Taiwan Tea Corporation

TWSE:2913.TW

18.5 (TWD) • At close January 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 73.99589.58166.261151.293102.271158.9282.903239.38106.727133.582128.592215.17105.796136.94992.181176.083100.201121.01117.937125.284142.76154.826152.102185.84150.069145.389106.825197.542230.993146.134103.77378.037192.735143.023209.056166.773135.82205.004179.351180.42231.545369.121100.553128.414105.935121.738136.50599.081175.184170.442115.425137.463149.87178.6988.13141.248
Short Term Investments 014,047.531-14,052.7680-14,071.725-14,090.501-14,097.923-14,097.162-15,997.298-16,017.584-16,029.466-16,039.029-17,028.47-17,045.402-17,066.9028.8579.7619.7619.7589.6149.2379.2370.4640.410.4330.4820.40.39712.47512.47512.47512.5069.51200-3,801.791.8024.893-3,791.50483.05481.97827.0121.0033.03001.9982.9893.02313.7390000
Cash and Short Term Investments 73.99589.58166.261151.293102.271158.9282.903239.38106.727133.582128.592215.17105.796136.94992.181176.083100.201121.01117.937125.284142.76154.826152.566186.25150.502145.871107.225197.939243.468158.609116.24890.543202.247143.023209.056166.773137.622209.897179.351263.474313.523371.121107.563130.414106.938124.768136.50599.081177.182173.431118.448151.202149.87178.6988.13141.248
Net Receivables 0141.29138.48534.89343.96633.45532.81437.65835.56128.81229.40740.30743.12334.25838.87823.29623.40817.94118.620.70722.52327.78226.30718.3225.52120.17121.9426.50530.84435.89129.84143.91881.94139.376280.684242.762257.605253.274339.847350.467402.384423.137477.311404.84421.458340.766342.672348.569142.43400742.3810000
Inventory 1,026.8651,029.62959.024965.086949.184946.535941.124946.702938.957917.142899.821902.34903.696904.699892.413895.242895.554898.028884.618885.04865.049850.786822.301822.739814.641810.935792.712791.398793.258788.906790.9912,034.4532,025.2182,003.2542,001.4052,002.2091,992.1941,990.3951,993.0971,993.6632,006.0991,989.2271,979.8741,985.4022,005.8351,920.3711,865.7612,109.6462,286.4262,277.2122,224.1492,241.4692,241.8572,281.8072,196.4982,274.254
Other Current Assets 69.19440.65749.0849.23953.62457.98964.83962.964405.20270.87676.17372.60672.882104.18388.36983.86296.18894.95479.07981.9780.08192.15581.31677.76366.95970.40964.00148.03749.38897.35473.75941.25984.187166.635250.328173.566233.709274.993322.713346.151504.278464.352536.997541.728727.2331,069.2861,132.2511,196.596886.51942.14847.711,205.447845.706805.342769.207521.469
Total Current Assets 1,170.0541,301.1491,112.851,198.7081,147.8891,195.8331,121.681,285.5461,486.4471,150.4121,133.9931,230.4231,125.4971,180.0891,111.8411,178.4831,115.3511,131.9331,100.2341,113.0011,110.4131,125.5491,082.491,105.0721,057.6231,047.386985.8781,061.3471,114.6161,078.2991,002.9192,207.452,364.1242,452.2882,741.4732,585.312,621.132,728.5592,835.0082,953.7553,226.2843,247.8373,101.7453,062.3843,261.4643,114.4253,134.5173,086.853,350.1183,392.7833,190.3073,163.1893,237.4333,265.8393,053.8352,936.971
Non-Current Assets:
