Tonlin Department Store Co.,Ltd.
TWSE:2910.TW
24.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 201.722 | 130.622 | 262.268 | 121.772 | 185.916 | 114.123 | 193.82 | 211.221 | 118.252 | 188.677 | 113.113 | 120.555 | 90.459 | 204.468 | 194.242 | 132.763 | 102.875 | 124.56 | 215.274 | 134.89 | 167.033 | 103.446 | 137.295 | 77.875 | 99.287 | 121.629 | 57.432 | 52.896 | 64.069 | 107.652 | 214.583 | 128.1 | 178.05 | 145.023 | 204.425 | 146.88 | 175.951 | 142.421 | 229.72 | 132.991 | 368.776 | 249.148 | 223.536 | 134.816 | 163.328 | 141.743 | 629.016 | 135.034 | 171.98 | 455.981 | 665.246 | 380.639 | 474.835 | 502.013 | 692.765 | 417.959 | 444.601 | 456.758 |
Cost of Revenue
| 118.665 | 23.768 | 164.671 | 17.216 | 87.98 | 14.49 | 103.975 | 115.404 | 33.057 | 108.082 | 22.226 | 43.164 | 16.769 | 123.747 | 99.921 | 29.864 | 23.969 | 36.257 | 124.508 | 44.759 | 126.096 | 17.662 | 34.504 | 18.24 | 39.473 | 45.371 | 6.053 | 5.926 | 10.942 | 24.828 | 105.112 | 37.786 | 81.41 | 47.245 | 96.184 | 55.688 | 75.674 | 40.067 | 116.733 | 37.391 | 218.324 | 112.643 | 114.847 | 38.236 | 65.92 | 37.625 | 516.32 | 35.472 | 68.533 | 345.747 | 555.983 | 304.43 | 365.737 | 384.464 | 569.082 | 316.702 | 339.82 | 350.663 |
Gross Profit
| 83.057 | 106.854 | 97.597 | 104.556 | 97.936 | 99.633 | 89.845 | 95.817 | 85.195 | 80.595 | 90.887 | 77.391 | 73.69 | 80.721 | 94.321 | 102.899 | 78.906 | 88.303 | 90.766 | 90.131 | 40.937 | 85.784 | 102.791 | 59.635 | 59.814 | 76.258 | 51.379 | 46.97 | 53.127 | 82.824 | 109.471 | 90.314 | 96.64 | 97.778 | 108.241 | 91.192 | 100.277 | 102.354 | 112.987 | 95.6 | 150.452 | 136.505 | 108.689 | 96.58 | 97.408 | 104.118 | 112.696 | 99.562 | 103.447 | 110.234 | 109.263 | 76.209 | 109.098 | 117.549 | 123.683 | 101.257 | 104.781 | 106.095 |
Gross Profit Ratio
| 0.412 | 0.818 | 0.372 | 0.859 | 0.527 | 0.873 | 0.464 | 0.454 | 0.72 | 0.427 | 0.804 | 0.642 | 0.815 | 0.395 | 0.486 | 0.775 | 0.767 | 0.709 | 0.422 | 0.668 | 0.245 | 0.829 | 0.749 | 0.766 | 0.602 | 0.627 | 0.895 | 0.888 | 0.829 | 0.769 | 0.51 | 0.705 | 0.543 | 0.674 | 0.529 | 0.621 | 0.57 | 0.719 | 0.492 | 0.719 | 0.408 | 0.548 | 0.486 | 0.716 | 0.596 | 0.735 | 0.179 | 0.737 | 0.602 | 0.242 | 0.164 | 0.2 | 0.23 | 0.234 | 0.179 | 0.242 | 0.236 | 0.232 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.485 | 46.512 | 55.983 | 55.818 | 60.479 | 57.599 | 58.878 | 54.975 | 31.94 | 35.44 | 30.364 | 26.665 | 35.926 | 51.044 | 106.637 | 69.709 | 85.875 | 76.16 | 79.756 | 73.913 | 73.781 | 71.188 | 0 | 70.368 | 76.567 | 66.718 | 71.928 | 68.317 | 67.963 | 61.985 | 0 | 65.365 | 60.692 | 59.