Fujicco Co., Ltd.

TSE:2908.T

1712 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 9,90811,3409,35512,47212,45313,2759,82412,52611,62012,77810,26712,39711,71413,87411,18013,11313,42414,60513,54614,72913,80115,22411,92413,03111,80012,86712,27513,70514,20815,63512,48114,80913,28113,64311,35712,97212,11916,23113,75815,59214,35414,77410,57212,43013,66815,36915,74617,18514,64614,73313,15515,15913,68413,20810,95912,75511,42511,4278,94111,33610,3897,960
Short Term Investments 00-1,0000-1,267000-1,164-1,201-1,233-1,204000000000000000000-1,311-1,30000000000000000000000000000000503
Cash and Short Term Investments 9,90811,3409,35512,47212,45313,2759,82412,52611,62012,77810,26712,39711,71413,87411,18013,11313,42414,60513,54614,72913,80115,22411,92413,03111,80012,86712,27513,70514,20815,63512,48114,80913,28113,64311,35712,97212,11916,23113,75815,59214,35414,77410,57212,43013,66815,36915,74617,18514,64614,73313,15515,15913,68413,20810,95912,75511,42511,4278,94111,33610,3898,463
Net Receivables 10,78710,26312,42810,7619,3239,00312,1259,3598,7408,90112,3789,3819,3389,18512,9519,7239,4309,82813,51710,11610,84710,59513,39511,00210,64810,60913,62311,0249,4859,13513,3419,5609,1189,00512,8099,5489,0329,03713,0629,0498,6558,55312,5768,7949,6979,17611,9819,5528,7288,73811,7128,2027,8718,31311,4557,8607,5187,83711,2697,5777,29910,970
Inventory 12,03312,22012,48010,88210,76910,59710,4489,76810,0109,88910,0569,0739,1429,0119,0728,4018,6448,6298,8468,0028,2998,5868,7367,4467,2807,6007,8366,8057,0107,2587,2556,2606,3096,4836,7236,0376,0886,2866,4565,9666,2136,6757,1036,5476,6106,8846,8206,2016,3186,6296,9016,1506,2906,3296,5935,7745,7956,0756,2495,4195,8046,020
Other Current Assets 692360431579742435792660653309490517602807608506580352394459568293311479521287322347436260467376454195268361387190324327421211388265376239384361423245333390435251384412454254343414232349
Total Current Assets 33,42034,18334,69434,69433,28733,31033,18932,31331,02331,87733,19131,36830,79632,87733,81131,74332,07833,41436,30333,30633,51534,69834,36631,95830,24931,36334,05631,88131,13932,28833,54431,00529,16229,32631,15728,91827,62631,74433,60030,93429,64330,21330,63928,03630,35131,66834,93133,29930,11530,34532,10129,90128,28028,10129,39126,80125,19225,59326,80224,74623,72425,802
Non-Current Assets:
Property, Plant & Equipment, Net 37,09737,50838,54738,89139,18139,72340,36040,97041,54842,39843,42044,02145,19646,04643,38642,65542,17141,48339,77939,55538,09638,27238,13238,08037,92938,05236,59835,55934,16733,46933,33032,12231,93132,43632,52732,45231,96432,14031,90031,60031,21331,42230,95831,02031,05631,12128,44727,29125,73725,99526,16426,48626,84727,15327,51727,62827,78327,91028,07428,47429,05228,622
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 7697737657316885674433633693563543363493743673503483497207153193353183323353423283113013173253202903143343573823923934184264544164244545065756677358008689901,0851,2051,3181,4401,5431,6381,7581,8332,0482,166
Goodwill and Intangible Assets 7697737657316885674433633693563543363493743673503483497207153193353183323353423283113013173253202903143343573823923934184264544164244545065756677358008689901,0851,2051,3181,4401,5431,6381,7581,8332,0482,166
Long Term Investments 7,5925,4115,2534,0355,1413,4323,3993,2414,6254,8125,0345,1904,1864,4114,2264,5154,2003,9414,3114,9735,0115,0076,2578,0617,5227,6507,8387,0556,7506,3657,8207,6286,6696,7266,7655,9146,4016,6836,0875,9845,6655,3175,2905,1764,8894,9284,2884,0164,1144,2184,0504,2804,0264,0854,0114,3324,3834,8014,6434,7134,4774,010