Property, Plant & Equipment, Net 6,131.7626,168.9336,246.776,232.3386,318.7536,257.8016,269.2156,253.976,460.086,759.6856,739.4086,695.5526,710.5926,641.7046,557.2416,506.6036,376.7026,265.8356,206.2246,093.3915,971.7576,351.3026,211.8346,017.2855,674.2654,502.0164,387.4234,272.2054,071.8084,030.0953,930.0173,721.3361,616.1311,509.9381,471.066883.396858.175836.71825.084804.7911,223.4921,220.1061,220.871,210.3331,198.1121,181.3831,142.44413,684.96315,012.30914,998.29115,144.00515,189.7414,970.1614,210.5114,296.70914,502.621
Goodwill 00000000000000000000000000000000000000000000000000000000
Intangible Assets 08.8479.3089.5559.98510.38910.8729.84110.3265.9375.3495.4455.335.5475.8041.5121.561.691.8121.9481.9562.1062.2352.3282.4832.6262.7862.8381.7351.4040.6850.7590.870.971.0110.980.7360.8371.4811.6951.9982.2512.1252.0612.3382.5262.5072.551.2460.7672.552.94.2343.7983.9764.154
Goodwill and Intangible Assets 8.3918.8479.3089.5559.98510.38910.8729.84110.3265.9375.3495.4455.335.5475.8041.5121.561.691.8121.9481.9562.1062.2352.3282.4832.6262.7862.8381.7351.4040.6850.7590.870.971.0110.980.7360.8371.4811.6951.9982.2512.1252.0612.3382.5262.5072.551.2460.7672.552.94.2343.7983.9764.154
Long Term Investments 014,049.0114,054.24714,060.56814,072.10614,090.88214,098.30414,097.54316,002.96116,023.2816,035.1916,100.55417,150.95817,170.46417,190.45114.30159.82660.45862.85968.18749.82851.88495.956104.046104.57892.45982.40687.82382.31379.24887.84291.2396.088142.785140.6353,894.96887.4769.3793,865.776-3.942-2.866157.112152.102199.785202.664209.755203.667112.66778.99678.6878.75668.040000
Tax Assets 0-14,048.491-14,054.2470-14,072.106-14,090.882-14,098.304-14,097.543-16,002.961-16,023.28-16,035.19-16,100.554-17,150.958-17,170.464-17,190.45-114.301-59.826-60.458-62.859-68.187-49.828-51.88416,680.29216,729.71116,791.98817,788.77317,827.29117,844.06317,878.39617,826.82117,942.43618,087.62320,101.892-142.785-140.635-3,894.96817,340.67417,373.339-3,865.77617,569.233.3893.4473.5053.56217,529.56217,625.126-203.667-112.66778.81130.55632.56243.2530000
Other Non-Current Assets 14,121.56778.38314,134.68878.96214,164.37314,260.5114,269.10714,301.116,231.316,250.96416,261.3116,317.94717,352.47917,389.50717,418.92217,411.8917,411.33117,414.49417,392.98517,387.39417,468.22317,012.087402.329397.733394.83377.608363.445351.122350.874265.98271.202263.595340.48820,581.06820,865.02222,263.3734,867.7094,857.38921,615.177284.08517,914.20917,643.89817,686.98917,705.013254.445242.58818,191.9455,701.034240.067232.429230.184229.404342.65349.829343.222338.594
Total Non-Current Assets 20,261.7220,305.17320,390.76620,381.42320,493.11120,528.720,549.19420,564.91122,701.70623,016.58623,006.06723,018.94424,068.40124,036.75823,981.96723,920.00523,789.59323,682.01923,601.02123,482.73323,441.93623,365.49523,392.64623,251.10322,968.14422,763.48222,663.35122,558.05122,385.12622,203.54822,232.18222,164.54322,155.46922,091.97622,337.09923,147.74923,154.76423,137.65422,441.74218,655.85919,140.22219,026.81419,065.59119,120.75419,187.12119,261.37819,336.89619,388.54715,411.42915,340.72315,488.05715,533.33715,317.04414,564.13714,643.90714,845.369
