Star Mica Holdings Co., Ltd.
TSE:2975.T
663 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 48,877.556 | 48,211.85 | 36,897.079 | 39,568.009 | 32,164.187 | 30,281.591 | 86.826 | 20,973.884 | 19,333 | 13,901 | 13,543 | 12,857 |
| Cost of Revenue
| 40,455.511 | 38,452.332 | 29,446.324 | 33,596.921 | 25,866.74 | 23,357.551 | 16,915.275 | 15,454.36 | 14,733 | 10,371 | 10,304 | 10,087 |
| Gross Profit
| 8,422.045 | 9,759.518 | 7,450.755 | 5,971.088 | 6,297.447 | 6,924.04 | -16,828.449 | 5,519.524 | 4,600 | 3,530 | 3,239 | 2,770 |
| Gross Profit Ratio
| 0.172 | 0.202 | 0.202 | 0.151 | 0.196 | 0.229 | -193.818 | 0.263 | 0.238 | 0.254 | 0.239 | 0.215 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 124 | 139 | 113 | 171 | 175 | 173 | 19.001 | 271 | 243 | 146 | 159 | 133 |
| Selling & Marketing Expenses
| 2,740 | 2,630 | 2,310 | 2,105 | 2,140 | -173 | 0 | -271 | 1,193 | 997 | 904 | 791 |
| SG&A
| 2,864 | 2,769 | 2,423 | 2,276 | 2,315 | 0 | 19.001 | 0 | 1,436 | 1,143 | 1,063 | 924 |
| Other Expenses
| -3,575.838 | 3,661.221 | 3,163.86 | 2,689.652 | 2,670.441 | -593.635 | 0.012 | -677.342 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3,575.838 | 3,661.221 | 3,163.86 | 2,689.652 | 2,670.441 | 3,227 | 19.001 | 2,377 | 2,232 | 1,710 | 1,551 | 1,358 |
| Operating Income
| 4,846.207 | 6,098.297 | 4,286.894 | 3,281.435 | 3,627.005 | 60.374 | 67.824 | 286.215 | 2,465 | 1,903 | 1,804 | 1,541 |
| Operating Income Ratio
| 0.099 | 0.126 | 0.116 | 0.083 | 0.113 | 0.002 | 0.781 | 0.014 | 0.128 | 0.137 | 0.133 | 0.12 |
| Total Other Income Expenses Net
| -924.908 | -679.358 | -752.231 | -784.527 | -701.025 | 36.38 | 48.17 | 18.102 | -669 | -618 | -575 | -554 |
| Income Before Tax
| 3,921.299 | 5,418.939 | 3,534.663 | 2,496.908 | 2,925.98 | 3,899.314 | 115.995 | 3,544.89 | 1,796 | 1,285 | 1,229 | 987 |
| Income Before Tax Ratio
| 0.08 | 0.112 | 0.096 | 0.063 | 0.091 | 0.129 | 1.336 | 0.169 | 0.093 | 0.092 | 0.091 | 0.077 |
| Income Tax Expense
| 1,257.059 | 1,709.469 | 1,132.621 | 767.689 | 902.651 | 3,838.94 | 15.244 | 3,258.675 | 682 | 513 | 472 | 396 |
| Net Income
| 2,664.239 | 3,709.469 | 2,402.041 | 1,729.219 | 2,023.328 | 3,245.305 | 100.751 | 2,581.333 | 1,114 | 772 | 744 | 538 |
| Net Income Ratio
| 0.055 | 0.077 | 0.065 | 0.044 | 0.063 | 0.107 | 1.16 | 0.123 | 0.058 | 0.056 | 0.055 | 0.042 |
| EPS
| 79.59 | 107.21 | 65 | 47.43 | 55.5 | 54,794,165 | 16.94 | 27,841,589 | 29.81 | 20.79 | 20.22 | 14.6 |
| EPS Diluted
| 78.92 | 106.33 | 63.58 | 45.6 | 53.31 | 57,229,657 | 16.94 | 28,865,898 | 29.81 | 20.76 | 20.21 | 14.58 |
| EBITDA
| 4,905.155 | 5,989.597 | 4,227.87 | 3,149.953 | 3,466.292 | 0.443 | 24.242 | 0.243 | 2,799 | 2,354 | 2,061 | 1,725 |
| EBITDA Ratio
| 0.1 | 0.124 | 0.115 | 0.08 | 0.108 | 0 | 0.279 | 0 | 0.145 | 0.169 | 0.152 | 0.134 |