 | 1,911.796 | 3,573.689 | 1,786.845 | 3,143.475 | 1,571.738 | 3,061.359 | 2,354.861 | 1,177.431 | 2,244.352 | 1,122 | 0 | 0 |
Cost of Revenue
| 1,060.112 | 1,060.112 | 2,193.336 | 1,096.199 | 2,193.336 | 1,062.15 | 1,935.021 | 967.387 | 1,714.667 | 547.688 | 1,508.43 | 753.746 | 1,391.848 | 1,069.065 | 534.063 | 884.719 | 438 | 0 | 0 |
Gross Profit
| 1,066.019 | 1,066.019 | 2,143.4 | 1,072.169 | 2,143.4 | 1,034.923 | 1,888.571 | 944.41 | 1,859.022 | 1,239.157 | 1,635.045 | 817.992 | 1,669.511 | 1,285.796 | 643.368 | 1,359.633 | 684 | 0 | 0 |
Gross Profit Ratio
| 0.501 | 0.501 | 0.494 | 0.494 | 0.494 | 0.494 | 0.494 | 0.494 | 0.52 | 0.693 | 0.52 | 0.52 | 0.545 | 0.546 | 0.546 | 0.606 | 0.61 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0.024 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 1.5 | 1.5 | 4 | 4 | 2 | 2 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 768.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 1.5 | 1.5 | 4 | 4 | 2 | 2 |
Other Expenses
| 61.928 | 61.928 | 0 | 0 | 0 | 0 | -109.697 | 0 | -83.126 | 0 | 0 | 0 | -85.586 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 63.428 | 63.428 | 68.651 | 68.651 | 115.409 | 115.409 | 109.697 | 67.624 | 392.805 | 392.805 | 56.516 | 56.516 | -85.586 | 43.908 | 43.908 | 70 | 70 | 34 | 34 |
Operating Income
| 1,002.591 | 1,002.591 | 2,041.087 | 1,020.543 | 2,041.087 | 967.066 | 1,778.874 | 892.658 | 1,775.896 | 887.948 | 1,557.018 | 778.509 | 1,583.925 | 1,215.7 | 607.851 | 1,306.612 | 659 | -11.699 | -5.5 |
Operating Income Ratio
| 0.472 | 0.472 | 0.471 | 0.471 | 0.471 | 0.461 | 0.465 | 0.467 | 0.497 | 0.497 | 0.495 | 0.495 | 0.517 | 0.516 | 0.516 | 0.582 | 0.587 | 0 | 0 |
Total Other Income Expenses Net
| -115.888 | -115.888 | -222.905 | -111.453 | -222.905 | -127.755 | -166.905 | -86.674 | -210.057 | -105.029 | -143.511 | -71.756 | -201.173 | -94.075 | -47.039 | -143.546 | -119.5 | -56.289 | -28.5 |
Income Before Tax
| 886.703 | 886.703 | 1,818.182 | 909.09 | 1,818.182 | 839.311 | 1,611.969 | 805.985 | 1,565.839 | 782.919 | 1,413.507 | 706.754 | 1,382.752 | 1,121.625 | 560.812 | 1,012.523 | 539.5 | -67.988 | -34 |
Income Before Tax Ratio
| 0.417 | 0.417 | 0.419 | 0.419 | 0.419 | 0.4 | 0.422 | 0.422 | 0.438 | 0.438 | 0.45 | 0.45 | 0.452 | 0.476 | 0.476 | 0.451 | 0.481 | 0 | 0 |
Income Tax Expense
| 0.606 | 0.606 | 1.107 | 0.553 | 1.107 | 0.572 | 1.127 | 0.564 | 0.923 | 0.461 | 0.986 | 0.493 | 0.932 | 0.874 | 0.437 | 1.684 | 0.5 | 0.55 | -28.5 |
Net Income
| 886.098 | 886.098 | 1,817.075 | 908.538 | 1,817.075 | 838.74 | 1,610.842 | 805.421 | 1,564.916 | 782.458 | 1,412.521 | 706.261 | 1,381.82 | 1,120.751 | 560.376 | 1,010.839 | 539 | -68.538 | -34 |
Net Income Ratio
| 0.417 | 0.417 | 0.419 | 0.419 | 0.419 | 0.4 | 0.421 | 0.421 | 0.438 | 0.438 | 0.449 | 0.449 | 0.451 | 0.476 | 0.476 | 0.45 | 0.48 | 0 | 0 |
EPS
| 1,218 | 1,218 | 2,497.7 | 1,248.85 | 2,498.73 | 1,153.38 | 2,363.27 | 1,181.64 | 2,297.56 | 1,148.78 | 2,309.23 | 1,154.61 | 2,261.67 | 2,178.97 | 1,089.48 | 1,965.27 | 1,029.21 | -139.87 | -11,333.33 |
EPS Diluted
| 1,218 | 1,218 | 2,497.7 | 1,248.85 | 2,498.73 | 1,153.38 | 2,363.27 | 1,181.64 | 2,297.56 | 1,148.78 | 2,309.23 | 1,154.61 | 2,261.67 | 2,178.97 | 1,089.48 | 1,965.27 | 1,029.21 | -139.87 | -11,333.33 |
EBITDA
| 1,388.062 | 1,388.062 | 2,811.207 | 1,405.134 | 2,811.207 | 1,336.894 | 2,442.621 | 1,224.408 | 2,399.864 | 1,199.463 | 2,091.382 | 1,045.222 | 2,103.057 | 1,579.748 | 789.405 | 1,514.195 | 0 | -6.199 | -28.5 |
EBITDA Ratio
| 0.653 | 0.653 | 0.648 | 0.648 | 0.648 | 0.638 | 0.639 | 0.64 | 0.672 | 0.671 | 0.665 | 0.665 | 0.687 | 0.671 | 0.67 | 0.742 | -0.107 | 0 | 0 |