Rock Field Co., Ltd.
TSE:2910.T
1468 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12,507 | 13,764 | 13,960 | 13,883 | 13,410 | 13,823 | 12,923 | 13,611 | 13,218 | 14,524 | 13,709 | 13,710 | 12,944 | 13,418 | 12,035 | 12,015 | 11,467 | 13,883 | 13,339 | 14,080 | 14,641 | 14,442 | 13,114 | 13,993 | 13,120 | 13,405 | 12,140 | 13,329 | 12,801 | 13,409 | 11,797 | 12,121 | 11,206 | 11,777 | 10,140 | 10,670 | 10,100 | 10,479 | 8,784 | 9,180 | 8,664 | 8,731 | 7,523 | 8,648 | 8,323 | 8,903 | 7,346 | 7,957 | 7,786 | 8,606 | 7,137 | 7,724 | 7,102 | 7,645 | 6,569 | 7,092 | 6,496 | 7,175 | 6,165 | 6,575 | 6,256 | 4,811 |
Short Term Investments
| 421 | 401 | 0 | 421 | 0 | -654 | 0 | 420 | 0 | -1,104 | 0 | 420 | 0 | -624 | 0 | 0 | 0 | -613 | 0 | 0 | 0 | -580 | 0 | 0 | 0 | -577 | 0 | 0 | 0 | -562 | 0 | 0 | 0 | -537 | 0 | 0 | 0 | -517 | 0 | 0 | 0 | -507 | 0 | 0 | 0 | -513 | 0 | 0 | 0 | -454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12,928 | 14,165 | 13,960 | 13,883 | 13,410 | 13,823 | 12,923 | 13,611 | 13,218 | 14,524 | 13,709 | 13,710 | 12,944 | 13,418 | 12,035 | 12,015 | 11,467 | 13,883 | 13,339 | 14,080 | 14,641 | 14,442 | 13,114 | 13,993 | 13,120 | 13,405 | 12,140 | 13,329 | 12,801 | 13,409 | 11,797 | 12,121 | 11,206 | 11,777 | 10,140 | 10,670 | 10,100 | 10,479 | 8,784 | 9,180 | 8,664 | 8,731 | 7,523 | 8,648 | 8,323 | 8,903 | 7,346 | 7,957 | 7,786 | 8,606 | 7,137 | 7,724 | 7,102 | 7,645 | 6,569 | 7,092 | 6,496 | 7,175 | 6,165 | 6,575 | 6,256 | 4,811 |
Net Receivables
| 4,251 | 4,031 | 4,388 | 4,190 | 4,332 | 4,401 | 4,265 | 4,104 | 4,515 | 4,223 | 3,973 | 4,182 | 4,531 | 3,506 | 3,996 | 4,072 | 3,777 | 1,962 | 4,509 | 4,060 | 4,219 | 4,406 | 4,467 | 4,088 | 4,194 | 4,581 | 4,501 | 3,960 | 4,248 | 4,613 | 4,436 | 4,068 | 4,414 | 4,470 | 4,658 | 4,207 | 4,028 | 4,160 | 4,593 | 3,829 | 3,884 | 3,993 | 4,258 | 3,688 | 3,876 | 4,044 | 4,270 | 3,707 | 3,835 | 4,443 | 4,233 | 3,846 | 4,140 | 4,068 | 3,983 | 3,737 | 3,887 | 3,854 | 3,876 | 3,458 | 3,523 | 3,703 |
Inventory
| 962 | 924 | 962 | 1,206 | 930 | 952 | 906 | 956 | 774 | 802 | 655 | 754 | 640 | 737 | 679 | 729 | 686 | 653 | 625 | 699 | 613 | 806 | 763 | 769 | 633 | 702 | 608 | 696 | 494 | 553 | 498 | 504 | 481 | 625 | 566 | 589 | 487 | 596 | 638 | 651 | 548 | 641 | 579 | 479 | 335 | 334 | 328 | 356 | 359 | 378 | 329 | 291 | 260 | 342 | 261 | 297 | 284 | 325 | 250 | 287 | 279 | 274 |
Other Current Assets