Tax Assets 3761,184390596446583709903705692608426200171344334226340405348104129203521109131367-7,820-7,628799986991041038694100953869271459585688671684694663740716740782759638636690780679
Other Non-Current Assets 22,2221,2711,25901,2451,2471,26400001,2941,3291,3661,5361,5561,5391,5621,5561,5531,5411,4291,4121,3681,3281,3381,3211,3251,3377,8207,6281,2931,0991,0289789849909879741,0971,1071,1181,1198678758548528297566756546596646629179029119039081,3931,887
Total Non-Current Assets 45,83647,09846,22645,51245,45645,55046,15846,74147,24748,25849,41649,97351,22552,33149,68949,39048,50147,65246,77747,14745,08345,28446,15647,92047,17547,38246,11144,25942,55641,55541,47540,07040,26240,67440,74039,80039,83540,30839,45339,07038,50138,39537,82037,80837,53737,88934,74933,51432,08632,45332,45133,07333,35733,82334,24835,09935,37035,89836,01436,61837,75037,364
Total Assets 79,25681,28180,92180,20778,74578,86279,35079,05778,27280,13682,60881,34382,02385,20983,50281,13680,58181,06883,08280,45578,59979,98480,52379,88077,42578,74880,16776,14173,69873,84575,02171,07669,42670,00371,89968,71967,46472,05573,05570,00568,14768,60968,46065,84667,89069,55969,68266,81362,20162,79864,55262,97461,63761,92463,63961,90060,56261,49162,81661,36461,47463,166
Liabilities & Equity:
Current Liabilities:
Account Payables 3,9873,7834,7094,3044,0933,9624,5673,8873,6913,5474,6043,8223,9893,5994,5313,8813,9173,9285,2724,1113,9814,2125,2844,3843,9614,0155,3604,0993,8274,1115,0194,0363,8723,6975,0283,9313,6703,8184,7733,9543,7443,8815,0564,0653,7823,8145,0288,3026,2106,2058,0826,6176,4046,6518,0976,6786,1336,7177,3696,0666,1187,804
Short Term Debt 0000000000000000005005005000500500500030030030004255506755008008009628451,2981,3811,5021,2321,4821,4821,4827321,4621,2307352109681,0431,0662079379399802521,4181,4391,8341,834
Tax Payables 663154906902481322667073961,0578178881978431,1131,4378631,0291,2701,4716861,8711,2481,5337209228451,4277531,2771,1811,3347371,3671,3151,4437831,8571,8211,3556354232572452029366758112941,087766830373917600685291955683689640521
Deferred Revenue 0000000000000000005,8115,8704,35905,1975,5184,80206,6975,9664,89005,9754,7003,5744,8865,3355,0973,9265,4965,8444,9783,6684,5354,1333,4415,7657,1405,7261,2264041,5268771,2714831,3517091,1234071,4047901,1011,064627
Other Current Liabilities 4,8555,6475,1175,1224,3674,4454,6574,8714,1135,0305,2044,9046,0739,2777,2766,0476,5647,3181,2877941,2737,3551,4919381,2007,5461,2749401,0156,8411,2277728678321,0967488959001,196427602457642433638505612484617512655443572452630434562447613460456626
Total Current Liabilities 8,8429,4309,8269,4268,4608,4079,2248,7587,8048,5779,8088,72610,06212,87611,8079,92810,48111,24612,87011,27510,11311,56712,47211,34010,46311,56113,63111,30510,03210,95212,64610,0588,9889,91512,25910,5769,45311,05913,11110,7409,51610,10511,3139,42111,66712,19112,82811,2427,9668,45310,5829,3748,5258,66110,3739,1748,0828,82010,1909,0669,47210,891
Non-Current Liabilities:
Long Term Debt 00000000000000000000000000000000001252503755006258501,0371,3455287118941,0771,26087500005210238313341417445523670734
Deferred Revenue Non-Current 00000000000000000000000000000000001,3091,2941,3861,3861,3181,3071,3951,3361,18401,2541,8851,778000001,6931,6961,6881,6781,6781,6671,6621,6521,6271,621