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 38.428 | 46.64 | 29.077 | 35.371 | 38.32 | 30.379 | 30.647 | 33.671 | 33.065 | 33.216 | 32.207 | 34.062 | 34.505 | 34.341 | 37.237 | 34.725 | 48.485 | 46.512 | 55.983 | 55.818 | 60.479 | 57.599 | 58.878 | 54.975 | 31.94 | 35.44 | 30.364 | 26.665 | 35.926 | 51.044 | 106.637 | 69.709 | 85.875 | 76.16 | 79.756 | 73.913 | 73.781 | 71.188 | 65.419 | 70.368 | 76.567 | 66.718 | 71.928 | 68.317 | 67.963 | 61.985 | 55.448 | 65.365 | 60.692 | 59.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 23.175 | -61.177 | -43.617 | 10.758 | 13.023 | 44.705 | 44.93 | 47.686 | 47.025 | 47.401 | 18.135 | -8.588 | 7.391 | 19.482 | 28.695 | 7.605 | 16.19 | -27.451 | 21.116 | 0.59 | 31.315 | 35.884 | -10.86 | 16.422 | 12.286 | -0.47 | -48.961 | 3.855 | 6.623 | -4.991 | 8.808 | 20.967 | 1.95 | -0.61 | 9.75 | 0.339 | 8.219 | 1.919 | 7.544 | 11.855 | 1.305 | 2.873 | 0.864 | 4.456 | 2.969 | 3.16 | 1.73 | 4.231 | -6.117 | 1.492 | -2.344 | -4.142 | 0.877 | 2.249 | 1.594 | 1.599 | 1.972 | 1.117 |
Operating Expenses
| 38.428 | 61.177 | 43.617 | 49.749 | 52.723 | 44.705 | 44.93 | 47.686 | 47.025 | 47.401 | 46.259 | 48.065 | 48.586 | 48.392 | 50.803 | 56.811 | 48.485 | 46.512 | 55.983 | 55.818 | 60.479 | 57.599 | 58.878 | 54.975 | 31.94 | 35.44 | 30.364 | 26.665 | 35.926 | 51.044 | 106.637 | 69.709 | 85.875 | 76.16 | 79.756 | 73.913 | 73.781 | 71.188 | 76.429 | 70.366 | 76.564 | 66.716 | 71.928 | 68.317 | 67.963 | 61.985 | 62.389 | 65.365 | 60.692 | 59.783 | 71.096 | 63.028 | 61.841 | 59.253 | 77.229 | 58.715 | 60.495 | 66.306 |
Operating Income
| 44.629 | 45.677 | 53.98 | 67.287 | 60.25 | 79.465 | 57.514 | 51.624 | 19.737 | 22.624 | 62.944 | 29.326 | 25.104 | 32.329 | 43.518 | 46.088 | 30.421 | 41.791 | 34.783 | 34.313 | -19.542 | 28.185 | 43.913 | 4.66 | 27.874 | 40.818 | 21.015 | 20.305 | 17.201 | 31.78 | 2.834 | 20.605 | 10.765 | 21.618 | 28.485 | 17.279 | 26.496 | 31.166 | 36.558 | 25.234 | 73.888 | 69.789 | 36.761 | 28.263 | 29.445 | 42.133 | 50.307 | 34.197 | 42.755 | 50.451 | 38.167 | 13.181 | 47.257 | 58.296 | 46.454 | 42.542 | 44.286 | 39.789 |
Operating Income Ratio
| 0.221 | 0.35 | 0.206 | 0.553 | 0.324 | 0.696 | 0.297 | 0.244 | 0.167 | 0.12 | 0.556 | 0.243 | 0.278 | 0.158 | 0.224 | 0.347 | 0.296 | 0.336 | 0.162 | 0.254 | -0.117 | 0.272 | 0.32 | 0.06 | 0.281 | 0.336 | 0.366 | 0.384 | 0.268 | 0.295 | 0.013 | 0.161 | 0.06 | 0.149 | 0.139 | 0.118 | 0.151 | 0.219 | 0.159 | 0.19 | 0.2 | 0.28 | 0.164 | 0.21 | 0.18 | 0.297 | 0.08 | 0.253 | 0.249 | 0.111 | 0.057 | 0.035 | 0.1 | 0.116 | 0.067 | 0.102 | 0.1 | 0.087 |
