
Fujicco Co., Ltd.
TSE:2908.T
1627 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,790 | 14,124 | 13,931 | 12,935 | 15,314 | 13,832 | 13,634 | 12,563 | 15,050 | 13,406 | 12,896 | 12,522 | 15,297 | 13,687 | 13,568 | 14,811 | 17,898 | 16,008 | 15,487 | 15,693 | 18,671 | 16,244 | 15,563 | 14,903 | 18,178 | 15,724 | 15,340 | 14,573 | 17,896 | 15,221 | 15,227 | 14,011 | 17,573 | 14,690 | 14,586 | 13,446 | 16,679 | 14,479 | 14,114 | 13,274 | 16,611 | 13,573 | 13,439 | 13,077 | 16,601 | 13,425 | 13,170 | 12,354 | 16,055 | 13,056 | 12,409 | 11,801 | 15,617 | 12,790 | 13,039 | 12,189 | 15,290 | 12,569 | 12,744 | 11,784 | 14,915 | 12,013 | 11,719 | 11,021 | 14,594 | 12,168 |
Cost of Revenue
| 11,029 | 10,096 | 9,789 | 9,469 | 10,587 | 9,682 | 9,533 | 9,244 | 10,585 | 9,446 | 8,910 | 8,742 | 10,107 | 9,144 | 8,942 | 8,976 | 10,405 | 9,367 | 9,143 | 9,571 | 11,188 | 9,665 | 9,267 | 8,944 | 10,794 | 9,279 | 9,020 | 8,724 | 10,433 | 8,967 | 8,803 | 8,456 | 10,072 | 8,470 | 8,370 | 8,056 | 9,778 | 8,473 | 8,203 | 8,172 | 9,793 | 8,210 | 8,088 | 8,238 | 9,995 | 8,219 | 8,023 | 7,838 | 9,641 | 7,900 | 7,515 | 7,487 | 9,333 | 8,016 | 8,032 | 7,773 | 9,283 | 7,832 | 7,755 | 7,464 | 8,921 | 7,507 | 7,339 | 7,213 | 8,988 | 7,708 |
Gross Profit
| 4,761 | 4,028 | 4,142 | 3,466 | 4,727 | 4,150 | 4,101 | 3,319 | 4,465 | 3,960 | 3,986 | 3,780 | 5,190 | 4,543 | 4,626 | 5,835 | 7,493 | 6,641 | 6,344 | 6,122 | 7,483 | 6,579 | 6,296 | 5,959 | 7,384 | 6,445 | 6,320 | 5,849 | 7,463 | 6,254 | 6,424 | 5,555 | 7,501 | 6,220 | 6,216 | 5,390 | 6,901 | 6,006 | 5,911 | 5,102 | 6,818 | 5,363 | 5,351 | 4,839 | 6,606 | 5,206 | 5,147 | 4,516 | 6,414 | 5,156 | 4,894 | 4,314 | 6,284 | 4,774 | 5,007 | 4,416 | 6,007 | 4,737 | 4,989 | 4,320 | 5,994 | 4,506 | 4,380 | 3,808 | 5,606 | 4,460 |
Gross Profit Ratio
| 0.302 | 0.285 | 0.297 | 0.268 | 0.309 | 0.3 | 0.301 | 0.264 | 0.297 | 0.295 | 0.309 | 0.302 | 0.339 | 0.332 | 0.341 | 0.394 | 0.419 | 0.415 | 0.41 | 0.39 | 0.401 | 0.405 | 0.405 | 0.4 | 0.406 | 0.41 | 0.412 | 0.401 | 0.417 | 0.411 | 0.422 | 0.396 | 0.427 | 0.423 | 0.426 | 0.401 | 0.414 | 0.415 | 0.419 | 0.384 | 0.41 | 0.395 | 0.398 | 0.37 | 0.398 | 0.388 | 0.391 | 0.366 | 0.4 | 0.395 | 0.394 | 0.366 | 0.402 | 0.373 | 0.384 | 0.362 | 0.393 | 0.377 | 0.391 | 0.367 | 0.402 | 0.375 | 0.374 | 0.346 | 0.384 | 0.367 |
Reseach & Development Expenses