| 361 | 271 | 270 | 280 | 286 | 223 | 241 | 234 | 272 | 198 | 215 | 213 | 239 | 442 | 249 | 278 | 578 | 401 | 251 | 222 | 242 | 227 | 241 | 220 | 236 | 240 | 384 | 480 | 408 | 229 | 402 | 468 | 407 | 224 | 439 | 544 | 418 | 205 | 424 | 462 | 346 | 211 | 386 | 477 | 415 | 203 | 369 | 501 | 407 | 68 | 382 | 568 | 522 | 244 | 353 | 474 | 401 | 312 | 548 | 523 | 252 | 378 |
Total Current Assets
| 18,502 | 19,391 | 19,580 | 19,559 | 18,958 | 19,399 | 18,335 | 18,905 | 18,779 | 19,747 | 18,552 | 18,859 | 18,354 | 18,103 | 16,959 | 17,094 | 16,508 | 16,899 | 18,724 | 19,061 | 19,715 | 19,881 | 18,585 | 19,070 | 18,183 | 18,928 | 17,633 | 18,465 | 17,951 | 18,804 | 17,133 | 17,161 | 16,508 | 17,096 | 15,803 | 16,010 | 15,033 | 15,440 | 14,439 | 14,122 | 13,442 | 13,576 | 12,746 | 13,292 | 12,949 | 13,484 | 12,313 | 12,521 | 12,387 | 13,495 | 12,081 | 12,429 | 12,024 | 12,299 | 11,166 | 11,600 | 11,068 | 11,666 | 10,839 | 10,843 | 10,310 | 9,166 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,332 | 14,334 | 14,307 | 14,547 | 14,436 | 14,594 | 14,531 | 14,745 | 14,792 | 14,844 | 14,984 | 15,210 | 15,403 | 15,457 | 15,680 | 16,135 | 15,916 | 14,615 | 14,681 | 14,864 | 13,774 | 12,729 | 12,765 | 12,697 | 12,846 | 12,870 | 12,920 | 12,514 | 12,182 | 12,123 | 11,999 | 11,885 | 11,760 | 11,795 | 11,825 | 11,730 | 11,674 | 11,731 | 11,749 | 11,766 | 11,904 | 12,102 | 12,264 | 12,250 | 12,320 | 12,477 | 12,761 | 12,898 | 12,716 | 12,768 | 13,023 | 13,034 | 12,934 | 12,963 | 13,110 | 13,133 | 12,945 | 13,015 | 13,134 | 13,091 | 13,361 | 13,208 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 461 | 421 | 407 | 400 | 343 | 297 | 278 | 295 | 214 | 222 | 235 | 183 | 161 | 168 | 173 | 157 | 162 | 176 | 209 | 221 | 211 | 212 | 227 | 231 | 237 | 236 | 230 | 218 | 208 | 237 | 269 | 304 | 328 | 357 | 391 | 432 | 457 | 500 | 537 | 565 | 568 | 584 | 612 | 625 | 638 | 630 | 572 | 599 | 486 | 461 | 437 | 387 | 402 | 387 | 346 | 237 | 205 | 211 | 213 | 237 | 245 | 256 |
Goodwill and Intangible Assets
| 461 | 421 | 407 | 400 | 343 | 297 | 278 | 295 | 214 | 222 | 235 | 183 | 161 | 168 | 173 | 157 | 162 | 176 | 209 | 221 | 211 | 212 | 227 | 231 | 237 | 236 | 230 | 218 | 208 | 237 | 269 | 304 | 328 | 357 | 391 | 432 | 457 | 500 | 537 | 565 | 568 | 584 | 612 | 625 | 638 | 630 | 572 | 599 | 486 | 461 | 437 | 387 | 402 | 387 | 346 | 237 | 205 | 211 | 213 | 237 | 245 | 256 |
Long Term Investments
| 0 | 486 | 1,726 | 1,808 | 1,627 | 1,067 | 1,599 | 1,657 | 1,599 | 1,472 | 1,501 | 1,580 | 1,434 | 961 | 1,528 | 1,643 | 1,648 | 913 | 1,733 | 1,858 | 1,656 | 942 | 1,682 | 1,823 | 1,752 | 1,030 | 1,686 | 1,696 | 1,652 | 1,002 | 1,678 | 1,751 | 1,710 | 1,006 | 1,710 | 1,738 | 1,784 | 1,094 | 2,153 | 2,176 | 2,163 | 1,486 | 2,166 | 2,243 | 2,219 | 1,540 | 0 | 0 | 0 | 968 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 353 | 336 | 344 | 350 | 377 |