Total Other Income Expenses Net
| 11.817 | 17.464 | 6.398 | -11.815 | -11.749 | -11.406 | -10.697 | -9.847 | -8.888 | -7.141 | -7.297 | -15.163 | 1.671 | 12.928 | 18.387 | 0.691 | 10.262 | -34.915 | 12.387 | -7.548 | 23.117 | 27.671 | -19.898 | 10.076 | 6.362 | -6.55 | -56.448 | -2.226 | 0.863 | -10.836 | 2.659 | 15.005 | -4.709 | -7.777 | 1.571 | -7.411 | 1.792 | -5.214 | -0.066 | 4.518 | -5.076 | -4.234 | -7.252 | -1.988 | 1.118 | 0.28 | -1.184 | 1.963 | -7.482 | 1.755 | -3.661 | -6.109 | 1.508 | 3.419 | -4.617 | -5 | 3.687 | 11.306 |
Income Before Tax
| 56.446 | 63.141 | 60.378 | 55.472 | 48.501 | 68.059 | 46.817 | 41.777 | 10.849 | 15.483 | 55.647 | 14.163 | 26.775 | 45.257 | 61.905 | 46.779 | 40.683 | 6.876 | 47.17 | 26.765 | 3.575 | 55.856 | 24.015 | 14.736 | 34.236 | 34.268 | -35.433 | 18.079 | 18.064 | 20.944 | 5.493 | 35.61 | 6.056 | 13.841 | 30.056 | 9.868 | 28.288 | 25.952 | 36.492 | 29.752 | 68.812 | 65.555 | 29.509 | 26.275 | 30.563 | 42.413 | 49.123 | 36.16 | 35.273 | 52.206 | 34.506 | 7.072 | 48.765 | 61.715 | 41.837 | 37.542 | 47.973 | 51.095 |
Income Before Tax Ratio
| 0.28 | 0.483 | 0.23 | 0.456 | 0.261 | 0.596 | 0.242 | 0.198 | 0.092 | 0.082 | 0.492 | 0.117 | 0.296 | 0.221 | 0.319 | 0.352 | 0.395 | 0.055 | 0.219 | 0.198 | 0.021 | 0.54 | 0.175 | 0.189 | 0.345 | 0.282 | -0.617 | 0.342 | 0.282 | 0.195 | 0.026 | 0.278 | 0.034 | 0.095 | 0.147 | 0.067 | 0.161 | 0.182 | 0.159 | 0.224 | 0.187 | 0.263 | 0.132 | 0.195 | 0.187 | 0.299 | 0.078 | 0.268 | 0.205 | 0.114 | 0.052 | 0.019 | 0.103 | 0.123 | 0.06 | 0.09 | 0.108 | 0.112 |
Income Tax Expense
| 1.538 | 12.981 | -2.838 | 9.75 | 8.928 | 11.661 | 11.498 | 6.47 | -5.795 | 6.358 | 0.162 | -13.933 | 6.878 | 8.04 | 10.88 | 10.097 | 5.886 | 15.221 | 11.118 | 8.904 | -5.966 | 7.525 | 8.586 | 0.246 | 5.869 | 2.45 | -3.666 | 3.613 | -9.797 | 5.541 | 5.909 | 8.358 | 3.774 | 6.393 | 2.716 | -3.247 | 7.513 | 6.64 | 9.32 | 6.101 | 7.119 | 7.557 | 10.133 | 5.751 | 5.532 | 7.515 | 10.364 | 5.715 | 23.323 | 8.615 | 9.186 | 1.245 | 9.399 | 10.218 | 8.731 | 5.587 | 8.952 | 7.992 |
Net Income
| 56.401 | 50.16 | 63.216 | 45.722 | 39.573 | 56.398 | 35.319 | 35.307 | 16.644 | 9.125 | 55.485 | 28.096 | 19.897 | 37.217 | 51.025 | 36.682 | 34.797 | -8.345 | 36.052 | 17.861 | 9.541 | 48.331 | 15.429 | 14.49 | 28.367 | 31.818 | -31.767 | 14.466 | 27.861 | 15.403 | -0.416 | 27.252 | 2.282 | 7.448 | 27.34 | 13.115 | 20.775 | 19.312 | 27.172 | 23.649 | 61.691 | 57.996 | 19.376 | 20.524 | 24.587 | 35.43 | 39.158 | 30.445 | 11.95 | 46.321 | 25.32 | 5.827 | 39.366 | 51.497 | 33.106 | 31.955 | 39.021 | 43.103 |