| 0 | 0 | 291 | 232 | 282 | 197 | 272 | 205 | 270 | 217 | 281 | 962 | 272 | 216 | 274 | 965 | 0 | 0 | 0 | 842 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 694 | 0 | 0 | 0 | 641 | 0 | 0 | 0 | 603 | 0 | 0 | 0 | 532 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,020 | 0 | 0 | 0 | -2,577 | 0 | 0 | 0 | -8,053 | 0 | 0 | 0 | -8,114 | 0 | 0 | 0 | -8,153 | 0 | 0 | 0 | -8,095 | 0 | 0 | 0 | -7,889 | 0 | 0 | 0 | -7,517 | 0 | 0 | 0 | -7,161 | 0 | 0 | 0 | -7,029 | 0 | 0 | 0 | -6,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,157 | 0 | 0 | 0 | 5,378 | 0 | 0 | 0 | 12,928 | 0 | 0 | 0 | 13,046 | 0 | 0 | 0 | 12,829 | 0 | 0 | 0 | 12,608 | 0 | 0 | 0 | 12,295 | 0 | 0 | 0 | 11,762 | 0 | 0 | 0 | 11,211 | 0 | 0 | 0 | 10,733 | 0 | 0 | 0 | 9,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,829 | 3,778 | 4,134 | 3,365 | 3,445 | 3,462 | 3,930 | 3,137 | 3,456 | 3,507 | 3,688 | 2,801 | 3,863 | 3,778 | 3,798 | 4,875 | 5,978 | 5,423 | 5,385 | 4,932 | 5,813 | 5,543 | 5,359 | 4,676 | 5,448 | 5,171 | 5,271 | 4,513 | 5,369 | 5,076 | 5,299 | 4,406 | 5,348 | 4,866 | 5,156 | 4,245 | 5,099 | 4,623 | 4,910 | 4,050 | 4,937 | 4,498 | 4,539 | 3,704 | 4,632 | 4,522 | 4,391 | 3,486 | 4,546 | 4,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 2 | 23 | 37 | 29 | 33 | 23 | 22 | 23 | 42 | 28 | 50 | 34 | 38 | 39 | 62 | 60 | 46 | 43 | 45 | 45 | 42 | 37 | 54 | 36 | 43 | 34 | 48 | 36 | 58 | 48 | 29 | 45 | 31 | 52 | 42 | 37 | 37 | 47 | 53 | 47 | 42 | 52 | 57 | 27 | 30 | 99 | -5 | 27 | 99 | 37 | 103 | 26 | 84 | 37 | 101 | 30 | 86 | 43 | 92 | 32 | 80 | 44 | 68 | 42 |
Operating Expenses
| 4,101 | 3,778 | 4,136 | 3,597 | 3,727 | 3,659 | 3,930 | 3,342 | 3,726 | 3,724 | 3,688 | 3,273 | 3,863 | 3,778 | 4,072 | 5,209 | 5,978 | 5,423 | 5,385 | 5,276 | 5,813 | 5,543 | 5,359 | 5,003 | 5,448 | 5,171 | 5,271 | 4,848 | 5,369 | 5,076 | 5,299 | 4,769 | 5,348 | 4,866 | 5,156 | 4,602 | 5,099 | 4,623 | 4,910 | 4,398 | 4,937 | 4,498 | 4,539 | 4,191 | 4,632 | 4,522 | 4,391 | 4,336 | 4,546 | 4,283 | 4,163 | 4,034 | 4,496 | 4,122 | 4,119 | 4,085 | 4,339 | 4,246 | 4,160 | 4,279 | 4,225 | 3,799 | 3,893 | 3,823 | 4,063 | 4,022 |
Operating Income
| 660 | 250 | 6 | -131 | 1,001 | 490 | 170 | -22 | 737 | 238 | 296 | 507 | 1,327 | 764 | 554 | 626 | 1,514 | 1,219 | 958 | 847 | 1,670 | 1,036 | 936 | 956 | 1,936 | 1,274 | 1,048 | 1,000 | 2,094 | 1,178 | 1,124 | 787 | 2,152 | 1,354 | 1,059 | 788 | 1,802 | 1,383 | 1,000 | 705 | 1,880 | 865 | 811 | 648 | 1,974 | 684 | 755 | 180 | 1,867 | 873 | 731 | 280 | 1,788 | 652 | 888 | 331 | 1,668 | 491 | 829 | 41 | 1,769 | 707 | 487 | -15 | 1,543 | 438 |
Operating Income Ratio