Tax Assets
| 0 | 469 | -1,726 | -1,808 | -1,627 | 271 | -1,599 | -1,657 | -1,599 | 216 | -1,501 | -1,580 | -1,434 | 164 | -1,528 | -1,643 | -1,648 | 210 | -1,733 | -1,858 | -1,656 | 366 | -1,682 | -1,823 | -1,752 | 95 | -1,686 | -1,696 | -1,652 | 96 | -1,678 | -1,751 | -1,710 | 96 | -1,710 | -1,738 | -1,784 | 88 | -2,153 | -2,176 | -2,163 | 116 | -2,166 | -2,243 | -2,219 | 166 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 108 | 162 | 153 | 108 | 147 |
Other Non-Current Assets
| 1,948 | 1,069 | 1,727 | 1,809 | 1,628 | 416 | 1,600 | 1,657 | 1,599 | -1 | 1,501 | 1,580 | 1,434 | 462 | 1,529 | 1,644 | 1,649 | 507 | 1,733 | 1,858 | 1,656 | 496 | 1,682 | 1,823 | 1,752 | 534 | 1,686 | 1,696 | 1,652 | 582 | 1,678 | 1,751 | 1,710 | 591 | 1,710 | 1,738 | 1,784 | 484 | 2,153 | 2,176 | 2,163 | 574 | 2,166 | 2,243 | 2,219 | 551 | 2,402 | 2,411 | 2,150 | 1,187 | 2,278 | 2,286 | 2,362 | 1,966 | 2,454 | 2,427 | 2,547 | 1,916 | 1,974 | 2,012 | 1,977 | 1,979 |
Total Non-Current Assets
| 16,741 | 16,779 | 16,441 | 16,756 | 16,407 | 16,645 | 16,409 | 16,697 | 16,605 | 16,753 | 16,720 | 16,973 | 16,998 | 17,212 | 17,382 | 17,936 | 17,727 | 16,421 | 16,623 | 16,943 | 15,641 | 14,745 | 14,674 | 14,751 | 14,835 | 14,765 | 14,836 | 14,428 | 14,042 | 14,040 | 13,946 | 13,940 | 13,798 | 13,845 | 13,926 | 13,900 | 13,915 | 13,897 | 14,439 | 14,507 | 14,635 | 14,862 | 15,042 | 15,118 | 15,177 | 15,364 | 15,735 | 15,908 | 15,352 | 15,509 | 15,738 | 15,707 | 15,698 | 15,797 | 15,910 | 15,797 | 15,697 | 15,603 | 15,819 | 15,837 | 16,041 | 15,967 |
Total Assets
| 35,243 | 36,170 | 36,021 | 36,316 | 35,366 | 36,046 | 34,744 | 35,603 | 35,385 | 36,502 | 35,274 | 35,833 | 35,354 | 35,317 | 34,341 | 35,031 | 34,237 | 33,324 | 35,348 | 36,004 | 35,356 | 34,628 | 33,259 | 33,821 | 33,018 | 33,695 | 32,469 | 32,894 | 31,993 | 32,846 | 31,079 | 31,103 | 30,306 | 30,945 | 29,731 | 29,912 | 28,949 | 29,339 | 28,879 | 28,629 | 28,078 | 28,440 | 27,789 | 28,412 | 28,127 | 28,851 | 28,048 | 28,429 | 27,739 | 29,004 | 27,819 | 28,136 | 27,722 | 28,096 | 27,076 | 27,397 | 26,765 | 27,269 | 26,658 | 26,680 | 26,351 | 25,133 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,292 | 1,219 | 969 | 1,266 | 1,316 | 1,190 | 990 | 1,280 | 1,349 | 1,268 | 846 | 1,171 | 1,202 | 1,091 | 805 | 1,115 | 1,107 | 591 | 1,075 | 1,280 | 1,272 | 1,336 | 1,033 | 1,280 | 1,260 | 1,192 | 1,080 | 1,279 | 1,227 | 1,257 | 1,063 | 1,263 | 1,288 | 1,224 | 1,072 | 1,304 | 1,257 | 1,199 | 1,137 | 1,264 | 1,222 | 1,138 | 1,095 | 1,272 | 1,254 | 1,179 | 1,083 | 1,172 | 1,182 | 2,032 | 1,105 | 1,212 | 1,234 | 2,074 | 1,011 | 1,162 | 1,179 | 2,043 | 1,011 | 1,107 | 1,917 | 1,029 |
