Pharma Foods International Co., Ltd.

TSE:2929.T

881 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 16,3068,8459,7943,282.5644,316.6952,934.3482,861.1022,101.2541,508.5271,513.821,201.877893.715263.531311.625577.687736.274
Short Term Investments 01,619-171-180.226-202.277-207.997-174.95-206.408000199.887557.828594.051598.073500
Cash and Short Term Investments 16,3068,8459,7943,282.5644,316.6952,934.3482,861.1022,101.2541,508.5271,513.821,201.8771,093.602821.359905.6761,175.761,236.274
Net Receivables 4,0586,7024,9202,238.9861,280.837952.996593.293591.65698.34796.644642.978397.657345.113318.751171.31214.504
Inventory 6,0536,0662,7481,677.1311,064.869638.691604.095287.417249.732203.967130.313112.65591.50966.719111.108108.692
Other Current Assets 1,1131,900471238.728225.381203.57308.789179.409-1.99421.934-5.9050.6894.6561.1371.52.312
Total Current Assets 27,53023,51317,9337,437.4096,887.7824,729.6054,367.2793,159.732,454.6052,536.3651,969.2631,604.6031,262.6371,292.2831,459.6781,561.782
Non-Current Assets:
Property, Plant & Equipment, Net 4,4044,4581,8081,768.67954.83734.321718.322725.048716.699705.172715.594731.654754.417783.034823.304859.84
Goodwill 197270140153.753191.159228.566241.6781.3412.0112.682000000
Intangible Assets 41354544.99447.51340.62243.70533.4352.572.1880.991.0521.2191.2081.2140.771
Goodwill and Intangible Assets 238305185198.747238.672269.188285.38334.7764.5814.870.991.0521.2191.2081.2140.771
Long Term Investments 2,514-47506316.813347.884346.989214.702308.081000191.819-230.515-286.483-291.673-213.509
Tax Assets 39547-506-316.813-347.884-346.989-214.702-308.081000251.635613.268658.888645.08500.881
Other Non-Current Assets 1,1492,8811,014691.599649.968597.255472.89553.053562.719687.888383.10413.56712.8812.58312.72514.752
Total Non-Current Assets 8,7007,6443,0072,659.0161,843.471,600.7641,476.5951,312.8771,283.9991,397.931,099.6881,189.7271,151.2691,169.231,190.651,162.735
Total Assets 36,23231,15920,94410,096.4278,731.2546,330.3715,843.8754,472.6073,738.6043,934.2953,068.9512,794.332,413.9062,461.5132,650.3282,724.517
Liabilities & Equity:
Current Liabilities:
Account Payables 9371,176846449.878266.64198.93139.28589.48237.349175.084135.68468.83771.40359.067248.31567.417
Short Term Debt 18,35516,1603,4391,275.661,062.312492.704496.716249.4641.8993.54203.15203.1134.55629.92540.78537.075
Tax Payables 2644342,000157.93786.62973.267006.6495.03728.115.9625.4346.0025.0955.428
Deferred Revenue 4,06405,286882.74454.40873.267-139.285-89.4825.03521.05244.246128.8936.20948.01542.89627.785
Other Current Liabilities 1,0185,4591,407229.299554.345660.853588.956265.2721.2689.2988.24716.0394.60812.5172.4472.373
Total Current Liabilities 24,37422,79510,9782,837.5772,337.7051,425.7541,085.672514.736265.551208.974391.327416.879116.776149.524334.443134.65
Non-Current Liabilities:
Long Term Debt 1,7416971,4582,302.9392,044.928919.9891,087.693429.41200.7311.5282.3263.123024.00855.32
Deferred Revenue Non-Current 0000000006.657000000
Deferred Tax Liabilities Non-Current 0000000016.17426.868000000
Other Non-Current Liabilities 4875954548.03432.83674.46978.02431.684.1210.00110.430.0010.00100.0010
Total Non-Current Liabilities 2,2281,2921,5032,350.9732,077.764994.4581,165.717461.09220.29534.25711.9582.3273.124024.00955.32
Total Liabilities 26,60224,08712,4815,188.554,415.4692,420.2122,251.389975.828285.846243.231403.285419.206119.9149.524358.452189.97
Equity:
Preferred Stock 0000000000000000
Common Stock 2,0432,0422,0382,033.7762,032.2282,031.2782,031.2782,031.2782,031.2782,020.3271,564.2991,563.2991,563.2991,563.2991,563.2991,563.299
Retained Earnings 5,7923,3004,5991,048.698459.394-40.455-354.117-455.427-511.11-323.223-332.055-601.401-661.436-614.834-630.08-422.504
Accumulated Other Comprehensive Income/Loss 32446912.82913.13619.22326.46336.04600000000
Other Total Stockholders Equity 1,4711,6821,8171,812.5741,811.0271,882.9111,881.9851,881.9831,932.591,993.961,433.4221,413.2261,392.1431,363.5241,358.6571,393.752
Total Shareholders Equity 9,6307,0708,4634,907.8774,315.7853,892.9573,585.6093,493.883,452.7583,691.0642,665.6662,375.1242,294.0062,311.9892,291.8762,534.547
Total Equity 9,6307,0728,4634,907.8774,315.7853,910.1593,592.4863,496.7793,452.7583,691.0642,665.6662,375.1242,294.0062,311.9892,291.8762,534.547
Total Liabilities & Shareholders Equity 36,23231,15920,94410,096.4278,731.2546,330.3715,843.8754,472.6073,738.6043,934.2953,068.9512,794.332,413.9062,461.5132,650.3282,724.517