Tonlin Department Store Co.,Ltd.

TWSE:2910.TW

27.45 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 319.956172.867128.933127.328136.28109.635160.339146.509124.174135.904104.42247.11340.54186.95198.78777.28960.69191.458106.17790.00894.62559.46104.523113.982185.84369.17582.061113.5387.60297.029119.29695.05667.26790.48165.52676.45287.956105.48299.76798.76589.449105.155110.711107.292102.445130.136131.653155.898112.45990.767123.332140.435142.558190.495184.498
Short Term Investments 651.474731.403659.949572.249517.663480.473433.385412.046395.631362.505470.716404.526361.777442.676437.978398.974380.828331.698356.088351.362356.819378.516374.455346.004318.549363.212330.919401.739377.623352.281331.367290.781221.377227.551236.935217.589231.555265.953312.512339.945296.35240.779373.56287.285225.793317.817327.539380.614292.222263.426314.923242.931244.558294.415201.72
Cash and Short Term Investments 971.43904.27788.882699.577653.943590.108593.724558.555519.805498.409575.138451.639402.317629.627536.765476.263441.519423.156462.265441.37451.444437.976478.978459.986504.392432.387412.98515.269465.225449.31450.663385.837288.644318.032302.461294.041319.511371.435412.279438.71385.799345.934484.271394.577328.238447.953459.192536.512404.681354.193438.255383.366387.116484.91386.218
Net Receivables 23.19717.4825.83133.2716.59612.19221.02119.76512.85913.66119.45310.70915.39313.12316.45513.58514.1447.90714.00616.94918.66420.9829.63619.43214.4757.60854.22135.80233.11650.61749.56356.0466.66453.45566.82685.742.68150.12257.97766.35367.79481.64863.68967.78774.09949.74928.97340.91829.97247.25640.53531.50826.91732.3827.366
Inventory 142.504228.785240.293388.227385.602454.863454.798543.935640.564658.404746.728754.863778.835780.457881.153917.545926.504929.571938.2951,042.2621,057.3481,166.6991,164.1741,171.3681,153.11,186.6651,226.2231,194.2341,182.021,156.1351,153.5421,202.3261,123.2341,131.7431,090.3571,115.9831,039.9381,063.3291,038.061,105.0041,026.1021,192.7191,222.61,149.2471,027.828974.058864.992901.263799.528760.117714.112751.447676.96705.488673.838
Other Current Assets 30.75326.11127.27233.31735.10940.22742.3347.00548.00749.61451.47755.37255.23359.568.17465.15464.85367.46670.57971.91972.14372.47384.00780.97473.35864.8947.8639.91235.01927.52127.66729.97730.7432.62427.90245.86430.2325.09423.3233.75423.17327.89928.39432.47523.11724.34711.51213.0589.0425.7214.8627.973.9714.3454.398
Total Current Assets 1,167.8841,176.6461,082.2781,154.3911,091.251,097.391,111.8731,169.261,221.2351,220.0881,392.7961,272.5831,251.7781,482.7071,502.5471,472.5471,447.021,428.11,485.1451,572.51,599.5991,698.1281,756.7951,731.761,745.3251,691.551,741.2841,785.2171,715.381,683.5831,681.4351,674.181,509.2821,535.8541,487.5461,541.5881,432.361,509.981,531.6361,643.8211,502.8681,648.21,798.9541,644.0861,453.2821,496.1071,364.6691,491.7511,243.2231,167.2871,197.7641,174.2911,094.9641,227.1231,091.82
Non-Current Assets:
Property, Plant & Equipment, Net 2,101.1172,117.8962,134.7432,148.1162,164.5572,180.1032,196.2322,210.692,212.6362,224.0712,249.4812,274.7222,287.7282,294.0942,309.9082,304.2392,322.32,342.6642,369.6282,380.2912,381.4862,394.6182,407.9562,408.3611,898.4161,772.4091,575.3661,459.9661,432.7191,327.4351,330.2091,358.6711,366.5191,392.9961,400.3061,392.3721,404.0931,413.0421,424.3481,412.7081,417.961,419.9781,428.1611,420.7071,420.5011,394.0432,204.0632,209.0872,212.4652,212.9532,302.4091,739.1971,745.1651,753.3581,759.421
