Japan Tobacco Inc.
TSE:2914.T
4112 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,841,077 | 2,657,832 | 2,324,838 | 2,092,561 | 2,175,626 | 2,215,962 | 2,139,653 | 2,143,287 | 2,252,884 | 2,019,745 | 2,399,841 | 2,120,196 | 2,033,825 | 6,194,554 | 6,134,695 | 6,832,307 | 6,409,727 | 4,769,387 | 4,637,657 | 4,664,514 | 4,625,151 | 4,492,264 | 4,544,175 |
Cost of Revenue
| 1,330,861 | 1,090,989 | 956,861 | 898,001 | 942,299 | 933,034 | 843,558 | 872,433 | 920,056 | 822,538 | 979,975 | 899,392 | 892,034 | 5,074,074 | 5,022,637 | 5,554,399 | 5,228,926 | 3,844,768 | 3,734,074 | 3,713,725 | 3,684,013 | 3,569,394 | 3,598,796 |
Gross Profit
| 1,510,216 | 1,566,843 | 1,367,977 | 1,194,560 | 1,233,327 | 1,282,928 | 1,296,095 | 1,270,854 | 1,332,828 | 1,197,207 | 1,419,866 | 1,220,804 | 1,141,791 | 1,120,480 | 1,112,058 | 1,277,908 | 1,180,801 | 924,619 | 903,583 | 950,789 | 941,138 | 922,870 | 945,379 |
Gross Profit Ratio
| 0.532 | 0.59 | 0.588 | 0.571 | 0.567 | 0.579 | 0.606 | 0.593 | 0.592 | 0.593 | 0.592 | 0.576 | 0.561 | 0.181 | 0.181 | 0.187 | 0.184 | 0.194 | 0.195 | 0.204 | 0.203 | 0.205 | 0.208 |
Reseach & Development Expenses
| 75,098 | 70,808 | 65,016 | 60,847 | 64,079 | 65,377 | 60,600 | 58,193 | 57,796 | 58,677.319 | 57,103 | 56,860 | 51,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 981,052 | 941,538 | 888,574 | 784,472 | 831,707 | 770,407 | 786,911 | 754,115 | 789,346 | 752,559 | 828,942 | 733,385 | 27,920 | 791,799 | 815,553 | 914,102 | 750,247 | 592,628 | 596,637 | 677,418 | 707,104 | 733,907 | 781,574 |
Selling & Marketing Expenses
| -201,663 | 233,373 | 204,837 | 177,017 | 191,031 | 188,059 | 218,033 | 228,527 | 224,103 | 255,183.936 | 218,823 | 199,203 | 190,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 779,389 | 941,538 | 888,574 | 784,472 | 831,707 | 770,407 | 786,911 | 754,115 | 789,346 | 752,559 | 828,942 | 733,385 | 218,420 | 791,799 | 815,553 | 914,102 | 750,247 | 592,628 | 596,637 | 677,418 | 707,104 | 733,907 | 781,574 |
Other Expenses
| 104,887 | -20,262 | -15,622 | -54,924 | -95,725 | -48,532 | -45,724 | -70,101 | -15,367 | 0 | 0 | -99,025 | 293,610 | 0 | -5,744 | -47,577 | 0 | 0 | 0 | 0 | -53,111 | 0 | -77,753 |
Operating Expenses
| 854,487 | 921,276 | 872,952 | 729,548 | 735,982 | 721,875 | 741,187 | 684,014 | 773,979 | 752,559 | 773,308 | 691,220 | 563,491 | 791,799 | 815,553 | 914,102 | 750,247 | 592,628 | 596,637 | 677,418 | 707,104 | 733,907 | 781,574 |
Operating Income
| 655,729 | 653,575 | 499,021 | 469,054 | 502,355 | 564,984 | 561,101 | 593,329 | 565,229 | 466,269 | 648,260 | 532,360 | 408,622 | 328,681 | 296,505 | 363,806 | 430,554 | 312,896 | 306,946 | 273,371 | 234,034 | 148,084 | 163,805 |