Short Term Debt
| 250 | 584 | 685 | 670 | 755 | 1,090 | 540 | 540 | 540 | 753 | 540 | 540 | 540 | 770 | 540 | 540 | 540 | 693 | 340 | 360 | 455 | 472 | 115 | 95 | 1 | 365 | 4 | 6 | 6 | 280 | 6 | 26 | 78 | 311 | 80 | 61 | 10 | 272 | 10 | 10 | 10 | 389 | 31 | 77 | 165 | 652 | 239 | 239 | 239 | 634 | 249 | 267 | 297 | 629 | 352 | 380 | 396 | 546 | 450 | 474 | 735 | 628 |
Tax Payables
| 67 | 484 | 246 | 402 | 72 | 225 | 20 | 333 | 67 | 643 | 397 | 467 | 157 | 479 | 219 | 272 | 0 | 0 | 101 | 397 | 86 | 527 | 181 | 525 | 144 | 575 | 169 | 513 | 178 | 737 | 311 | 501 | 125 | 700 | 290 | 390 | 66 | 470 | 233 | 320 | 40 | 267 | 0 | 251 | 66 | 606 | 265 | 288 | 32 | 741 | 329 | 473 | 142 | 538 | 289 | 319 | 34 | 532 | 249 | 415 | 392 | 292 |
Deferred Revenue
| 67 | 37 | 246 | 1,010 | 386 | 3,670 | 425 | 937 | 381 | 3,846 | 773 | 1,026 | 443 | 3,223 | 502 | 833 | 288 | 2,331 | 382 | 953 | 373 | 3,698 | 461 | 1,076 | 432 | 3,583 | 496 | 1,093 | 511 | 4,125 | 667 | 1,056 | 384 | 3,965 | 645 | 995 | 377 | 3,337 | 486 | 826 | 300 | 2,993 | 253 | 758 | 325 | 3,450 | 518 | 795 | 295 | 2,663 | 586 | 982 | 402 | 2,447 | 535 | 805 | 282 | 2,467 | 584 | 982 | 1,767 | 580 |
Other Current Liabilities
| 2,416 | 2,161 | 2,085 | 1,499 | 1,621 | -1,250 | 1,685 | 1,200 | 1,765 | -1,845 | 1,250 | 1,115 | 1,588 | -1,502 | 1,474 | 1,400 | 1,684 | -518 | 1,682 | 1,326 | 1,691 | -1,795 | 1,670 | 1,143 | 1,769 | -1,694 | 1,577 | 1,191 | 1,764 | -1,929 | 1,316 | 1,024 | 1,740 | -1,856 | 1,537 | 1,243 | 1,619 | -1,596 | 1,780 | 1,165 | 1,580 | -1,338 | 1,590 | 1,257 | 1,715 | -1,717 | 1,345 | 1,426 | 1,664 | -2,609 | 1,177 | 999 | 1,672 | -2,456 | 1,182 | 1,135 | 1,525 | -2,513 | 1,378 | 854 | -2,254 | 725 |
Total Current Liabilities
| 5,384 | 5,704 | 5,200 | 6,113 | 5,466 | 6,115 | 4,650 | 5,570 | 5,451 | 5,933 | 4,652 | 5,490 | 5,132 | 5,152 | 4,345 | 5,275 | 4,726 | 3,688 | 4,655 | 5,596 | 5,149 | 5,574 | 4,493 | 5,399 | 4,866 | 5,213 | 4,406 | 5,361 | 4,913 | 5,727 | 4,426 | 5,133 | 4,903 | 5,568 | 4,696 | 5,297 | 4,586 | 4,881 | 4,783 | 4,849 | 4,374 | 4,587 | 4,064 | 4,887 | 4,779 | 5,349 | 4,533 | 5,092 | 4,594 | 5,493 | 4,551 | 5,145 | 4,981 | 5,306 | 4,380 | 4,963 | 4,595 | 5,118 | 4,683 | 4,939 | 4,474 | 4,283 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 350 | 375 | 450 | 100 | 150 | 600 | 635 | 770 | 905 | 1,318 | 1,175 | 1,310 | 1,445 | 1,815 | 1,715 | 1,850 | 1,985 | 1,683 | 1,405 | 1,490 | 1,575 | 420 | 0 | 20 | 115 | 689 | 115 | 115 | 116 | 579 | 119 | 101 | 7 | 303 | 10 | 32 | 85 | 334 | 91 | 93 | 96 | 478 | 102 | 74 | 0 | 516 | 45 | 102 | 165 | 841 | 285 | 342 | 405 | 1,041 | 535 | 610 | 700 | 1,103 | 887 | 986 | 1,353 | 489 |