Goodwill 0000000000000000000000000000000000000000000000000000000
Intangible Assets 08.1458.4758.8049.1349.0569.3579.6589.95910.0338.6738.8268.9799.1319.0158.6688.7988.9289.060000000000001.1411.1721.2041.236000000000000.270.2930.2930.2930.2930.3150.3150.3150.315
Goodwill and Intangible Assets 7.8168.1458.4758.8049.1349.0569.3579.6589.95910.0338.6738.8268.9799.1319.0158.6688.7988.9289.0600002,544.2250002,573.122,589.651001.1411.1721.2041.236000000000000.270.2930.2930.2930.2930.3150.3150.3150.315
Long Term Investments 2,523.55-533.236-462.273-376.666-317.178-277.249-232.257-259.269-242.718-203.22-302.048-241.234-200.433-279.909-209.194-185.278-166.404-119.127-133.521-125.17-131.342-150.554-148.955-75.633-29.749-87.235-63.02-35.3870.21396.948131.687153.524234.809283.939277.2308.174353.779332.686282.079267.249346.342391.459262.829374.2437.565375.999538.742478.161589.787628.351428.919492.192521.953466.281598.553
Tax Assets 14.39414.40314.78314.71514.58914.48114.25214.61314.9522.15322.21822.09622.0724.92524.77438.57338.49938.49738.73729.51529.47629.54629.56726.77326.71727.16123.22518.27721.74115.89621.93613.65416.75316.62416.61814.42814.9714.8914.74314.40314.48914.45814.51714.38414.42514.43910.16610.16610.16610.16610.16615.31415.3515.3315.339
Other Non-Current Assets 2.9242,883.7432,815.4642,731.342,679.9372,645.5342,601.5672,584.1282,569.2032,538.8172,650.1762,581.882,541.472,623.9252,622.6252,572.212,554.9752,506.4282,524.6462,517.9482,525.8162,550.4552,549.9352.5542,486.5122,531.5382,500.8330.2110.2112,526.5412,454.0122,420.7612,353.6132,358.5122,366.2892,264.2532,279.9412,047.9682,095.3952,070.4922,011.8521,654.6731,668.761,709.8291,530.5941,503.546483.069536.902449.024420.742472.753400.452402.56455.176269.758
Total Non-Current Assets 4,649.8014,490.9514,511.1924,526.3094,551.0394,571.9254,589.1514,559.824,564.034,591.8544,628.54,646.294,659.8144,672.1664,757.1284,738.4124,758.1684,777.394,808.554,802.5844,805.4364,824.0654,838.5034,906.284,381.8964,243.8734,036.4044,016.1944,114.5353,966.823,937.8443,947.7513,972.8664,053.2754,061.6493,979.2274,052.7833,808.5863,816.5653,764.8523,790.6433,480.5683,374.2673,519.123,403.0853,288.0273,236.313,234.6093,261.7353,272.5053,214.542,647.472,685.3432,690.462,643.386
Total Assets 5,817.6855,667.5975,593.475,680.75,642.2895,669.3155,701.0245,729.085,785.2655,811.9426,021.2965,918.8735,911.5926,154.8736,259.6756,210.9596,205.1886,205.496,293.6956,375.0846,405.0356,522.1936,595.2986,638.046,127.2215,935.4235,777.6885,801.4115,829.9155,650.4035,619.2795,621.9315,482.1485,589.1295,549.1955,520.8155,485.1435,318.5665,348.2015,408.6735,293.5115,128.7685,173.2215,163.2064,856.3674,784.1344,600.9794,726.364,504.9584,439.7924,412.3043,821.7613,780.3073,917.5833,735.206
Liabilities & Equity:
Current Liabilities:
Account Payables 86.75677.995100.93992.46189.63571.52394.69175.62664.86655.15679.67154.48812.01469.45696.65977.94768.99150.13667.41272.31866.57471.508101.86387.37311.36311.26422.08419.27318.62417.84110.38140.83780.156109.90781.861176.3586.326117.09499.844168.538108.481138.239108.52170.671103.592140.127114.364180.87693.971118.906104.317169.139102.41132.256101.924
Short Term Debt 554.808736.845748.992753.721769.247957.6191,026.8411,106.2351,314.567962.9371,086.6661,394.5041,126.3271,072.6811,205.421,290.2171,517.0561,513.0721,391.32,753.7771,473.8561,608.9761,832.1441,721.9341,568.2122,073.9781,595.5861,599.4292,840.8362,661.8032,521.4132,539.9412,601.6131,574.2511,628.0061,774.6321,811.42,390.7842,024.9061,956.6971,897.741,545.2941,677.9651,697.2481,382.0391,470.7121,288.6881,257.0371,277.622915.685974.734947.262820.856997.0591,011.317