Operating Income Ratio
| 0.231 | 0.246 | 0.215 | 0.224 | 0.231 | 0.255 | 0.262 | 0.277 | 0.251 | 0.231 | 0.27 | 0.251 | 0.201 | 0.053 | 0.048 | 0.053 | 0.067 | 0.066 | 0.066 | 0.059 | 0.051 | 0.033 | 0.036 |
Total Other Income Expenses Net
| -34,128 | -60,125 | -26,631 | -48,991 | -37,123 | -33,498 | -22,569 | -15,092 | -116 | 36,257 | -128,721 | -116,058 | -119,120 | -34,151 | -1,321 | -62,582 | 35,758 | 24,300 | 3,433 | -224,848 | -191,774 | -5,586 | 17,762 |
Income Before Tax
| 621,601 | 593,450 | 472,390 | 420,063 | 465,232 | 531,486 | 538,532 | 578,237 | 565,113 | 502,526 | 636,203 | 509,560 | 441,355 | 280,498 | 276,055 | 262,144 | 372,614 | 337,196 | 300,993 | 101,333 | -7,608 | 142,498 | 98,243 |
Income Before Tax Ratio
| 0.219 | 0.223 | 0.203 | 0.201 | 0.214 | 0.24 | 0.252 | 0.27 | 0.251 | 0.249 | 0.265 | 0.24 | 0.217 | 0.045 | 0.045 | 0.038 | 0.058 | 0.071 | 0.065 | 0.022 | -0.002 | 0.032 | 0.022 |
Income Tax Expense
| 136,292 | 149,277 | 132,208 | 108,034 | 103,609 | 144,055 | 141,783 | 152,464 | 162,386 | 132,811 | 200,912 | 158,042 | 112,796 | 130,890 | 131,304 | 134,973 | 128,379 | 121,405 | 94,896 | 31,565 | -4,813 | 61,814 | 56,730 |
Net Income
| 482,289 | 442,716 | 338,490 | 310,254 | 348,190 | 385,676 | 392,409 | 421,695 | 485,691 | 362,919 | 427,987 | 343,612 | 320,883 | 144,962 | 138,448 | 123,400 | 238,702 | 210,772 | 201,542 | 62,584 | -7,603 | 75,302 | 36,850 |
Net Income Ratio
| 0.17 | 0.167 | 0.146 | 0.148 | 0.16 | 0.174 | 0.183 | 0.197 | 0.216 | 0.18 | 0.178 | 0.162 | 0.158 | 0.023 | 0.023 | 0.018 | 0.037 | 0.044 | 0.043 | 0.013 | -0.002 | 0.017 | 0.008 |
EPS
| 271.69 | 249.45 | 190.76 | 174.88 | 195.97 | 215.31 | 219.1 | 235.47 | 270.54 | 199.67 | 235.48 | 181.07 | 168.5 | 127.07 | 72.26 | 64.41 | 124.59 | 110.01 | 525.42 | 160.45 | -3.97 | 37.53 | 18.43 |
EPS Diluted
| 271.63 | 249.36 | 190.68 | 174.8 | 195.87 | 215.2 | 218.97 | 235.33 | 270.37 | 199.56 | 235.35 | 180.98 | 168.44 | 127.04 | 72.25 | 64.4 | 124.58 | 110.01 | 525.42 | 160.45 | -3.97 | 37.53 | 18.43 |
EBITDA
| 835,299 | 884,373 | 705,092 | 661,061 | 694,610 | 729,409 | 711,288 | 740,741 | 719,302 | 588,440 | 789,532 | 654,314 | 702,748 | 544,466 | 527,940 | 610,917 | 550,156 | 445,539 | 429,781 | 458,072 | 337,755 | 296,417 | 261,063 |
EBITDA Ratio
| 0.294 | 0.333 | 0.303 | 0.316 | 0.319 | 0.329 | 0.332 | 0.346 | 0.319 | 0.291 | 0.329 | 0.309 | 0.346 | 0.088 | 0.086 | 0.089 | 0.086 | 0.093 | 0.093 | 0.098 | 0.073 | 0.066 | 0.057 |