Ifuji Sangyo Co., Ltd.
TSE:2924.T
1444 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,204 | 4,997 | 6,324 | 6,185 | 6,997 | 6,272 | 5,691 | 4,405 | 4,523 | 3,754 | 4,656 | 4,368 | 4,652 | 3,561 | 3,914 | 3,120 | 3,230 | 3,455.152 | 4,292.266 | 3,265.057 | 3,299.525 | 3,019.359 | 3,908.934 | 3,486.887 | 3,296.736 | 3,388.881 | 4,093.978 | 3,316.441 | 3,596.908 | 3,392.697 | 4,108.374 | 3,226.559 | 3,520.766 | 3,409.967 | 4,265.646 | 3,429.308 | 3,373.328 | 3,088.045 | 3,844.618 | 3,024.872 | 3,173.123 | 3,409.503 | 3,841.574 | 2,799.542 | 2,599.668 | 2,708.019 | 3,127.584 | 2,351.474 | 2,470.341 | 2,474.73 | 2,949.622 | 2,482.57 | 2,901.009 | 2,883.818 | 3,410.645 | 2,705.123 | 2,742.934 | 2,582.494 | 2,570.33 | 2,128.756 | 2,238.827 | 2,922.645 | 2,572.232 |
Cost of Revenue
| 3,770 | 4,222 | 5,274 | 5,123 | 5,695 | 5,187 | 4,665 | 3,569 | 3,578 | 2,978 | 3,686 | 3,588 | 3,774 | 2,835 | 2,906 | 2,306 | 2,545 | 2,819.098 | 3,462.781 | 2,579.361 | 2,575.76 | 2,372.047 | 3,158.929 | 2,878.783 | 2,647.54 | 2,758.368 | 3,419.669 | 2,780.149 | 3,035.238 | 2,863.621 | 3,445.229 | 2,676.751 | 2,937.127 | 2,818.644 | 3,589.455 | 2,947.132 | 2,896.058 | 2,606.401 | 3,261.264 | 2,537.491 | 2,683.092 | 3,035.471 | 3,455.949 | 2,269.746 | 2,062.64 | 2,210.597 | 2,457.257 | 1,831.948 | 1,904.173 | 1,923.297 | 2,268.129 | 1,962.186 | 2,376.279 | 2,447.211 | 2,792.651 | 2,149.912 | 2,165.06 | 2,023.469 | 1,927.556 | 1,602.489 | 1,772.508 | 2,378.967 | 2,277.816 |
Gross Profit
| 1,434 | 775 | 1,050 | 1,062 | 1,302 | 1,085 | 1,026 | 836 | 945 | 776 | 970 | 780 | 878 | 726 | 1,008 | 814 | 685 | 636.054 | 829.485 | 685.696 | 723.765 | 647.312 | 750.005 | 608.104 | 649.196 | 630.513 | 674.309 | 536.292 | 561.67 | 529.076 | 663.145 | 549.808 | 583.639 | 591.323 | 676.191 | 482.176 | 477.27 | 481.644 | 583.354 | 487.381 | 490.031 | 374.032 | 385.625 | 529.796 | 537.028 | 497.422 | 670.327 | 519.526 | 566.168 | 551.433 | 681.493 | 520.384 | 524.73 | 436.607 | 617.994 | 555.211 | 577.874 | 559.025 | 642.774 | 526.267 | 466.319 | 543.678 | 294.416 |
Gross Profit Ratio
| 0.276 | 0.155 | 0.166 | 0.172 | 0.186 | 0.173 | 0.18 | 0.19 | 0.209 | 0.207 | 0.208 | 0.179 | 0.189 | 0.204 | 0.258 | 0.261 | 0.212 | 0.184 | 0.193 | 0.21 | 0.219 | 0.214 | 0.192 | 0.174 | 0.197 | 0.186 | 0.165 | 0.162 | 0.156 | 0.156 | 0.161 | 0.17 | 0.166 | 0.173 | 0.159 | 0.141 | 0.141 | 0.156 | 0.152 | 0.161 | 0.154 | 0.11 | 0.1 | 0.189 | 0.207 | 0.184 | 0.214 | 0.221 | 0.229 | 0.223 | 0.231 | 0.21 | 0.181 | 0.151 | 0.181 | 0.205 | 0.211 | 0.216 | 0.25 | 0.247 | 0.208 | 0.186 | 0.114 |
Reseach & Development Expenses
