Warabeya Nichiyo Holdings Co., Ltd.

TSE:2918.T

2030 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 8,12211,1899,6718,9468,1213,0575,20310,9376,4938,8466,7115,9991,6195,4845,5327,401
Short Term Investments 0-4,381-3,782-3,566-2,966-2,771-2,554-497-457-454-93-129-128-308-351-416
Cash and Short Term Investments 8,12211,1899,6718,9468,1213,0575,20310,9376,4938,8466,7115,9991,6195,4845,5327,401
Net Receivables 17,11315,87915,42716,10117,85718,16619,05818,64717,93717,85216,21614,76814,75113,57012,68012,221
Inventory 3,7673,6342,8632,8764,6074,7574,2574,2093,4903,8524,0803,5563,7682,6932,9633,022
Other Current Assets 2,3041,6421,5061,5101,9811,9612,4342,5232,3152,0572,0371,7142,0131,7211,8061,527
Total Current Assets 31,30632,34429,46729,43332,56627,94130,95236,31630,23532,60729,04426,03722,15123,46822,98124,171
Non-Current Assets:
Property, Plant & Equipment, Net 60,63251,31044,37644,47745,67349,62548,83041,42641,34539,53737,76835,70436,07136,09036,80132,618
Goodwill 00731532553520000000135295456
Intangible Assets 8473143725246817609049196885803485026968671,075889
Goodwill and Intangible Assets 8473144456779361,1129049196885803485026961,0021,3701,345
Long Term Investments 2,9705,0884,4524,0783,4393,3453,1031,0249909945281,6331,7151,8151,8141,953
Tax Assets 3,1583,5493,1663,4253,4522,5932,2452,1662,1041,4151,2821,2491,1501,0841,5461,663
Other Non-Current Assets 3,0477527418010178542,0261,9721,9842,134816253345229439
Total Non-Current Assets 70,65460,33652,71352,83753,51056,69255,93647,56147,09944,51042,06039,90439,88540,33641,76038,018
Total Assets 101,96092,68482,18482,27386,07884,63586,88883,87777,33477,11771,10465,94162,03663,80464,74162,189
Liabilities & Equity:
Current Liabilities:
Account Payables 8,7308,4869,2519,19510,3049,60810,3109,9618,63020,15216,04914,19613,76915,05714,37113,304
Short Term Debt 2,4672,5922,4612,7662,7973,2993,1613,4922,4422,3882,2882,0452,1595,4476,3557,468
Tax Payables 4876603498126222686294753619689627471,4773166141,258
Deferred Revenue 48710,1409,21110,31512,60810,06311,14412,01511,2131,8281,7291,4852,1789791,2871,258
Other Current Liabilities 10,4428616161,2631,7241,5171,4381,1921,1381,6851,9651,5501,4751,3462,7212,045
Total Current Liabilities 22,12622,07921,53923,53927,43324,48726,05326,66023,42326,05322,03119,27619,58122,82924,73424,075
Non-Current Liabilities:
Long Term Debt 11,03712,5606,8528,4468,53810,87611,5469,2378,4426,5817,1356,7946,1416,8917,3267,231
Deferred Revenue Non-Current -290000-14-51600-80000000
Deferred Tax Liabilities Non-Current 290000145160080000000
Other Non-Current Liabilities 14,4856,5185,8935,9165,5845,0315,0034,8043,9403,2733,0902,9282,7932,0962,0222,081
Total Non-Current Liabilities 25,52219,07812,74514,36214,12215,90716,54914,04112,3829,85410,2259,7228,9348,9879,3489,312
Total Liabilities 47,64841,15734,28437,90141,55540,39442,60240,70135,80535,90732,25628,99828,51531,81634,08233,387
Equity:
Preferred Stock 048,99847,06844,47544,49644,1860000000000
Common Stock 8,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0497,2857,2857,2857,285
Retained Earnings 35,51933,18331,25328,69328,56028,25428,24726,85825,28124,70422,54620,80218,97117,44116,05114,212
Accumulated Other Comprehensive Income/Loss 1,9651,498496-311-154-6611638531733112700000
Other Total Stockholders Equity 7,768-41,232-39,302-36,742-36,609-36,3037,8727,8847,8828,1268,1268,0927,2657,2507,3127,289
Total Shareholders Equity 53,30150,49647,56444,16444,34244,12044,28443,17641,52941,21038,84836,94333,52131,97630,64828,786
Total Equity 54,30951,52747,90044,37244,52344,24144,28443,17641,52941,21038,84836,94333,52131,98830,65928,802
Total Liabilities & Shareholders Equity 101,95792,68482,18482,27386,07884,63586,88683,87777,33477,11771,10465,94162,03663,80464,74162,189