Total Assets 21,431.77421,606.32221,503.61621,580.13121,64121,724.53321,670.87421,850.45724,188.15324,166.99824,140.0624,249.36725,193.89825,216.84725,093.80825,098.48824,904.94424,813.95224,701.25524,595.73424,552.34924,491.04424,475.13624,356.17524,025.76723,810.86823,649.22923,619.39823,499.74223,281.84723,235.10124,371.99324,519.59324,544.26425,078.57225,733.05925,775.89425,866.21325,276.7521,609.61422,366.50622,274.65122,167.33622,183.13822,448.58522,375.80322,471.41322,475.39718,761.54718,733.50618,678.36418,696.52618,554.47717,829.97617,697.74217,782.34
Liabilities & Equity:
Current Liabilities:
Account Payables 6.8899.1195.06713.3312.7547.11611.56713.80311.86812.46621.5895.16713.37712.45110.01812.33910.98411.16511.79511.59226.22115.20110.56112.75513.55912.0938.87112.93810.65911.217.2432.00124.97831.29430.1630.08529.46132.12293.063111.84699.874101.58854.241158.985145.25348.20728.97576.73152.198138.335122.749141.997104.00192.22995.3197.494
Short Term Debt 555.832390.599813.19378.182329.746319.872198.898878.788278.132300.835300.903263.11548.143519.2481,026.043844.222878.847625.521805.51445.363595.739185.925330.988236.372332.38232.799281.704657.392710.778395.299127.6879.116186.706129.689.58149.9895.763117.159147.25796.149295.906207.573837.637746.7461,878.4751,807.3822,000.622,023.4941,951.2731,750.9531,009.611,109.7321,209.737338.1511,088.5691,487.815
Tax Payables 000000000000000000000013.0813.0813.10616.189000029.64229.64229.6429.64227.3127.3127.31427.31455.39255.39262.35166.036102.38699.72898.05699.30516.86312.950.1991.2871.7781.7784.3124.3231.4420
Deferred Revenue 018.89155.01328.16680.12777.42729.0619.70229.58343.75838.71768.27994.96997.35178.132138.804125.65390.294114.581156.386127.992390.316143.742245.532572.491562.237139.092214.191212.066626.105300.466223.412210.481775.845466.23399.294342.6191,649.464545.193548.638754.87864.659541.298544.073689.042722.901798.419833.6621,078.0641,376.481,175.9021,099.653820.806842.022541.2780
Other Current Liabilities 162.527125.06932.60252.77966.97941.98731.16969.14937.63210.84816.44971.54160.92144.18892.077120.5357.54770.85688.755118.90666.951282.88238.699200.34530.543507.454110.514214.706213.508628.181275.461194.452610.983-8.359-9.215-1.557.538-0.183-17.9393.12120.33926.158-21.152-37.444-26.464654.37810.936851.151,094.1141,393.5751,277.5121,189.515861.335899.848746.608261.32
Total Current Liabilities 725.248562.565879.413472.457436.395431.441299.7541,001.144386.798411.665416.375372.474662.653635.9551,129.611,001.5871,021.94739.488935.254618.539755.455600.016488.975499.045923.378812.138436.566885.066934.9781,034.741450.0041,135.272853.432958.022604.065605.119502.6951,825.876822.966815.1461,233.341,266.0141,514.411,512.0882,784.3622,609.2642,857.3942,964.3243,197.7843,284.152,411.6492,443.0222,179.3851,334.5511,931.9191,946.629
Non-Current Liabilities:
