TOPBI International Holdings Limited

TWSE:2929.TW

8.53 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income -68.208164.389-666.062-2,284.9671,556.6241,323.8541,260.0981,040.4791,255.0081,132.541870.317369.623302.163
Depreciation & Amortization 12.44917.21525.49226.92131.84423.66522.74324.4432.34230.59828.75325.8341.286
Deferred Income Tax 0000-378.532-388.513-273.1-377.88700000
Stock Based Compensation 00002.13522.261111.30985.5500000
Change In Working Capital -17.5417.576-631.2361,207.712-82.178-2.293-165.44-44.634-103.944-33.315-375.259102.835-147.67
Accounts Receivables -51.855187.317-33.8381,488.79-123.197-295.305-256.042-259.911-133.904-250.133-707.734182.2160
Inventory 10.10934.015-4.313-7.478-4.433-11.202-3.5454.1970.237-6.6961.16322.287-19.967
Accounts Payables -13.068-232.622-508.941.68448.507230.698137.083189.436-9.3510000
Other Working Capital 37.27318.866-84.185-315.284-3.0558.909-161.895-48.831-104.181-26.619-376.42280.548-127.703
Other Non Cash Items 101.065-296.719-23.965-243.73318.0362.352-7.473-3.706-338.767-282.3-194.0939.89933.744
Operating Cash Flow 27.765-107.539-1,295.771-1,294.0671,147.929981.326948.137724.242844.639847.524329.721538.191189.523
Investing Activities:
Investments In Property Plant And Equipment -0.052-0.591-0.0840-0.023-0.111-4.4040-0.487-20.992-85.887-452.243-140.233
Acquisitions Net -26.67-276.0220.2130031.41631.93700.0040000
Purchases Of Investments -3,076.78-3,095.33-1,520.05-1,562.76-4,034.159-2,644.8-1,847.87-2,230.54-754.962-458.28000
Sales Maturities Of Investments 3,076.783,095.331,563.483,996.4051,296.882,644.82,118.291,066.78654.3010000
Other Investing Activites 26.67693.10847.88718.45324.932-9.462-8.82317.37621.7394.607-49.5070.784213.131
Investing Cash Flow -0.052416.49591.4462,452.098-2,712.3721.843289.13-1,146.384-79.409-474.665-135.394-451.45972.898
Financing Activities:
Debt Repayment -196.605-296.958-402.415-158.427-1,580.393-94.389-1,495.38-397.963-421.662-34.093000
Common Stock Issued 000385.95648.059662.6550000899.396056.873
Common Stock Repurchased 000-17.152-12.894-35.1650000000
Dividends Paid 000-16.164-258.514-396.92-220.073-309.672-377.52-237.600-376.94
Other Financing Activities 2.942593.06715.839-1.259430.411-34.5671,655.259388.498422.8450.59633.6763.379-1.998
Financing Cash Flow -193.663296.109-386.576192.954-1,373.331101.614-60.19478.82645.325-271.097933.0723.379-322.065
Other Information:
Effect Of Forex Changes On Cash -34.8217.935-15.743-160.4-12.101-75.021-8.1-152.602-36.15561.84514.277-15.655.605
Net Change In Cash -200.77623-1,606.6441,190.585-2,949.8731,029.7621,168.973-495.918774.4163.6071,141.67674.511-4.039
Cash At End Of Period 1,063.1371,263.907640.9072,247.5511,056.9664,006.8392,977.0771,808.1042,304.0221,529.6221,366.015224.339149.828