Tax Payables 14.7443.27830.89133.56922.05630.91918.9367.5991.5497.5871.1890.7314.06730.42621.64614.31820.72648.24833.15724.40516.85326.64118.51510.1039.6284.5640.980026.47926.47914.00513.5347.5230.728014.28722.10315.2216.38814.66320.79713.1653.0713.08844.54537.04427.22531.90516.6918.0774.23618.58532.89422.697
Deferred Revenue 14.7479.43475.22875.17655.4520000046.08550.02952.505179.095140.173109.761106.273283.237146.537136.228186.714252.275278.897387.4847.02538.02331.52435.404122.19465.607111.08872.74273.03963.6563.0165.557192.61777.76778.44687.987196.17283.24680.45471.987259.673109.16987.75580.60980.95964.24258.30650.44964.20177.1768.802
Other Current Liabilities 109.21423.5377.59525.1878.45471.04467.62562.95460.942164.8028.41110.13711.507159.84649.92822.69211.8129.08912.9519.05112.1068.6628.3246.4865.35812.713.0325.1435.018.4825.17544.5866.67232.1074.48739.3736.61528.1284.14581.3856.27320.54820.431100.2526.40218.99613.016104.899195.67728.13714.90986.003154.77348.67813.078
Total Current Liabilities 765.518917.811932.754946.545922.7881,100.1861,189.1571,244.8151,440.3751,182.8951,220.8331,509.1581,202.3531,481.0781,492.181,500.6171,704.1321,855.5341,618.22,971.3741,739.251,941.4212,221.2282,203.2731,631.9582,135.9651,662.2261,659.2492,986.6642,753.7322,748.0562,798.1062,761.481,779.9151,777.3642,055.9122,096.9582,613.7732,207.3412,294.6072,208.6661,787.3271,887.372,040.1581,751.7061,739.0041,503.8231,623.4211,648.2291,126.971,152.2661,252.8531,142.241,255.1631,195.121
Non-Current Liabilities:
Long Term Debt 2,1361,835.5361,795.6151,9291,9541,8441,8441,8441,7442,0542,1201,7902,1162,1162,1162,1161,9411,8512,0067762,0561,9761,8211,8461,9361,2701,6301,6303403403202702001,2951,245970900100560560562769769637637430537596.434393.173683.903672508.8564500420
Deferred Revenue Non-Current 1.4566.1216.14311.34211.30000014.9316.18916.16416.14219.46919.4519.3919.3324.85423.43923.35923.27924.99228.04427.91527.78727.65726.43726.31426.19526.15237.64837.46337.27953.9445.28945.144.91544.50940.82340.54240.33140.12339.34639.13438.925-219.261000-219.1960000
Deferred Tax Liabilities Non-Current 216.068216.195216.337216.482216.63216.775216.91216.418216.557216.696216.801216.948217.899217.289217.878218.132218.384217.748217.857218.115218.134218.273218.895217.267217.44217.578217.15217.238217.089217.174217.673217.351217.487217.782218.184218.377218.031218.167218.302218.438218.574218.71218.846218.982219.118219.254219.261000219.1960000
Other Non-Current Liabilities 62.93152.85352.56352.97952.44163.52963.01772.96267.48567.13151.75951.77453.67753.73951.11552.08252.47353.45553.22155.09954.73358.71958.58362.71650.43850.13843.37643.41843.41843.41843.84143.84143.81543.81543.81543.21843.21843.21843.16843.11842.72542.16441.29841.00141.00141.001283.544278.472277.917277.364276.818103.551114.828106.875105.944
Total Non-Current Liabilities 2,416.4552,110.7052,070.6582,209.8032,234.3712,124.3042,123.9272,133.382,028.0422,337.8272,403.492,074.9112,403.742,403.172,404.4622,405.6642,231.2472,141.5332,301.9321,072.6532,352.2262,276.2712,123.472,154.0272,231.7931,565.5031,918.1831,917.093626.821626.787607.666568.84498.7651,593.8761,560.9391,276.8841,206.349406.3865.979862.379863.8411,070.2051,069.267936.329936.253729.18820.544874.906671.09961.267948.818612.351678.828606.875525.944