Deferred Revenue Non-Current
| 0 | 461 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | -143 | 0 | 0 | 0 | -148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 148 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 806 | 342 | 586 | 623 | 552 | 172 | 494 | 512 | 469 | 169 | 389 | 395 | 382 | 164 | 420 | 456 | 489 | 152 | 526 | 540 | 506 | 143 | 586 | 626 | 682 | 143 | 777 | 738 | 660 | 139 | 540 | 467 | 428 | 137 | 438 | 419 | 406 | 126 | 388 | 399 | 449 | 125 | 528 | 566 | 583 | 123 | 686 | 752 | 689 | 110 | 754 | 712 | 674 | 106 | 586 | 562 | 425 | 2 | 232 | 172 | 3 | 128 |
Total Non-Current Liabilities
| 1,156 | 1,326 | 1,036 | 723 | 702 | 772 | 1,129 | 1,282 | 1,374 | 1,487 | 1,564 | 1,705 | 1,827 | 1,979 | 2,135 | 2,306 | 2,474 | 1,835 | 1,931 | 2,030 | 2,081 | 563 | 586 | 646 | 797 | 832 | 892 | 853 | 776 | 718 | 659 | 568 | 435 | 440 | 448 | 451 | 491 | 460 | 479 | 492 | 545 | 603 | 630 | 640 | 583 | 639 | 731 | 854 | 854 | 951 | 1,039 | 1,054 | 1,079 | 1,147 | 1,121 | 1,172 | 1,125 | 1,105 | 1,119 | 1,158 | 1,356 | 617 |
Total Liabilities
| 6,540 | 7,030 | 6,236 | 6,836 | 6,168 | 6,887 | 5,779 | 6,852 | 6,825 | 7,420 | 6,216 | 7,195 | 6,959 | 7,131 | 6,480 | 7,581 | 7,200 | 5,523 | 6,586 | 7,626 | 7,230 | 6,137 | 5,079 | 6,045 | 5,663 | 6,045 | 5,298 | 6,214 | 5,689 | 6,445 | 5,085 | 5,701 | 5,338 | 6,008 | 5,144 | 5,748 | 5,077 | 5,341 | 5,262 | 5,341 | 4,919 | 5,190 | 4,694 | 5,527 | 5,362 | 5,988 | 5,264 | 5,946 | 5,448 | 6,444 | 5,590 | 6,199 | 6,060 | 6,453 | 5,501 | 6,135 | 5,720 | 6,223 | 5,802 | 6,097 | 5,830 | 4,900 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 28,934 | 0 | 0 | 0 | 0 | 28,928 | 28,918 | 28,515 | 28,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 | 5,544 |
Retained Earnings
| 17,902 | 18,371 | 18,218 | 17,927 | 17,684 | 17,704 | 17,501 | 17,322 | 17,144 | 17,689 | 17,679 | 17,276 | 17,049 | 16,840 | 16,569 | 16,174 | 15,774 | 16,525 | 17,442 | 17,061 | 16,830 | 17,182 | 16,869 | 16,439 | 16,016 | 16,300 | 15,807 | 15,328 | 14,971 | 15,063 | 14,655 | 14,108 | 13,687 | 13,643 | 13,257 | 12,804 | 12,480 | 12,619 | 12,289 | 11,970 | 11,856 | 11,964 | 11,788 | 11,590 | 11,476 | 11,560 | 11,554 | 11,284 | 11,092 | 11,342 | 11,016 | 10,731 | 10,452 | 10,436 | 10,358 | 10,064 | 9,832 | 9,820 | 9,637 | 9,405 | 9,345 | 9,071 |
Accumulated Other Comprehensive Income/Loss