Net Income Ratio
| 0.28 | 0.384 | 0.241 | 0.375 | 0.213 | 0.494 | 0.182 | 0.167 | 0.141 | 0.048 | 0.491 | 0.233 | 0.22 | 0.182 | 0.263 | 0.276 | 0.338 | -0.067 | 0.167 | 0.132 | 0.057 | 0.467 | 0.112 | 0.186 | 0.286 | 0.262 | -0.553 | 0.273 | 0.435 | 0.143 | -0.002 | 0.213 | 0.013 | 0.051 | 0.134 | 0.089 | 0.118 | 0.136 | 0.118 | 0.178 | 0.167 | 0.233 | 0.087 | 0.152 | 0.151 | 0.25 | 0.062 | 0.225 | 0.069 | 0.102 | 0.038 | 0.015 | 0.083 | 0.103 | 0.048 | 0.076 | 0.088 | 0.094 |
EPS
| 0.32 | 0.29 | 0.36 | 0.26 | 0.23 | 0.32 | 0.2 | 0.2 | 0.09 | 0.052 | 0.3 | 0.16 | 0.12 | 0.21 | 0.29 | 0.21 | 0.2 | -0.048 | 0.2 | 0.1 | 0.05 | 0.28 | 0.085 | 0.08 | 0.16 | 0.18 | -0.18 | 0.08 | 0.16 | 0.09 | -0.002 | 0.16 | 0.01 | 0.04 | 0.15 | 0.07 | 0.12 | 0.11 | 0.16 | 0.14 | 0.35 | 0.33 | 0.11 | 0.12 | 0.14 | 0.2 | 0.22 | 0.17 | 0.07 | 0.26 | 0.14 | 0.033 | 0.22 | 0.29 | 0.19 | 0.18 | 0.22 | 0.25 |
EPS Diluted
| 0.32 | 0.29 | 0.36 | 0.26 | 0.23 | 0.32 | 0.2 | 0.2 | 0.09 | 0.052 | 0.3 | 0.16 | 0.12 | 0.21 | 0.29 | 0.21 | 0.2 | -0.048 | 0.2 | 0.1 | 0.05 | 0.28 | 0.085 | 0.08 | 0.16 | 0.18 | -0.18 | 0.08 | 0.16 | 0.09 | -0.002 | 0.16 | 0.01 | 0.04 | 0.15 | 0.07 | 0.12 | 0.11 | 0.16 | 0.14 | 0.35 | 0.33 | 0.11 | 0.12 | 0.14 | 0.2 | 0.22 | 0.17 | 0.07 | 0.26 | 0.14 | 0.033 | 0.22 | 0.29 | 0.19 | 0.18 | 0.22 | 0.25 |
EBITDA
| 63.994 | 93.293 | 91.016 | 86.545 | 79.54 | 98.651 | 76.677 | 70.418 | 38.405 | 41.34 | 81.43 | 39.97 | 52.512 | 71.45 | 90.906 | 75.748 | 69.821 | 37.063 | 77.516 | 57.283 | 34.212 | 86.65 | 54.708 | 30.45 | 47.108 | 47.284 | -21.798 | 31.232 | 31.869 | 35.45 | 22.062 | 53.211 | 26.36 | 34.814 | 52.349 | 31.401 | 49.824 | 47.268 | 56.299 | 49.447 | 88.013 | 84.682 | 50.324 | 43.506 | 43.302 | 54.679 | 64.303 | 48.429 | 47.387 | 62.748 | 46.115 | 23.693 | 62.045 | 71.821 | 58.918 | 56.813 | 63.649 | 52.554 |
EBITDA Ratio
| 0.317 | 0.714 | 0.347 | 0.711 | 0.428 | 0.864 | 0.396 | 0.333 | 0.325 | 0.219 | 0.72 | 0.332 | 0.581 | 0.349 | 0.468 | 0.571 | 0.679 | 0.298 | 0.36 | 0.425 | 0.205 | 0.838 | 0.398 | 0.391 | 0.474 | 0.389 | -0.38 | 0.59 | 0.497 | 0.329 | 0.103 | 0.415 | 0.148 | 0.24 | 0.256 | 0.214 | 0.283 | 0.332 | 0.245 | 0.372 | 0.239 | 0.34 | 0.225 | 0.323 | 0.265 | 0.386 | 0.102 | 0.359 | 0.276 | 0.138 | 0.069 | 0.062 | 0.131 | 0.143 | 0.085 | 0.136 | 0.143 | 0.115 |