| 0.042 | 0.018 | 0 | -0.01 | 0.065 | 0.035 | 0.012 | -0.002 | 0.049 | 0.018 | 0.023 | 0.04 | 0.087 | 0.056 | 0.041 | 0.042 | 0.085 | 0.076 | 0.062 | 0.054 | 0.089 | 0.064 | 0.06 | 0.064 | 0.107 | 0.081 | 0.068 | 0.069 | 0.117 | 0.077 | 0.074 | 0.056 | 0.122 | 0.092 | 0.073 | 0.059 | 0.108 | 0.096 | 0.071 | 0.053 | 0.113 | 0.064 | 0.06 | 0.05 | 0.119 | 0.051 | 0.057 | 0.015 | 0.116 | 0.067 | 0.059 | 0.024 | 0.114 | 0.051 | 0.068 | 0.027 | 0.109 | 0.039 | 0.065 | 0.003 | 0.119 | 0.059 | 0.042 | -0.001 | 0.106 | 0.036 |
Total Other Income Expenses Net
| 169 | 129 | 154 | -280 | 157 | 44 | 145 | 474 | 102 | 183 | 80 | -533 | 23 | 332 | 152 | 16 | 194 | 56 | 137 | -717 | 1,001 | -12 | 60 | 661 | -40 | 309 | 129 | 51 | -69 | -4 | 139 | -68 | 152 | -82 | 162 | 46 | 160 | 49 | 511 | 36 | 143 | 139 | 103 | 114 | 90 | -129 | -273 | 89 | 91 | 59 | -47 | 21 | 81 | 6 | 78 | -320 | 49 | 26 | 51 | 89 | -92 | 16 | 82 | 10 | 59 | 40 |
Income Before Tax
| 829 | 379 | 160 | -411 | 1,158 | 534 | 315 | 452 | 839 | 421 | 376 | -26 | 1,350 | 1,096 | 706 | 642 | 1,708 | 1,275 | 1,095 | 130 | 2,671 | 1,024 | 996 | 1,617 | 1,896 | 1,583 | 1,177 | 1,051 | 2,025 | 1,174 | 1,263 | 719 | 2,304 | 1,272 | 1,221 | 834 | 1,961 | 1,432 | 1,512 | 741 | 2,024 | 1,004 | 914 | 763 | 2,064 | 555 | 482 | 269 | 1,958 | 932 | 684 | 301 | 1,869 | 658 | 966 | 11 | 1,717 | 517 | 880 | 130 | 1,677 | 723 | 569 | -5 | 1,602 | 478 |
Income Before Tax Ratio
| 0.053 | 0.027 | 0.011 | -0.032 | 0.076 | 0.039 | 0.023 | 0.036 | 0.056 | 0.031 | 0.029 | -0.002 | 0.088 | 0.08 | 0.052 | 0.043 | 0.095 | 0.08 | 0.071 | 0.008 | 0.143 | 0.063 | 0.064 | 0.109 | 0.104 | 0.101 | 0.077 | 0.072 | 0.113 | 0.077 | 0.083 | 0.051 | 0.131 | 0.087 | 0.084 | 0.062 | 0.118 | 0.099 | 0.107 | 0.056 | 0.122 | 0.074 | 0.068 | 0.058 | 0.124 | 0.041 | 0.037 | 0.022 | 0.122 | 0.071 | 0.055 | 0.026 | 0.12 | 0.051 | 0.074 | 0.001 | 0.112 | 0.041 | 0.069 | 0.011 | 0.112 | 0.06 | 0.049 | -0 | 0.11 | 0.039 |
Income Tax Expense
| 230 | 67 | 95 | -127 | 344 | 156 | 113 | 188 | 238 | 135 | 120 | 61 | 396 | 340 | 213 | 91 | 461 | 396 | 366 | 249 | 812 | 343 | 316 | 645 | 575 | 499 | 364 | 107 | 615 | 365 | 403 | 227 | 683 | 402 | 413 | 244 | 628 | 471 | 476 | 254 | 709 | 379 | 326 | 300 | 748 | 200 | 153 | 143 | 748 | 352 | 296 | 170 | 848 | 287 | 390 | 38 | 688 | 212 | 384 | 71 | 692 | 323 | 245 | 42 | 655 | 221 |
Net Income
| 598 | 313 | 65 | -284 | 815 | 377 | 202 | 264 | 600 | 286 | 256 | -87 | 954 | 756 | 492 | 550 | 1,248 | 878 | 729 | -119 | 1,858 | 681 | 680 | 972 | 1,321 | 1,084 | 812 | 944 | 1,411 | 808 | 860 | 493 | 1,620 | 870 | 808 | 590 | 1,334 | 961 | 1,035 | 487 | 1,314 | 625 | 588 | 462 | 1,316 | 355 | 329 | 126 | 1,210 | 580 | 388 | 132 | 1,020 | 372 | 575 | -27 | 1,029 | 304 | 495 | 60 | 984 | 400 | 323 | -47 | 946 | 256 |
Net Income Ratio