Total Liabilities 3,181.9733,028.5163,003.4123,156.3483,157.1593,224.493,313.0843,378.1953,468.4173,520.7223,624.3233,584.0693,606.0933,884.2483,896.6423,906.2813,935.3793,997.0673,920.1324,044.0274,091.4764,217.6924,344.6984,357.33,863.7513,701.4683,580.4093,576.3423,613.4853,380.5193,355.7223,366.9463,260.2453,373.7913,338.3033,332.7963,303.3073,020.0733,073.323,156.9863,072.5072,857.5322,956.6372,976.4872,687.9592,468.1842,324.3672,498.3272,319.3192,088.2372,101.0841,865.2041,821.0681,862.0381,721.065
Equity:
Preferred Stock 0000000000000084.09691.39689.58392.846156163.521163.158162.675168.245123.155125.935127.08300000002.902.4520000000000000000000
Common Stock 1,754.031,754.031,754.031,754.032,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.252,087.25
Retained Earnings 106.561-213.952-264.112-328.03195.971185.656129.25890.97955.672115.087228.904172.387144.291138.646170.602119.54782.86548.068110.71875.73357.872287.714239.383224.433209.943253.83772.261104.93990.47346.72531.32236.9829.73139.409131.961111.64298.527240.9111,012.878988.647964.9961,049.411210.313191.404171.182368.092327.732288.574257.719191.254147.663122.343116.516198.682147.185
Accumulated Other Comprehensive Income/Loss 775.1211,039.3141,040.4511,038.6641,045.164915.174914.687915.911917.181848.799840.735835.083833.874821.306-84.096-91.396-89.583-92.846-156-163.521-163.158-162.675-168.245-123.155-125.935-127.08317.81712.92918.75612.36921.4457.2131.383-2.90.102-2.4524.4827.64923.28524.44726.47915.92119.2678.3117.5245.121000000000
Other Total Stockholders Equity 059.68959.68959.689-743.255-743.255-743.255-743.255-743.255-759.916-759.916-759.916-759.916-776.577105.18197.88199.69473.105175.595168.074168.437-70.463-76.033-30.943-33.723-107.13219.95119.95119.951123.54123.54123.54123.54-11.321-8.421-10.873-8.421-57.317-848.532-848.657-857.721-881.346-100.246-100.246-100.246-146.582-140.971-150.791-159.3373.05176.307-253.036-244.527-230.387-220.294
Total Shareholders Equity 2,635.7122,639.0812,590.0582,524.3522,485.132,444.8252,387.942,350.8852,316.8482,291.222,396.9732,334.8042,305.4992,270.6252,363.0332,304.6782,269.8092,208.4232,373.5632,331.0572,313.5592,304.5012,250.62,280.742,263.472,233.9552,197.2792,225.0692,216.432,269.8842,263.5572,254.9852,221.9032,215.3382,210.8922,188.0192,181.8362,298.4932,274.8812,251.6872,221.0042,271.2362,216.5842,186.7192,165.712,313.8812,274.0112,225.0332,185.6392,351.5552,311.221,956.5571,959.2392,055.5452,014.141
Total Equity 2,635.7122,639.0812,590.0582,524.3522,485.132,444.8252,387.942,350.8852,316.8482,291.222,396.9732,334.8042,305.4992,270.6252,363.0332,304.6782,269.8092,208.4232,373.5632,331.0572,313.5592,304.5012,250.62,280.742,263.472,233.9552,197.2792,225.0692,216.432,269.8842,263.5572,254.9852,221.9032,215.3382,210.8922,188.0192,181.8362,298.4932,274.8812,251.6872,221.0042,271.2362,216.5842,186.7192,168.4082,315.952,276.6122,228.0332,185.6392,351.5552,311.221,956.5571,959.2392,055.5452,014.141
Total Liabilities & Shareholders Equity 5,817.6855,667.5975,593.475,680.75,642.2895,669.3155,701.0245,729.085,785.2655,811.9426,021.2965,918.8735,911.5926,154.8736,259.6756,210.9596,205.1886,205.496,293.6956,375.0846,405.0356,522.1936,595.2986,638.046,127.2215,935.4235,777.6885,801.4115,829.9155,650.4035,619.2795,621.9315,482.1485,589.1295,549.1955,520.8155,485.1435,318.5665,348.2015,408.6735,293.5115,128.7685,173.2215,163.2064,856.3674,784.1344,600.9794,726.364,504.9584,439.7924,412.3043,821.7613,780.3073,917.5833,735.206