Pharma Foods International Co., Ltd.
TSE:2929.T
881 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 16,306 | 8,845 | 9,794 | 3,282.564 | 4,316.695 | 2,934.348 | 2,861.102 | 2,101.254 | 1,508.527 | 1,513.82 | 1,201.877 | 893.715 | 263.531 | 311.625 | 577.687 | 736.274 |
Short Term Investments
| 0 | 1,619 | -171 | -180.226 | -202.277 | -207.997 | -174.95 | -206.408 | 0 | 0 | 0 | 199.887 | 557.828 | 594.051 | 598.073 | 500 |
Cash and Short Term Investments
| 16,306 | 8,845 | 9,794 | 3,282.564 | 4,316.695 | 2,934.348 | 2,861.102 | 2,101.254 | 1,508.527 | 1,513.82 | 1,201.877 | 1,093.602 | 821.359 | 905.676 | 1,175.76 | 1,236.274 |
Net Receivables
| 4,058 | 6,702 | 4,920 | 2,238.986 | 1,280.837 | 952.996 | 593.293 | 591.65 | 698.34 | 796.644 | 642.978 | 397.657 | 345.113 | 318.751 | 171.31 | 214.504 |
Inventory
| 6,053 | 6,066 | 2,748 | 1,677.131 | 1,064.869 | 638.691 | 604.095 | 287.417 | 249.732 | 203.967 | 130.313 | 112.655 | 91.509 | 66.719 | 111.108 | 108.692 |
Other Current Assets
| 1,113 | 1,900 | 471 | 238.728 | 225.381 | 203.57 | 308.789 | 179.409 | -1.994 | 21.934 | -5.905 | 0.689 | 4.656 | 1.137 | 1.5 | 2.312 |
Total Current Assets
| 27,530 | 23,513 | 17,933 | 7,437.409 | 6,887.782 | 4,729.605 | 4,367.279 | 3,159.73 | 2,454.605 | 2,536.365 | 1,969.263 | 1,604.603 | 1,262.637 | 1,292.283 | 1,459.678 | 1,561.782 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 4,404 | 4,458 | 1,808 | 1,768.67 | 954.83 | 734.321 | 718.322 | 725.048 | 716.699 | 705.172 | 715.594 | 731.654 | 754.417 | 783.034 | 823.304 | 859.84 |
Goodwill
| 197 | 270 | 140 | 153.753 | 191.159 | 228.566 | 241.678 | 1.341 | 2.011 | 2.682 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 41 | 35 | 45 | 44.994 | 47.513 | 40.622 | 43.705 | 33.435 | 2.57 | 2.188 | 0.99 | 1.052 | 1.219 | 1.208 | 1.214 | 0.771 |
Goodwill and Intangible Assets
| 238 | 305 | 185 | 198.747 | 238.672 | 269.188 | 285.383 | 34.776 | 4.581 | 4.87 | 0.99 | 1.052 | 1.219 | 1.208 | 1.214 | 0.771 |
Long Term Investments
| 2,514 | -47 | 506 | 316.813 | 347.884 | 346.989 | 214.702 | 308.081 | 0 | 0 | 0 | 191.819 | -230.515 | -286.483 | -291.673 | -213.509 |
Tax Assets
| 395 | 47 | -506 | -316.813 | -347.884 | -346.989 | -214.702 | -308.081 | 0 | 0 | 0 | 251.635 | 613.268 | 658.888 | 645.08 | 500.881 |
Other Non-Current Assets
| 1,149 | 2,881 | 1,014 | 691.599 | 649.968 | 597.255 | 472.89 | 553.053 | 562.719 | 687.888 | 383.104 | 13.567 | 12.88 | 12.583 | 12.725 | 14.752 |
Total Non-Current Assets
| 8,700 | 7,644 | 3,007 | 2,659.016 | 1,843.47 | 1,600.764 | 1,476.595 | 1,312.877 | 1,283.999 | 1,397.93 | 1,099.688 | 1,189.727 | 1,151.269 | 1,169.23 | 1,190.65 | 1,162.735 |
Total Assets
| 36,232 | 31,159 | 20,944 | 10,096.427 | 8,731.254 | 6,330.371 | 5,843.875 | 4,472.607 | 3,738.604 | 3,934.295 | 3,068.951 | 2,794.33 | 2,413.906 | 2,461.513 | 2,650.328 | 2,724.517 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 937 | 1,176 | 846 | 449.878 | 266.64 | 198.93 | 139.285 | 89.48 | 237.349 | 175.084 | 135.684 | 68.837 | 71.403 | 59.067 | 248.315 | 67.417 |