Long Term Debt 4,549.9994,847.6534,375.8074,815.4584,786.0794,835.4385,060.8964,673.636,002.0165,964.3935,871.8795,991.3675,588.6085,609.4554,953.9715,080.4844,979.4035,128.6244,785.5254,952.6164,643.1994,700.1324,595.6394,409.423,640.943,508.23,637.43,121.32,958.22,620.7432,795.533,811.3144,197.5832,498.72,748.42,707.72,8531,638.31,701.1621,679.8061,932.5391,977.7431,445.4721,643.0431,702.541,863.8181,774.1361,832.722425.513418.71,328.1731,327.5021,428.4031,557.8731,099.5451,105.577
Deferred Revenue Non-Current 7.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.3567.35620.35720.9721.58624.2171,774.7531,775.2872,531.5882,529.7862,530.2583,534.93935.32836.54237.29138.37538.7543.11544.34645.1184.24417.22717.22714.34214.40714.40714.46114.4610
Deferred Tax Liabilities Non-Current 3,169.4513,170.1373,170.1373,170.8953,172.543,176.063,176.7013,176.8763,178.873,182.9863,184.6293,185.8893,188.5693,191.6123,196.0763,204.3413,221.8623,225.1873,230.2973,235.0823,237.3723,243.8153,253.2863,265.9053,282.2853,285.5363,292.5753,294.8073,301.1593,304.3713,314.4353,319.1733,323.13,343.4263,347.1723,359.0273,371.2143,389.393,416.913,439.1383,475.7033,497.9873,511.0163,527.8233,582.843,614.6993,666.7983,652.0423,682.33,704.5543,755.3263,777.3453,819.1123,842.3033,860.6910
Other Non-Current Liabilities 409.535409.523409.563408.665408.672404.838203.025.2762.32811.31711.63414.54614.71611.91212.37712.5314.5316.63220.16318.47218.12920.97520.87722.66221.11222.14224.53424.84423.5953.3122.4914.6213.1883,362.523,691.7213,757.4363,820.2873,889.9893,966.458608.7534,133.3714,207.8354,157.6064,223.9144,344.3634,468.9444,622.781,210.80297.23296.49779.53491.81665.02154.53895.9234,031.805
Total Non-Current Liabilities 8,136.3418,434.6697,962.8638,402.3748,374.6478,423.6928,447.9737,863.1329,250.579,166.0529,075.4989,199.1588,799.2498,820.3358,169.788,304.7118,223.1518,377.7998,043.3418,213.5267,906.0567,972.2787,877.1587,705.3436,951.6936,823.2346,961.8656,448.3076,290.315,969.146,154.3967,178.287,572.3057,635.9738,215.4088,996.7249,203.0738,058.5479,202.5595,763.0256,102.4526,222.8695,641.4535,905.7076,090.0186,377.1086,442.0346,699.814,222.2724,236.9785,177.3755,211.075,326.9435,469.1755,070.625,137.382
Total Liabilities 8,861.5898,997.2348,842.2768,874.8318,811.0428,855.1338,747.7278,864.2769,637.3689,577.7179,491.8739,571.6329,461.9029,456.299,299.399,306.2989,245.0919,117.2878,978.5958,832.0658,661.5118,572.2948,366.1338,204.3887,875.0717,635.3727,398.4317,333.3737,225.2887,003.8816,604.48,313.5528,425.7378,593.9958,819.4739,601.8439,705.7689,884.42310,025.5256,578.1717,335.7927,488.8837,155.8637,417.7958,874.388,986.3729,299.4289,664.1347,420.0567,521.1287,589.0247,654.0927,506.3286,803.7267,002.5397,084.011
Equity:
Preferred Stock 0000000000000002.74356.87356.0155.00347.69760.28764.75537.57140.45642.02248.05250.7350.0770.0540.0430.0330000000000000000000000000
Common Stock 7,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,9007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,834.97,834.97,202.47,202.47,202.47,202.4017,195.6587,152.2876,677.896,673.9476,664.4046,664.4046,164.4046,164.4046,164.4046,164.4046,295.5046,182.2466,0006,000