| 0 | 41 | 39 | 58 | 40 | 44 | 45 | 42 | 37 | 143 | 37 | 35 | 34 | 30 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 126 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | -293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,333 | 0 | 0 | 0 | 1,190 | 0 | 0 | 0 | 1,107 | 0 | 0 | 0 | 1,054 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 920 | 0 | 0 | 0 | 810 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 736 | 0 | 0 | 0 | 688 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 638 | 648 | 592 | 528 | 557 | 589 | 525 | 528 | 542 | 538 | 541 | 509 | 455 | 487 | 527 | 526 | 478 | 485 | 502 | 491 | 467 | 465 | 475 | 446 | 462 | 427 | 440 | 431 | 411 | 398 | 432 | 416 | 416 | 395 | 405 | 401 | 383 | 365 | 388 | 382 | 390 | 365 | 371 | 386 | 361 | 349 | 375 | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1 | 15 | 4 | 15 | 9 | 11 | 12 | 10 | 7 | 13 | 8 | 8 | 8 | 9 | 8 | 7 | 8.008 | 8.883 | 7.926 | 7.183 | 8.076 | 9.392 | 7.15 | 8.68 | 5.568 | 7.622 | 8.118 | 9.398 | 7.628 | 10.611 | 8.448 | 8.116 | 8.933 | 6.158 | 6.392 | 19.435 | 3.216 | 9.937 | 9.362 | 11.019 | 12.332 | 10.921 | 8.951 | 14.174 | 13.171 | 16.907 | 15.692 | 14.298 | 15.378 | 6.865 | 14.129 | 11.823 | 8.974 | 9.365 | 10.794 | 13.7 | 9.796 | 5.839 | 2.03 | 7.156 | 0.868 | 3.478 |
Operating Expenses
| 638 | 648 | 631 | 586 | 557 | 631 | 570 | 570 | 542 | 536 | 541 | 509 | 489 | 515 | 527 | 526 | 478 | 483.998 | 501.23 | 491.519 | 467.253 | 464.294 | 474.907 | 446.614 | 462.353 | 427.086 | 440.287 | 430.175 | 411.98 | -98.436 | 432.197 | 415.179 | 416.909 | -50.58 | 405.312 | 400.644 | 383.534 | -69.764 | 387.45 | 382.482 | 390.195 | -50.235 | 371.487 | 383.078 | 364.205 | -203.633 | 375.477 | 358.624 | 383.625 | -164.562 | 373.463 | 365.088 | 362.275 | -197.48 | 390.447 | 373.989 | 369.769 | -139.91 | 364.124 | 337.325 | 166.64 | 359.035 | 339.685 |
Operating Income
| 796 | 127 | 419 | 476 | 744 | 450 | 457 | 267 | 401 | 237 | 430 | 271 | 387 | 209 | 481 | 287 | 207 | 149.056 | 328.256 | 194.177 | 256.511 | 183.017 | 275.099 | 161.489 | 186.842 | 203.427 | 234.021 | 106.116 | 149.69 | 131.066 | 230.949 | 134.628 | 166.729 | 196.054 | 270.877 | 81.533 | 93.735 | 116.391 | 195.904 | 104.899 | 99.835 | 3.371 | 14.137 | 146.718 | 172.822 | 148.292 | 294.85 | 160.901 | 182.543 | 183.39 | 308.03 | 155.296 | 162.454 | 83.742 | 227.545 | 181.221 | 208.104 | 178.493 | 278.649 | 188.94 | 134.046 | 184.643 | -45.269 |
Operating Income Ratio
| 0.153 | 0.025 | 0.066 | 0.077 | 0.106 | 0.072 | 0.08 | 0.061 | 0.089 | 0.063 | 0.092 | 0.062 | 0.083 | 0.059 | 0.123 | 0.092 | 0.064 | 0.043 | 0.076 | 0.059 | 0.078 | 0.061 | 0.07 | 0.046 | 0.057 | 0.06 | 0.057 | 0.032 | 0.042 | 0.039 | 0.056 | 0.042 | 0.047 | 0.057 | 0.064 | 0.024 | 0.028 | 0.038 | 0.051 | 0.035 | 0.031 | 0.001 | 0.004 | 0.052 | 0.066 | 0.055 | 0.094 | 0.068 | 0.074 | 0.074 | 0.104 | 0.063 | 0.056 | 0.029 | 0.067 | 0.067 | 0.076 | 0.069 | 0.108 | 0.089 | 0.06 | 0.063 | -0.018 |