| 0.038 | 0.022 | 0.005 | -0.022 | 0.053 | 0.027 | 0.015 | 0.021 | 0.04 | 0.021 | 0.02 | -0.007 | 0.062 | 0.055 | 0.036 | 0.037 | 0.07 | 0.055 | 0.047 | -0.008 | 0.1 | 0.042 | 0.044 | 0.065 | 0.073 | 0.069 | 0.053 | 0.065 | 0.079 | 0.053 | 0.056 | 0.035 | 0.092 | 0.059 | 0.055 | 0.044 | 0.08 | 0.066 | 0.073 | 0.037 | 0.079 | 0.046 | 0.044 | 0.035 | 0.079 | 0.026 | 0.025 | 0.01 | 0.075 | 0.044 | 0.031 | 0.011 | 0.065 | 0.029 | 0.044 | -0.002 | 0.067 | 0.024 | 0.039 | 0.005 | 0.066 | 0.033 | 0.028 | -0.004 | 0.065 | 0.021 |
EPS
| 21.01 | 11 | 2.28 | -9.98 | 28.63 | 13.24 | 7.11 | 9.29 | 20.98 | 9.97 | 8.84 | -2.99 | 31.95 | 25.22 | 16.42 | 18.36 | 41.66 | 29.31 | 24.35 | -3.97 | 62.03 | 22.75 | 22.73 | 32.48 | 44.14 | 36.24 | 27.15 | 31.56 | 47.17 | 27.04 | 28.8 | 16.5 | 54.21 | 29.13 | 27.06 | 19.75 | 44.66 | 31.57 | 34.03 | 16 | 43.17 | 19.56 | 18.42 | 14.46 | 41.19 | 11.09 | 10.28 | 3.94 | 37.79 | 18.11 | 12.12 | 4.12 | 31.85 | 11.62 | 17.98 | -0.84 | 32.12 | 9.49 | 15.48 | 1.87 | 30.52 | 12.41 | 10.02 | -1.46 | 28.01 | 7.58 |
EPS Diluted
| 21.01 | 11 | 2.28 | -9.98 | 28.63 | 13.24 | 7.11 | 9.27 | 20.98 | 9.97 | 8.84 | -2.96 | 31.95 | 25.22 | 16.42 | 18.36 | 41.66 | 29.31 | 24.35 | -3.97 | 62.03 | 22.75 | 22.72 | 32.48 | 44.14 | 36.24 | 27.14 | 31.56 | 47.17 | 27.04 | 28.77 | 16.5 | 54.21 | 29.13 | 27.05 | 19.75 | 44.66 | 31.57 | 34.03 | 16 | 43.17 | 19.56 | 18.42 | 14.46 | 41.19 | 11.09 | 10.28 | 3.94 | 37.79 | 18.11 | 12.12 | 4.12 | 31.85 | 11.62 | 17.98 | -0.84 | 32.12 | 9.49 | 15.48 | 1.87 | 30.52 | 12.41 | 10.02 | -1.46 | 28.01 | 7.58 |
EBITDA
| 1,516.5 | 1,243 | 861.5 | 457 | 2,005 | 1,384 | 1,166 | 1,386 | 1,745 | 1,319 | 1,284 | 899 | 2,121 | 2,019 | 1,348 | 1,420 | 2,499 | 2,054 | 1,871 | 903 | 3,414 | 1,754 | 1,707 | 1,646.5 | 1,897 | 2,262 | 1,177 | 1,051 | 2,026 | 1,174 | 1,263 | 834 | 2,304 | 1,273 | 1,221 | 835 | 1,962 | 1,434 | 1,513 | 744 | 2,026 | 1,007 | 917 | 767 | 2,068 | 560 | 852 | 274 | 1,964 | 936 | 830 | 320 | 1,892 | 661 | 969 | 978 | 2,312 | 1,092 | 1,440 | 750 | 2,478 | 1,344 | 1,179 | 637 | 2,224 | 495 |
EBITDA Ratio
| 0.096 | 0.088 | 0.062 | 0.035 | 0.131 | 0.1 | 0.086 | 0.11 | 0.116 | 0.098 | 0.1 | 0.072 | 0.139 | 0.148 | 0.099 | 0.096 | 0.14 | 0.128 | 0.121 | 0.058 | 0.183 | 0.108 | 0.11 | 0.11 | 0.104 | 0.144 | 0.077 | 0.072 | 0.113 | 0.077 | 0.083 | 0.06 | 0.131 | 0.087 | 0.084 | 0.062 | 0.118 | 0.099 | 0.107 | 0.056 | 0.122 | 0.074 | 0.068 | 0.059 | 0.125 | 0.042 | 0.065 | 0.022 | 0.122 | 0.072 | 0.067 | 0.027 | 0.121 | 0.052 | 0.074 | 0.08 | 0.151 | 0.087 | 0.113 | 0.064 | 0.166 | 0.112 | 0.101 | 0.058 | 0.152 | 0.041 |