| 309 | 274 | 303 | 290 | 262 | 203 | 211 | 177 | 177 | 154 | 139 | 122 | 116 | 118 | 64 | 47 | 43 | 57 | 101 | 99 | 91 | 104 | 106 | 134 | 146 | 156 | 171 | 159 | 140 | 145 | 146 | 99 | 86 | 98 | 135 | 165 | 197 | 184 | 134 | 123 | 107 | 91 | 111 | 99 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,948 | 4,950 | 5,720 | 5,718 | -23,228 | 5,706 | 5,706 | 5,706 | 5,695 | -23,233 | -23,223 | -22,820 | -22,593 | 5,684 | 5,684 | 5,685 | 5,676 | 5,675 | 5,675 | 5,674 | 5,661 | 5,661 | 5,661 | 5,659 | 5,649 | 5,650 | 5,649 | 5,649 | 5,649 | 5,649 | 5,649 | 5,651 | 5,651 | 5,652 | 5,651 | 5,651 | 5,651 | 5,651 | 5,650 | 5,651 | 5,652 | 5,651 | 5,652 | 5,652 | 5,652 | 5,759 | 5,685 | 5,655 | 5,655 | 5,674 | 5,669 | 5,662 | 5,666 | 5,663 | 5,673 | 5,654 | 5,669 | 5,682 | 5,675 | 5,634 | 5,632 | 5,618 |
Total Shareholders Equity
| 28,703 | 29,139 | 29,785 | 29,479 | 29,196 | 29,157 | 28,962 | 28,749 | 28,560 | 29,082 | 29,057 | 28,637 | 28,393 | 28,186 | 27,861 | 27,450 | 27,037 | 27,801 | 28,762 | 28,378 | 28,126 | 28,491 | 28,180 | 27,776 | 27,355 | 27,650 | 27,171 | 26,680 | 26,304 | 26,401 | 25,994 | 25,402 | 24,968 | 24,937 | 24,587 | 24,164 | 23,872 | 23,998 | 23,617 | 23,288 | 23,159 | 23,250 | 23,095 | 22,885 | 22,765 | 22,863 | 22,783 | 22,483 | 22,291 | 22,560 | 22,229 | 21,937 | 21,662 | 21,643 | 21,575 | 21,262 | 21,045 | 21,046 | 20,856 | 20,583 | 20,521 | 20,233 |
Total Equity
| 28,703 | 29,139 | 29,785 | 29,479 | 29,196 | 29,157 | 28,962 | 28,749 | 28,560 | 29,082 | 29,057 | 28,637 | 28,393 | 28,186 | 27,861 | 27,450 | 27,037 | 27,801 | 28,762 | 28,378 | 28,126 | 28,491 | 28,180 | 27,776 | 27,355 | 27,650 | 27,171 | 26,680 | 26,304 | 26,401 | 25,994 | 25,402 | 24,968 | 24,937 | 24,587 | 24,164 | 23,872 | 23,998 | 23,617 | 23,288 | 23,159 | 23,250 | 23,095 | 22,885 | 22,765 | 22,863 | 22,783 | 22,483 | 22,291 | 22,560 | 22,229 | 21,937 | 21,662 | 21,643 | 21,575 | 21,262 | 21,045 | 21,046 | 20,856 | 20,583 | 20,521 | 20,233 |
Total Liabilities & Shareholders Equity
| 35,243 | 36,169 | 36,021 | 36,315 | 35,364 | 36,044 | 34,741 | 35,601 | 35,385 | 36,502 | 35,273 | 35,832 | 35,352 | 35,317 | 34,341 | 35,031 | 34,237 | 33,324 | 35,348 | 36,004 | 35,356 | 34,628 | 33,259 | 33,821 | 33,018 | 33,695 | 32,469 | 32,894 | 31,993 | 32,846 | 31,079 | 31,103 | 30,306 | 30,945 | 29,731 | 29,912 | 28,949 | 29,339 | 28,879 | 28,629 | 28,078 | 28,440 | 27,789 | 28,412 | 28,127 | 28,851 | 28,047 | 28,429 | 27,739 | 29,004 | 27,819 | 28,136 | 27,722 | 28,096 | 27,076 | 27,397 | 26,765 | 27,269 | 26,658 | 26,680 | 26,351 | 25,133 |