Total Other Income Expenses Net
| -15 | 3 | 220 | 3 | 22 | 9 | 10 | 12 | 7 | -20 | 18 | 8 | 5 | -8 | 8 | 5 | 18 | -1.817 | -2.739 | -6.566 | 5.122 | 2.724 | 7.755 | 6.61 | 6.072 | 3.66 | 9.052 | 87.896 | 37.978 | -419.547 | 42.902 | 0.752 | 1.201 | -441.315 | 1.086 | 2.317 | 24.933 | -197.683 | 62.455 | 1.533 | 6.102 | -408.11 | 3.944 | 4.706 | 9.812 | -544.598 | 75.76 | 19.27 | 8.795 | -520.372 | -0.066 | 4.012 | -49.805 | -906.447 | 1.218 | -1.431 | 6.226 | -545.54 | -1.236 | -6.798 | -164.956 | -9.361 | -5.646 |
Income Before Tax
| 781 | 130 | 639 | 479 | 768 | 459 | 467 | 279 | 410 | 218 | 447 | 279 | 393 | 203 | 489 | 293 | 225 | 149.239 | 325.516 | 187.612 | 261.633 | 185.742 | 282.854 | 168.1 | 192.914 | 207.086 | 243.074 | 194.013 | 187.668 | 207.965 | 273.85 | 135.381 | 167.931 | 200.588 | 271.965 | 83.849 | 118.669 | 353.725 | 258.359 | 106.432 | 105.938 | 16.157 | 18.082 | 151.424 | 182.635 | 156.457 | 370.61 | 180.172 | 191.338 | 195.623 | 307.964 | 159.308 | 112.65 | -272.36 | 228.765 | 179.791 | 214.331 | 153.395 | 277.414 | 182.144 | 134.723 | 175.282 | -50.915 |
Income Before Tax Ratio
| 0.15 | 0.026 | 0.101 | 0.077 | 0.11 | 0.073 | 0.082 | 0.063 | 0.091 | 0.058 | 0.096 | 0.064 | 0.084 | 0.057 | 0.125 | 0.094 | 0.07 | 0.043 | 0.076 | 0.057 | 0.079 | 0.062 | 0.072 | 0.048 | 0.059 | 0.061 | 0.059 | 0.059 | 0.052 | 0.061 | 0.067 | 0.042 | 0.048 | 0.059 | 0.064 | 0.024 | 0.035 | 0.115 | 0.067 | 0.035 | 0.033 | 0.005 | 0.005 | 0.054 | 0.07 | 0.058 | 0.118 | 0.077 | 0.077 | 0.079 | 0.104 | 0.064 | 0.039 | -0.094 | 0.067 | 0.066 | 0.078 | 0.059 | 0.108 | 0.086 | 0.06 | 0.06 | -0.02 |
Income Tax Expense
| 235 | 2 | 197 | 148 | 72 | 139 | 146 | 86 | 127 | 68 | 135 | 16 | 122 | 50 | 171 | 90 | 69 | 54.804 | 116.005 | 58.144 | 81.047 | 69.449 | 95.895 | 52.409 | 59.728 | 73.418 | 77.415 | 59.438 | 66.224 | 70.302 | 87.097 | 43.199 | 51.037 | 73.371 | 90.774 | 26.12 | 49.853 | 294.31 | 73.414 | 35.732 | 32.908 | 18.053 | 3.509 | 53.198 | 57.682 | 59.204 | 153.641 | 71.21 | 81.689 | 82.697 | 136.102 | 72.632 | 50.547 | -141.151 | 99.193 | 29.184 | 80.708 | 66.145 | 120.57 | 90.716 | 67.107 | 77.905 | -14.692 |
Net Income
| 545 | 128 | 442 | 332 | 695 | 319 | 322 | 192 | 283 | 150 | 312 | 263 | 271 | 154 | 317 | 204 | 155 | 94.436 | 209.51 | 129.468 | 180 | 116.293 | 186.959 | 115.69 | 133.186 | 133.667 | 165.659 | 134.575 | 121.444 | 137.664 | 186.752 | 92.182 | 116.894 | 127.217 | 181.19 | 57.729 | 68.816 | 59.415 | 184.945 | 70.7 | 73.03 | -1.897 | 14.573 | 98.227 | 124.952 | 97.253 | 216.969 | 108.961 | 109.649 | 112.925 | 171.862 | 86.676 | 62.103 | -131.21 | 129.572 | 150.606 | 133.622 | 87.251 | 156.844 | 91.428 | 67.615 | 97.377 | -36.223 |