Retained Earnings -1,298.985-1,246.345-1,208.764-1,150.783-1,042.601-1,006.581-953.662-890.838666.067699.296756.745728.9611,785.621,812.6231,841.6921,829.5071,734.3931,766.7111,785.1921,813.4991,950.4921,976.5092,131.742,164.2212,158.0972,1852,620.6722,602.8662,589.8992,590.1262,964.3342,387.0192,418.4212,599.2762,980.2642,840.0152,677.1362,466.3822,793.3016,385.6546,067.1875,825.4316,074.4612,085.6531,651.7141,425.3031,315.804956.326355.67214.56237.971185.637211.991157.888207.703192.428
Accumulated Other Comprehensive Income/Loss 0-50.7963,801.5953,802.2453,804.053,807.4723,808.33,808.513,816.2093,821.4763,822.9333,880.2653,869.643,871.1983,875.99-2.743-56.873-56.01-55.003-47.697-60.287-64.755-37.571-40.456-42.022-48.052-50.735-0.077-0.054-0.043-0.0330.0090.03800000000000-000000000000
Other Total Stockholders Equity 5,969.176,006.2292,197.9486,006.8792,197.9482,197.9482,197.9482,197.9482,197.9482,197.9482,197.9482,197.9482,206.1752,206.1752,206.175-5,524.354-1,756.295-5,671.964-1,764.5632,158.478-1,778.009-1,788.84-5,745.163-1,785.567-5,741.302-1,803.689-5,740.408-5,643.842-5,646.5422,162.0262,109.7752,109.7752,109.7751,763.4721,763.4722,109.7751,716.3261,818.7981,451.3155,287.4711,448.0821,448.0811,443.0465,237.6171,061.3294,980.9774,909.2244,945.1314,593.1844,627.3184,633.594,634.754,493.9434,639.254,440.2574,458.499
Total Shareholders Equity 12,570.18512,609.08812,661.3412,705.312,829.95812,869.412,923.14712,986.18114,550.78514,589.28114,648.18714,677.73515,731.99615,760.55715,794.41815,792.1915,659.85315,696.66515,722.6615,763.66915,890.83815,918.7516,109.00316,151.78716,150.69616,175.49616,250.79816,286.02516,274.45416,277.96616,630.70116,058.44116,093.85615,950.26916,259.09916,131.21616,070.12615,981.7915,257.95515,039.36914,717.66914,475.91314,713.16514,475.55713,278.81813,080.22712,889.43212,593.60211,113.25811,006.28211,035.96510,992.28111,001.43810,979.38410,647.9610,650.927
Total Equity 12,570.18512,609.08812,661.3412,705.312,829.95812,869.412,923.14712,986.18114,550.78514,589.28114,648.18714,677.73515,731.99615,760.55715,794.41815,792.1915,659.85315,696.66515,722.6615,763.66915,890.83815,918.7516,109.00316,151.78716,150.69616,175.49616,250.79816,286.02516,274.45416,277.96616,630.70116,058.44116,093.85615,950.26916,259.09916,131.21616,070.12615,981.7915,251.22515,031.44315,030.71414,785.76815,011.47314,765.34313,574.20513,389.43113,171.98512,811.26311,341.49111,212.37811,089.3411,042.43411,048.14911,026.2510,695.20310,698.329
Total Liabilities & Shareholders Equity 21,431.77421,606.32221,503.61621,580.13121,64121,724.53321,670.87421,850.45724,188.15324,166.99824,140.0624,249.36725,193.89825,216.84725,093.80825,098.48824,904.94424,813.95224,701.25524,595.73424,552.34924,491.04424,475.13624,356.17524,025.76723,810.86823,649.22923,619.39823,499.74223,281.84723,235.10124,371.99324,519.59324,544.26425,078.57225,733.05925,775.89425,866.21325,276.7521,609.61422,366.50622,274.65122,167.33622,183.13822,448.58522,375.80322,471.41322,475.39718,761.54718,733.50618,678.36418,696.52618,554.47717,829.97617,697.74217,782.34