Deferred Tax Liabilities Non-Current 080500050900046400000000000038393360744927728640501506434581605660417542524305279200107160112222344444555566
Other Non-Current Liabilities 2,0562,0201,9401,9421,9361,4331,9271,9371,9331,4621,9441,3601,3781,4291,4361,4381,4451,4471,4651,4641,4351,4801,4571,4491,4471,4731,4501,4381,4341,4911,4301,4171,4561,3732234355341,1744421,7871,7941,8371,7001,6981223132232
Total Non-Current Liabilities 2,0562,8251,9401,9421,9361,9421,9271,9371,9331,9261,9441,3601,3781,4291,4361,4381,4451,4471,4651,4641,4351,4801,4951,8421,8072,2172,3772,1662,0741,9921,9361,8512,0371,9782,0961,9632,3062,4142,2512,4412,6372,7911,7321,8852,1532,9673,0422,6641,7961,8391,7031,7021,7031,9121,9321,9982,0252,0922,1142,1822,3062,363
Total Liabilities 10,89812,25511,76611,36810,39610,34911,15110,6959,73710,50311,75210,08611,44014,30513,24311,36611,92612,69314,33512,73911,54813,04713,96713,18212,27013,77816,00813,47112,10612,94414,58211,90911,02511,89314,35512,53911,75913,47315,36213,18112,15312,89613,04511,30613,82015,15815,87013,9069,76210,29212,28511,07610,22810,57312,30511,17210,10710,91212,30411,24811,77813,254
Equity:
Preferred Stock 000067,00900067,59168,71669,86870,08200000000000000000000000000000000000000000000000000
Common Stock 6,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,5666,566
Retained Earnings 62,15362,74463,02862,87162,49362,94862,68462,74262,45662,87362,96062,90962,15362,29161,74161,09560,21660,11860,23758,94958,26858,15857,18656,43655,35255,08054,13553,26552,45752,13651,64650,53549,66549,36448,77447,94746,98746,46245,97645,17244,54744,49844,03643,23242,87743,02842,90242,17241,59241,68441,55341,01340,64140,54640,57240,02439,71939,67239,61339,07938,80638,853
Accumulated Other Comprehensive Income/Loss 1,6841,7571,6081,4491,3401,0511,0068949449179881,1751,2611,4461,3511,5101,2851,1021,3901,6571,6861,6882,2873,1922,7442,8372,9882,3872,1541,7881,8241,6641,7891,7991,8231,2871,6011,5571,1501,0818726387196465297080000000000000000
Other Total Stockholders Equity -2,045-2,044-2,047-2,047-69,059-2,052-2,057-1,840-69,022-69,439-69,526-69,4756036016015995885895545445315255175044934874704524154114034023813813813805513,9974,0014,0054,0094,0114,0944,0964,0984,0994,3444,1694,2814,2564,1484,3194,2024,2394,1964,1384,1704,3414,3334,4714,3244,493
Total Shareholders Equity 68,35869,02369,15568,83968,34968,51368,19968,36268,53569,63370,85671,25770,58370,90470,25969,77068,65568,37568,74767,71667,05166,93766,55666,69865,15564,97064,15962,67061,59260,90160,43959,16758,40158,11057,54456,18055,70558,58257,69356,82455,99455,71355,41554,54054,07054,40153,81252,90752,43952,50652,26751,89851,40951,35151,33450,72850,45550,57950,51250,11649,69649,912
Total Equity 68,35869,02369,15568,83968,34968,51368,19968,36268,53569,63370,85671,25770,58370,90470,25969,77068,65568,37568,74767,71667,05166,93766,55666,69865,15564,97064,15962,67061,59260,90160,43959,16758,40158,11057,54456,18055,70558,58257,69356,82455,99455,71355,41554,54054,07054,40153,81252,90752,43952,50652,26751,89851,40951,35151,33450,72850,45550,57950,51250,11649,69649,912
Total Liabilities & Shareholders Equity 79,25681,27880,92180,20778,74578,86279,35079,05778,27280,13682,60881,34382,02385,20983,50281,13680,58181,06883,08280,45578,59979,98480,52379,88077,42578,74880,16776,14173,69873,84575,02171,07669,42670,00371,89968,71967,46472,05573,05570,00568,14768,60968,46065,84667,89069,55969,68266,81362,20162,79864,55262,97461,63761,92463,63961,90060,56261,49162,81661,36461,47463,166