Japan Tobacco Inc.

TSE:2914.T

4093 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Revenue 2,841,0772,657,8322,324,8382,092,5612,175,6262,215,9622,139,6532,143,2872,252,8842,019,7452,399,8412,120,1962,033,8256,194,5546,134,6956,832,3076,409,7274,769,3874,637,6574,664,5144,625,1514,492,2644,544,175
Cost of Revenue 1,330,8611,090,989956,861898,001942,299933,034843,558872,433920,056822,538979,975899,392892,0345,074,0745,022,6375,554,3995,228,9263,844,7683,734,0743,713,7253,684,0133,569,3943,598,796
Gross Profit 1,510,2161,566,8431,367,9771,194,5601,233,3271,282,9281,296,0951,270,8541,332,8281,197,2071,419,8661,220,8041,141,7911,120,4801,112,0581,277,9081,180,801924,619903,583950,789941,138922,870945,379
Gross Profit Ratio 0.5320.590.5880.5710.5670.5790.6060.5930.5920.5930.5920.5760.5610.1810.1810.1870.1840.1940.1950.2040.2030.2050.208
Reseach & Development Expenses 75,09870,80865,01660,84764,07965,37760,60058,19357,79658,677.31957,10356,86051,4610000000000
General & Administrative Expenses 981,052941,538888,574784,472831,707770,407786,911754,115789,346752,559828,942733,38527,920791,799815,553914,102750,247592,628596,637677,418707,104733,907781,574
Selling & Marketing Expenses -201,663233,373204,837177,017191,031188,059218,033228,527224,103255,183.936218,823199,203190,5000000000000
SG&A 779,389941,538888,574784,472831,707770,407786,911754,115789,346752,559828,942733,385218,420791,799815,553914,102750,247592,628596,637677,418707,104733,907781,574
Other Expenses 0-20,262-15,622-54,924-95,725-48,532-45,724-70,101-15,36700-99,025293,6100-5,744-47,5770000-53,1110-77,753
Operating Expenses 854,487921,276872,952729,548735,982721,875741,187684,014773,979752,559773,308691,220563,491791,799815,553914,102750,247592,628596,637677,418707,104733,907781,574
Operating Income 655,729653,575499,021469,054502,355564,984561,101593,329565,229466,269648,260532,360408,622328,681296,505363,806430,554312,896306,946273,371234,034148,084163,805
Operating Income Ratio 0.2310.2460.2150.2240.2310.2550.2620.2770.2510.2310.270.2510.2010.0530.0480.0530.0670.0660.0660.0590.0510.0330.036
Total Other Income Expenses Net -34,128-60,125-26,631-48,991-37,123-33,498-22,569-15,092-11636,257-128,721-116,058-119,120-34,151-1,321-62,58235,75824,3003,433-224,848-191,774-5,58617,762
Income Before Tax 621,601593,450472,390420,063465,232531,486538,532578,237565,113502,526636,203509,560441,355280,498276,055262,144372,614337,196300,993101,333-7,608142,49898,243
Income Before Tax Ratio 0.2190.2230.2030.2010.2140.240.2520.270.2510.2490.2650.240.2170.0450.0450.0380.0580.0710.0650.022-0.0020.0320.022
Income Tax Expense 136,292149,277132,208108,034103,609144,055141,783152,464162,386132,811200,912158,042112,796130,890131,304134,973128,379121,40594,89631,565-4,81361,81456,730
Net Income 482,289442,716338,490310,254348,190385,676392,409421,695485,691362,919427,987343,612320,883144,962138,448123,400238,702210,772201,54262,584-7,60375,30236,850
Net Income Ratio 0.170.1670.1460.1480.160.1740.1830.1970.2160.180.1780.1620.1580.0230.0230.0180.0370.0440.0430.013-0.0020.0170.008
EPS 271.69249.45190.76174.88195.97215.31219.1235.47270.54199.67235.48181.07168.5127.0772.2664.41124.59110.01525.42160.45-3.9737.5318.43
EPS Diluted 271.63249.36190.68174.8195.87215.2218.97235.33270.37199.56235.35180.98168.44127.0472.2564.4124.58110.01525.42160.45-3.9737.5318.43
EBITDA 835,299884,373705,092661,061694,610729,409711,288740,741719,302588,440789,532654,314702,748544,466527,940610,917550,156445,539429,781458,072337,755296,417261,063
EBITDA Ratio 0.2940.3330.3030.3160.3190.3290.3320.3460.3190.2910.3290.3090.3460.0880.0860.0890.0860.0930.0930.0980.0730.0660.057