Net Income Ratio
| 0.105 | 0.026 | 0.07 | 0.054 | 0.099 | 0.051 | 0.057 | 0.044 | 0.063 | 0.04 | 0.067 | 0.06 | 0.058 | 0.043 | 0.081 | 0.065 | 0.048 | 0.027 | 0.049 | 0.04 | 0.055 | 0.039 | 0.048 | 0.033 | 0.04 | 0.039 | 0.04 | 0.041 | 0.034 | 0.041 | 0.045 | 0.029 | 0.033 | 0.037 | 0.042 | 0.017 | 0.02 | 0.019 | 0.048 | 0.023 | 0.023 | -0.001 | 0.004 | 0.035 | 0.048 | 0.036 | 0.069 | 0.046 | 0.044 | 0.046 | 0.058 | 0.035 | 0.021 | -0.045 | 0.038 | 0.056 | 0.049 | 0.034 | 0.061 | 0.043 | 0.03 | 0.033 | -0.014 |
EPS
| 65.96 | 15.46 | 53.49 | 40.18 | 84.31 | 38.7 | 39.06 | 23.31 | 34.46 | 18.27 | 37.97 | 32.02 | 33.13 | 18.83 | 38.76 | 25.06 | 19.09 | 11.6 | 25.73 | 15.7 | 21.9 | 14.1 | 22.68 | 13.89 | 15.99 | 16.05 | 19.89 | 16.16 | 14.58 | 16.53 | 22.42 | 11.06 | 14.03 | 15.27 | 21.75 | 6.93 | 8.26 | 7.13 | 22.2 | 8.48 | 8.76 | -0.23 | 1.75 | 11.79 | 14.99 | 11.67 | 26.03 | 13.07 | 13.16 | 13.55 | 20.62 | 10.4 | 7.45 | -15.74 | 15.55 | 18.07 | 16.03 | 10.47 | 18.82 | 10.97 | 8.11 | 11.68 | -4.35 |
EPS Diluted
| 65.96 | 15.46 | 53.49 | 40.18 | 84.31 | 38.7 | 39.06 | 23.31 | 34.46 | 18.27 | 37.97 | 32.02 | 33.13 | 18.83 | 38.76 | 25.06 | 19.09 | 11.6 | 25.73 | 15.7 | 21.9 | 14.1 | 22.68 | 13.89 | 15.99 | 16.05 | 19.89 | 16.16 | 14.58 | 16.53 | 22.42 | 11.06 | 14.03 | 15.27 | 21.75 | 6.93 | 8.26 | 7.13 | 22.2 | 8.48 | 8.76 | -0.23 | 1.75 | 11.79 | 14.99 | 11.67 | 26.03 | 13.07 | 13.16 | 13.55 | 20.62 | 10.4 | 7.45 | -15.74 | 15.55 | 18.07 | 16.03 | 10.47 | 18.82 | 10.97 | 8.11 | 11.68 | -4.35 |
EBITDA
| 902 | 246 | 535 | 482 | 760 | 461 | 468 | 281 | 411 | 243 | 444 | 281 | 395 | 217 | 491 | 296 | 215 | 156.163 | 337.321 | 203.598 | 263.918 | 191.271 | 284.659 | 169.817 | 195.747 | 210.525 | 241.698 | 114.303 | 159.149 | 635.226 | 241.67 | 143.196 | 174.97 | 651.062 | 277.041 | 88.293 | 113.358 | 554.713 | 206.012 | 114.48 | 110.991 | 436.685 | 25.117 | 155.904 | 187.323 | 714.442 | 311.808 | 176.679 | 196.845 | 731.445 | 314.902 | 166.386 | 177.398 | 710.848 | 302.913 | 247.238 | 268.283 | 755.568 | 338.597 | 191.22 | 366.344 | 245.52 | -41.215 |
EBITDA Ratio
| 0.173 | 0.049 | 0.085 | 0.078 | 0.109 | 0.074 | 0.082 | 0.064 | 0.091 | 0.065 | 0.095 | 0.064 | 0.085 | 0.061 | 0.125 | 0.095 | 0.067 | 0.045 | 0.079 | 0.062 | 0.08 | 0.063 | 0.073 | 0.049 | 0.059 | 0.062 | 0.059 | 0.034 | 0.044 | 0.187 | 0.059 | 0.044 | 0.05 | 0.191 | 0.065 | 0.026 | 0.034 | 0.18 | 0.054 | 0.038 | 0.035 | 0.128 | 0.007 | 0.056 | 0.072 | 0.264 | 0.1 | 0.075 | 0.08 | 0.296 | 0.107 | 0.067 | 0.061 | 0.246 | 0.089 | 0.091 | 0.098 | 0.293 | 0.132 | 0.09 | 0.164 | 0.084 | -0.016 |