Short Term Debt
| 18,355 | 16,160 | 3,439 | 1,275.66 | 1,062.312 | 492.704 | 496.716 | 249.464 | 1.899 | 3.54 | 203.15 | 203.113 | 4.556 | 29.925 | 40.785 | 37.075 |
Tax Payables
| 264 | 434 | 2,000 | 157.937 | 86.629 | 73.267 | 0 | 0 | 6.649 | 5.037 | 28.11 | 5.962 | 5.434 | 6.002 | 5.095 | 5.428 |
Deferred Revenue
| 4,064 | 0 | 5,286 | 882.74 | 454.408 | 73.267 | -139.285 | -89.48 | 25.035 | 21.052 | 44.246 | 128.89 | 36.209 | 48.015 | 42.896 | 27.785 |
Other Current Liabilities
| 1,018 | 5,459 | 1,407 | 229.299 | 554.345 | 660.853 | 588.956 | 265.272 | 1.268 | 9.298 | 8.247 | 16.039 | 4.608 | 12.517 | 2.447 | 2.373 |
Total Current Liabilities
| 24,374 | 22,795 | 10,978 | 2,837.577 | 2,337.705 | 1,425.754 | 1,085.672 | 514.736 | 265.551 | 208.974 | 391.327 | 416.879 | 116.776 | 149.524 | 334.443 | 134.65 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,741 | 697 | 1,458 | 2,302.939 | 2,044.928 | 919.989 | 1,087.693 | 429.412 | 0 | 0.731 | 1.528 | 2.326 | 3.123 | 0 | 24.008 | 55.32 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.657 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.174 | 26.868 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 487 | 595 | 45 | 48.034 | 32.836 | 74.469 | 78.024 | 31.68 | 4.121 | 0.001 | 10.43 | 0.001 | 0.001 | 0 | 0.001 | 0 |
Total Non-Current Liabilities
| 2,228 | 1,292 | 1,503 | 2,350.973 | 2,077.764 | 994.458 | 1,165.717 | 461.092 | 20.295 | 34.257 | 11.958 | 2.327 | 3.124 | 0 | 24.009 | 55.32 |
Total Liabilities
| 26,602 | 24,087 | 12,481 | 5,188.55 | 4,415.469 | 2,420.212 | 2,251.389 | 975.828 | 285.846 | 243.231 | 403.285 | 419.206 | 119.9 | 149.524 | 358.452 | 189.97 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,043 | 2,042 | 2,038 | 2,033.776 | 2,032.228 | 2,031.278 | 2,031.278 | 2,031.278 | 2,031.278 | 2,020.327 | 1,564.299 | 1,563.299 | 1,563.299 | 1,563.299 | 1,563.299 | 1,563.299 |
Retained Earnings
| 5,792 | 3,300 | 4,599 | 1,048.698 | 459.394 | -40.455 | -354.117 | -455.427 | -511.11 | -323.223 | -332.055 | -601.401 | -661.436 | -614.834 | -630.08 | -422.504 |
Accumulated Other Comprehensive Income/Loss
| 324 | 46 | 9 | 12.829 | 13.136 | 19.223 | 26.463 | 36.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,471 | 1,682 | 1,817 | 1,812.574 | 1,811.027 | 1,882.911 | 1,881.985 | 1,881.983 | 1,932.59 | 1,993.96 | 1,433.422 | 1,413.226 | 1,392.143 | 1,363.524 | 1,358.657 | 1,393.752 |
Total Shareholders Equity
| 9,630 | 7,070 | 8,463 | 4,907.877 | 4,315.785 | 3,892.957 | 3,585.609 | 3,493.88 | 3,452.758 | 3,691.064 | 2,665.666 | 2,375.124 | 2,294.006 | 2,311.989 | 2,291.876 | 2,534.547 |
Total Equity
| 9,630 | 7,072 | 8,463 | 4,907.877 | 4,315.785 | 3,910.159 | 3,592.486 | 3,496.779 | 3,452.758 | 3,691.064 | 2,665.666 | 2,375.124 | 2,294.006 | 2,311.989 | 2,291.876 | 2,534.547 |
Total Liabilities & Shareholders Equity
| 36,232 | 31,159 | 20,944 | 10,096.427 | 8,731.254 | 6,330.371 | 5,843.875 | 4,472.607 | 3,738.604 | 3,934.295 | 3,068.951 | 2,794.33 | 2,413.906 | 2,461.513 | 2,650.328 | 2,724.517 |